{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103136107","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103136107"},"registration_number":"44103136107","company_name":"SIA \"Mechanical design and production\"","company_type":"SIA","registered_date":"2019-12-18","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,88554,15048,23100,3,"EUR"],[2024,116376,40743,50139,3,"EUR"],[2023,100036,16176,24091,3,"EUR"],[2022,117485,47505,63134,3,"EUR"],[2021,112426,55135,65175,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":88554,"cogs":62006,"gross_prof":26548,"admin_exp":1314,"income_before_income_taxes":25234,"provision_for_income_taxes":10186,"income_after_income_taxes":15048,"net_income":15048},"balance_data":{"cash":14877,"inventories":2298,"cur_assets":17175,"fixed_assets":5925,"non_cur_assets":5925,"assets":23100,"cur_liab":5252,"equity":17848,"equities":23100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62006,62006,false],["net_turnover_source","gross_profit_calc",26548,26548,false],["gross_profit_calc","admin_exp",1314,1314,false],["gross_profit_calc","ebit_calc",25234,25234,false],["ebit_calc","ebt_calc",25234,25234,false]]}},"financial_ratios":{"current_ratio":{"value":3.27018278750952},"quick_ratio":{"value":2.8326351865955828},"net_profit_margin":{"value":0.16993021207398876},"roa":{"value":0.6514285714285715},"roe":{"value":0.8431196772747647},"debt_to_equity":{"value":0.2942626624831914,"negative_equity":false},"asset_turnover":{"value":3.8335064935064933},"altman_z_score":{"value":9.671667566789647},"roce":{"value":1.4138278798744957}},"source_ids":{"financial_statement_id":"2137588","income_statement_id":"2137588","balance_sheet_id":"2137588"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":116376,"cogs":70650,"gross_prof":45726,"admin_exp":939,"income_before_income_taxes":44787,"provision_for_income_taxes":4044,"income_after_income_taxes":40743,"net_income":40743},"balance_data":{"cash":32399,"accounts_receivable":8470,"inventories":1603,"cur_assets":42472,"fixed_assets":7667,"non_cur_assets":7667,"assets":50139,"cur_liab":6596,"equity":43543,"equities":50139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70650,70650,false],["net_turnover_source","gross_profit_calc",45726,45726,false],["gross_profit_calc","admin_exp",939,939,false],["gross_profit_calc","ebit_calc",44787,44787,false],["ebit_calc","ebt_calc",44787,44787,false]]}},"financial_ratios":{"current_ratio":{"value":6.439053972104306},"quick_ratio":{"value":6.19602789569436},"net_profit_margin":{"value":0.3500979583419262},"roa":{"value":0.8126009693053312},"roe":{"value":0.9356957490296948},"debt_to_equity":{"value":0.15148244264290472,"negative_equity":false},"asset_turnover":{"value":2.3210674325375455},"altman_z_score":{"value":9.112981679457487},"roce":{"value":1.02856946007395}},"source_ids":{"financial_statement_id":"1967036","income_statement_id":"1967036","balance_sheet_id":"1967036"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":100036,"cogs":69949,"gross_prof":30087,"admin_exp":910,"oth_op_exp":1021,"income_before_income_taxes":28156,"provision_for_income_taxes":11980,"income_after_income_taxes":16176,"net_income":16176},"balance_data":{"cash":9859,"inventories":1353,"cur_assets":11212,"fixed_assets":12879,"non_cur_assets":12879,"assets":24091,"cur_liab":5115,"equity":18976,"equities":24091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69949,69949,false],["net_turnover_source","gross_profit_calc",30087,30087,false],["gross_profit_calc","admin_exp",910,910,false],["gross_profit_calc","other_op_exp_exp",1021,1021,false],["gross_profit_calc","ebit_calc",28156,28156,false]]}},"financial_ratios":{"current_ratio":{"value":2.191984359726295},"quick_ratio":{"value":1.9274682306940372},"net_profit_margin":{"value":0.16170178735655164},"roa":{"value":0.6714540699846415},"roe":{"value":0.8524451939291737},"debt_to_equity":{"value":0.2695510118043845,"negative_equity":false},"asset_turnover":{"value":4.152422066331825},"altman_z_score":{"value":10.18214899359479},"roce":{"value":1.483768971332209}},"source_ids":{"financial_statement_id":"1822580","income_statement_id":"1822580","balance_sheet_id":"1822580"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":117485,"cogs":46358,"gross_prof":71127,"admin_exp":5734,"oth_op_exp":2819,"income_before_income_taxes":62574,"provision_for_income_taxes":15069,"income_after_income_taxes":47505,"net_income":47505},"balance