{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103136164","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103136164"},"registration_number":"44103136164","company_name":"Sabiedrība ar ierobežotu atbildību \"VERTUS\"","company_type":"SIA","registered_date":"2019-12-18","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,160995,-8892,105660,4,"EUR"],[2024,179219,43577,100371,4,"EUR"],[2023,43050,22154,34823,1,"EUR"],[2022,43050,22154,34823,1,"EUR"],[2021,59275,10600,13226,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":160995,"cogs":156936,"gross_prof":4059,"sell_exp":8907,"admin_exp":2194,"oth_op_exp":1850,"income_before_income_taxes":-8892,"income_after_income_taxes":-8892,"net_income":-8892},"balance_data":{"cash":9074,"accounts_receivable":54910,"inventories":8142,"cur_assets":72126,"fixed_assets":33534,"non_cur_assets":33534,"assets":105660,"cur_liab":18219,"equity":87441,"equities":105660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156936,156936,false],["net_turnover_source","gross_profit_calc",4059,4059,false],["gross_profit_calc","selling_exp",8907,8907,false],["gross_profit_calc","admin_exp",2194,2194,false],["gross_profit_calc","other_op_exp_exp",1850,1850,false]]}},"financial_ratios":{"current_ratio":{"value":3.958834184093529},"quick_ratio":{"value":3.5119380866128767},"net_profit_margin":{"value":-0.05523152892946986},"roa":{"value":-0.08415672913117547},"roe":{"value":-0.10169142621882184},"debt_to_equity":{"value":0.20835763543417848,"negative_equity":false},"asset_turnover":{"value":1.5237081203861442},"altman_z_score":{"value":4.341710459950967},"roce":{"value":-0.10169142621882184}},"source_ids":{"financial_statement_id":"2356159","income_statement_id":"2356159","balance_sheet_id":"2356159"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":179219,"cogs":117492,"gross_prof":61727,"sell_exp":13347,"admin_exp":1923,"oth_op_rev":176,"oth_op_exp":3056,"income_before_income_taxes":43577,"income_after_income_taxes":43577,"net_income":43577},"balance_data":{"cash":24930,"accounts_receivable":67299,"inventories":8142,"cur_assets":100371,"assets":100371,"cur_liab":14837,"equity":85534,"equities":100371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117492,117492,false],["net_turnover_source","gross_profit_calc",61727,61727,false],["gross_profit_calc","selling_exp",13347,13347,false],["gross_profit_calc","admin_exp",1923,1923,false],["gross_profit_calc","other_op_exp_exp",3056,3056,false]]}},"financial_ratios":{"current_ratio":{"value":6.76491204421379},"quick_ratio":{"value":6.2161488171463235},"net_profit_margin":{"value":0.243149442860411},"roa":{"value":0.43415926911159597},"roe":{"value":0.5094699183950242},"debt_to_equity":{"value":0.17346318423083218,"negative_equity":false},"asset_turnover":{"value":1.7855655518028115},"altman_z_score":{"value":6.884997374258586},"roce":{"value":0.5094699183950242}},"source_ids":{"financial_statement_id":"2008017","income_statement_id":"2008017","balance_sheet_id":"2008017"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43050,"cogs":16735,"gross_prof":26315,"sell_exp":3250,"admin_exp":911,"income_before_income_taxes":22154,"income_after_income_taxes":22154,"net_income":22154},"balance_data":{"cash":15806,"accounts_receivable":9632,"cur_assets":25438,"fixed_assets":9385,"non_cur_assets":9385,"assets":34823,"cur_liab":1901,"equity":32922,"equities":34823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16735,16735,false],["net_turnover_source","gross_profit_calc",26315,26315,false],["gross_profit_calc","selling_exp",3250,3250,false],["gross_profit_calc","admin_exp",911,911,false],["gross_profit_calc","ebit_calc",22154,22154,false]]}},"financial_ratios":{"current_ratio":{"value":13.381378221988427},"quick_ratio":{"value":13.381378221988427},"net_profit_margin":{"value":0.5146109175377468},"roa":{"value":0.6361887258421158},"roe":{"value":0.672923880687686},"debt_to_equity":{"value":0.05774254298037786,"negative_equity":false},"asset_turnover":{"value":1.2362519024782472},"altman_z_score":{"value":11.769469294065667},"roce":{"value":0.672923880687686}},"source_ids":{"financial_statement_id":"1929896","income_statement_id":"1929896","balance_sheet_id":"1929896"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43050,"cogs":16735,"gross_prof":26315,"sell_exp":3250,"admin