{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103136268","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103136268"},"registration_number":"44103136268","company_name":"SIA \"GVSM\"","company_type":"SIA","registered_date":"2019-12-19","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,251182,11304,119211,5,"EUR"],[2024,348685,41694,111706,4,"EUR"],[2023,157302,10049,56024,2,"EUR"],[2022,145420,-3413,36049,3,"EUR"],[2021,68144,-11165,24184,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":251182,"cogs":99821,"gross_prof":151361,"admin_exp":125020,"oth_op_exp":3384,"income_before_income_taxes":22957,"provision_for_income_taxes":2813,"income_after_income_taxes":20144,"extra_dividends":8840,"net_income":11304},"balance_data":{"cash":19036,"accounts_receivable":95202,"cur_assets":114238,"fixed_assets":4973,"non_cur_assets":4973,"assets":119211,"cur_liab":64285,"equity":54926,"equities":119211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99821,99821,false],["net_turnover_source","gross_profit_calc",151361,151361,false],["gross_profit_calc","admin_exp",125020,125020,false],["gross_profit_calc","other_op_exp_exp",3384,3384,false],["gross_profit_calc","ebit_calc",22957,22957,false]]}},"financial_ratios":{"current_ratio":{"value":1.7770553006144512},"quick_ratio":{"value":1.7770553006144512},"net_profit_margin":{"value":0.045003224753366086},"roa":{"value":0.09482346427762539},"roe":{"value":0.20580417288715727},"debt_to_equity":{"value":1.170392892255034,"negative_equity":false},"asset_turnover":{"value":2.1070371022808296},"altman_z_score":{"value":3.750702408175865},"roce":{"value":0.41796234934275206}},"source_ids":{"financial_statement_id":"2318949","income_statement_id":"2318949","balance_sheet_id":"2318949"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":348685,"cogs":197233,"gross_prof":151452,"admin_exp":104086,"oth_op_exp":2362,"interest_expenses":90,"income_before_income_taxes":44914,"provision_for_income_taxes":1220,"income_after_income_taxes":43694,"extra_dividends":2000,"net_income":41694},"balance_data":{"cash":15759,"accounts_receivable":92186,"inventories":403,"cur_assets":108348,"fixed_assets":3358,"non_cur_assets":3358,"assets":111706,"cur_liab":68084,"equity":43622,"equities":111706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197233,197233,false],["net_turnover_source","gross_profit_calc",151452,151452,false],["gross_profit_calc","admin_exp",104086,104086,false],["gross_profit_calc","other_op_exp_exp",2362,2362,false],["gross_profit_calc","ebit_calc",45004,45004,false]]}},"financial_ratios":{"current_ratio":{"value":1.5913871100405381},"quick_ratio":{"value":1.5854679513542096},"net_profit_margin":{"value":0.11957497454722744},"roa":{"value":0.3732476321773226},"roe":{"value":0.9558021181972399},"debt_to_equity":{"value":1.5607720874787951,"negative_equity":false},"interest_coverage":{"value":500.0444444444444},"asset_turnover":{"value":3.121452742019229},"altman_z_score":{"value":5.225251954841428},"roce":{"value":1.031681261748659}},"source_ids":{"financial_statement_id":"2053578","income_statement_id":"2053578","balance_sheet_id":"2053578"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":157302,"cogs":83853,"gross_prof":73449,"admin_exp":48885,"oth_op_rev":1041,"income_before_income_taxes":25605,"provision_for_income_taxes":4286,"income_after_income_taxes":21319,"extra_dividends":11270,"net_income":10049},"balance_data":{"cash":13512,"accounts_receivable":40896,"cur_assets":54408,"fixed_assets":1616,"non_cur_assets":1616,"assets":56024,"cur_liab":54096,"equity":1928,"equities":56024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83853,83853,false],["net_turnover_source","gross_profit_calc",73449,73449,false],["gross_profit_calc","admin_exp",48885,48885,false],["gross_profit_calc","ebit_calc",24564,24564,false],["other_op_rev_source","ebit_calc",1041,1041,false]]}},"financial_ratios":{"current_ratio":{"value":1.0057675244010649