_data":{"cash":27965,"accounts_receivable":32597,"inventories":1500,"cur_assets":62062,"fixed_assets":1072,"non_cur_assets":1072,"assets":63134,"cur_liab":12829,"equity":50305,"equities":63134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46358,46358,false],["net_turnover_source","gross_profit_calc",71127,71127,false],["gross_profit_calc","admin_exp",5734,5734,false],["gross_profit_calc","other_op_exp_exp",2819,2819,false],["gross_profit_calc","ebit_calc",62574,62574,false]]}},"financial_ratios":{"current_ratio":{"value":4.83763348663185},"quick_ratio":{"value":4.720710889391223},"net_profit_margin":{"value":0.40434949142443716},"roa":{"value":0.7524471758481959},"roe":{"value":0.9443395288738694},"debt_to_equity":{"value":0.2550243514561177,"negative_equity":false},"asset_turnover":{"value":1.8608832008109735},"altman_z_score":{"value":7.817520298599233},"roce":{"value":1.2438922572308915}},"source_ids":{"financial_statement_id":"1469450","income_statement_id":"1469450","balance_sheet_id":"1469450"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":112426,"cogs":53699,"gross_prof":58727,"admin_exp":2289,"income_before_income_taxes":56438,"provision_for_income_taxes":1303,"income_after_income_taxes":55135,"net_income":55135},"balance_data":{"cash":54839,"accounts_receivable":7747,"cur_assets":62586,"fixed_assets":2589,"non_cur_assets":2589,"assets":65175,"cur_liab":7240,"equity":57935,"equities":65175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53699,53699,false],["net_turnover_source","gross_profit_calc",58727,58727,false],["gross_profit_calc","admin_exp",2289,2289,false],["gross_profit_calc","ebit_calc",56438,56438,false],["ebit_calc","ebt_calc",56438,56438,false]]}},"financial_ratios":{"current_ratio":{"value":8.644475138121546},"quick_ratio":{"value":8.644475138121546},"net_profit_margin":{"value":0.4904114706562539},"roa":{"value":0.8459532029152282},"roe":{"value":0.9516699749719513},"debt_to_equity":{"value":0.12496763614395442,"negative_equity":false},"asset_turnover":{"value":1.7249865746068278},"altman_z_score":{"value":9.134679770655715},"roce":{"value":0.9741606973332183}},"source_ids":{"financial_statement_id":"1319147","income_statement_id":"1319147","balance_sheet_id":"1319147"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.08.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.62","6.08","11.69",3,"952.54","~ 747.21"],[2023,"59.58","8.01","12.93",3,"1 053.58","~ 811.78"],[2022,"53.70","7.24","11.59",3,"944.40","~ 701.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.44","1.6","3.56",3,"1 160.33","~ 913.93"],["2026. gada 2. ceturksnis","13.91","1.61","3.57",3,"1 163.59","~ 916.10"],["2026. gada 1. ceturksnis","8.58","1.67","3.15",3,"1 026.69","~ 824.82"],["2025. gada 4. ceturksnis","8.38","1.09","2.97",3,"968.03","~ 775.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.69,"employees":3,"gross_salary_raw":952.5439196897104,"gross_salary_formatted":"952.54","net_salary_formatted":"~ 747.21","vsaoi_employee_part":"100.02","non_taxable_minimum":"325.94","iin_part":"105.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.69,"employees":3,"gross_salary_raw":952.5439196897104,"gross_salary_formatted":"952.54","net_salary_formatted":"~ 747.21","vsaoi_employee_part":"100.02","non_taxable_minimum":"325.94","iin_part":"105.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-04-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2024,3,"EUR"],[2020,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV14ZZZ44103136107","K","SIA","2019-12-18","Olaines nov., Olaine, Zeiferta iela 6",2114,102109037,100016077,100003567,"0801009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","041200","Olaine","41.62","6.08","11.69",3],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","041200","Olaine","59.58","8.01","12.93",3],[2022,"sabiedrība ar ierobežotu atbildību","7410  ","041200","Olaine","53.70","7.24","11.59",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.08.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MECHANICAL DESIGN AND PRODUCTION SIA","2026. gada 3. ceturksnis","9.44","4.28","0.0","1.6","3.56","3"],["MECHANICAL DESIGN AND PRODUCTION SIA","2026. gada 2. ceturksnis","13.91","4.96","0.0","1.61","3.57","3"],["MECHANICAL DESIGN AND PRODUCTION SIA","2026. gada 1. ceturksnis","8.58","3.76","0.00","1.67","3.15","3"],["MECHANICAL DESIGN AND PRODUCTION SIA","2025. gada 4. ceturksnis","8.38","4.31","0.00","1.09","2.97","3"]]}}}