_exp":911,"income_before_income_taxes":22154,"income_after_income_taxes":22154,"net_income":22154},"balance_data":{"cash":15806,"accounts_receivable":9632,"cur_assets":25438,"fixed_assets":9385,"non_cur_assets":9385,"assets":34823,"cur_liab":1901,"equity":32922,"equities":34823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16735,16735,false],["net_turnover_source","gross_profit_calc",26315,26315,false],["gross_profit_calc","selling_exp",3250,3250,false],["gross_profit_calc","admin_exp",911,911,false],["gross_profit_calc","ebit_calc",22154,22154,false]]}},"financial_ratios":{"current_ratio":{"value":13.381378221988427},"quick_ratio":{"value":13.381378221988427},"net_profit_margin":{"value":0.5146109175377468},"roa":{"value":0.6361887258421158},"roe":{"value":0.672923880687686},"debt_to_equity":{"value":0.05774254298037786,"negative_equity":false},"asset_turnover":{"value":1.2362519024782472},"altman_z_score":{"value":11.769469294065667},"roce":{"value":0.672923880687686}},"source_ids":{"financial_statement_id":"1779627","income_statement_id":"1779627","balance_sheet_id":"1779627"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59275,"cogs":45903,"gross_prof":13372,"sell_exp":2113,"admin_exp":659,"income_before_income_taxes":10600,"income_after_income_taxes":10600,"net_income":10600},"balance_data":{"cash":8506,"accounts_receivable":4499,"cur_assets":13005,"fixed_assets":221,"non_cur_assets":221,"assets":13226,"cur_liab":2458,"equity":10768,"equities":13226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45903,45903,false],["net_turnover_source","gross_profit_calc",13372,13372,false],["gross_profit_calc","selling_exp",2113,2113,false],["gross_profit_calc","admin_exp",659,659,false],["gross_profit_calc","ebit_calc",10600,10600,false]]}},"financial_ratios":{"current_ratio":{"value":5.290886899918633},"quick_ratio":{"value":5.290886899918633},"net_profit_margin":{"value":0.17882749894559258},"roa":{"value":0.8014516860728867},"roe":{"value":0.9843982169390788},"debt_to_equity":{"value":0.22826894502228826,"negative_equity":false},"asset_turnover":{"value":4.481702706789656},"altman_z_score":{"value":10.064140637563632},"roce":{"value":0.9843982169390788}},"source_ids":{"financial_statement_id":"1413169","income_statement_id":"1413169","balance_sheet_id":"1413169"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.76","8.45","15.57",5,"761.22","~ 624.94"],[2023,"18.19","4.36","8.45",4,"516.40","~ 462.18"],[2022,"1.94","0.56","0.73",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.36","2.33","5.23",4,"1 278.48","~ 992.71"],["2026. gada 2. ceturksnis","1.9","0.8","2.36",4,"576.90","~ 516.33"],["2026. gada 1. ceturksnis","4.41","0.91","2.05",5,"400.90","~ 358.81"],["2025. gada 4. ceturksnis","5.36","1.53","4.15",6,"676.31","~ 581.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.57,"employees":5,"gross_salary_raw":761.2202992079789,"gross_salary_formatted":"761.22","net_salary_formatted":"~ 624.94","vsaoi_employee_part":"79.93","non_taxable_minimum":"399.53","iin_part":"56.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.57,"employees":5,"gross_salary_raw":761.2202992079789,"gross_salary_formatted":"761.22","net_salary_formatted":"~ 624.94","vsaoi_employee_part":"79.93","non_taxable_minimum":"399.53","iin_part":"56.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5100,"EUR","2024-05-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2023,1,"EUR"],[2025,4,"EUR"],[2020,0,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV27ZZZ44103136164","K","SIA","2019-12-18","Saulkrastu nov., Saulkrastu pag., Pēterupe, Sapalu iela 17",2160,106170585,100016550,"0801433"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","047400","Saulkrastu pag.","35.76","8.45","15.57",5],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","047400","Saulkrastu pag.","18.19","4.36","8.45",4],[2022,"sabiedrība ar ierobežotu atbildību","8020  ","047400","Saulkrastu pag.","1.94","0.56","0.73",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VERTUS SIA","2026. gada 3. ceturksnis","5.36","1.26","3.46","2.33","5.23","4"],["VERTUS SIA","2026. gada 2. ceturksnis","1.9","0.66","1.93","0.8","2.36","4"],["VERTUS SIA","2026. gada 1. ceturksnis","4.41","1.97","0.53","0.91","2.05","5"],["VERTUS SIA","2025. gada 4. ceturksnis","5.36","0.18","0.51","1.53","4.15","6"]]}}}