},"quick_ratio":{"value":1.0057675244010649},"net_profit_margin":{"value":0.06388348527037165},"roa":{"value":0.17936955590461232},"roe":{"value":5.212136929460581},"debt_to_equity":{"value":28.058091286307054,"negative_equity":false},"asset_turnover":{"value":2.8077609595887476},"altman_z_score":{"value":4.270267583968007},"roce":{"value":13.280601659751037}},"source_ids":{"financial_statement_id":"1910941","income_statement_id":"1910941","balance_sheet_id":"1910941"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":145420,"cogs":94195,"gross_prof":51225,"admin_exp":46930,"oth_op_exp":1190,"income_before_income_taxes":3105,"provision_for_income_taxes":1361,"income_after_income_taxes":1744,"extra_dividends":5157,"net_income":-3413},"balance_data":{"cash":13759,"accounts_receivable":21519,"cur_assets":35278,"fixed_assets":771,"non_cur_assets":771,"assets":36049,"cur_liab":46969,"equity":-10920,"equities":36049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94195,94195,false],["net_turnover_source","gross_profit_calc",51225,51225,false],["gross_profit_calc","admin_exp",46930,46930,false],["gross_profit_calc","other_op_exp_exp",1190,1190,false],["gross_profit_calc","ebit_calc",3105,3105,false]]}},"financial_ratios":{"current_ratio":{"value":0.7510911452234452},"quick_ratio":{"value":0.7510911452234452},"net_profit_margin":{"value":-0.023469949112914317},"roa":{"value":-0.09467669006075065},"roe":{"value":0.31254578754578755},"debt_to_equity":{"value":-4.3011904761904765,"negative_equity":true},"asset_turnover":{"value":4.033953785125801},"altman_z_score":{"value":3.706749630728732},"roce":{"value":-0.28434065934065933}},"source_ids":{"financial_statement_id":"1745525","income_statement_id":"1745525","balance_sheet_id":"1745525"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":68144,"cogs":60786,"gross_prof":7358,"admin_exp":18258,"oth_op_exp":265,"income_before_income_taxes":-11165,"income_after_income_taxes":-11165,"net_income":-11165},"balance_data":{"cash":10349,"accounts_receivable":12630,"cur_assets":22979,"fixed_assets":1205,"non_cur_assets":1205,"assets":24184,"cur_liab":31691,"equity":-7507,"equities":24184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60786,60786,false],["net_turnover_source","gross_profit_calc",7358,7358,false],["gross_profit_calc","admin_exp",18258,18258,false],["gross_profit_calc","other_op_exp_exp",265,265,false],["gross_profit_calc","ebit_calc",11165,-11165,true]]}},"financial_ratios":{"current_ratio":{"value":0.7250954529677195},"quick_ratio":{"value":0.7250954529677195},"net_profit_margin":{"value":-0.16384421225639823},"roa":{"value":-0.4616688719814754},"roe":{"value":1.487278540029306},"debt_to_equity":{"value":-4.221526575196483,"negative_equity":true},"asset_turnover":{"value":2.817730731061859},"altman_z_score":{"value":0.7569904069171156},"roce":{"value":1.487278540029306}},"source_ids":{"financial_statement_id":"1411140","income_statement_id":"1411140","balance_sheet_id":"1411140"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.85","10.90","17.25",4,"1 054.19","~ 812.17"],[2023,"22.66","4.58","7.08",2,"***","***"],[2022,"28.09","4.81","7.47",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.52","2.26","5.37",5,"1 050.16","~ 840.47"],["2026. gada 2. ceturksnis","9.5","2.14","5.24",5,"1 024.74","~ 823.52"],["2026. gada 1. ceturksnis","13.03","2.17","5.27",5,"1 030.61","~ 827.43"],["2025. gada 4. ceturksnis","15.69","2.44","5.69",5,"1 112.74","~ 872.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.25,"employees":4,"gross_salary_raw":1054.1947785274274,"gross_salary_formatted":"1 054.19","net_salary_formatted":"~ 812.17","vsaoi_employee_part":"110.69","non_taxable_minimum":"286.85","iin_part":"131.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.25,"employees":4,"gross_salary_raw":1054.1947785274274,"gross_salary_formatted":"1 054.19","net_salary_formatted":"~ 812.17","vsaoi_employee_part":"110.69","non_taxable_minimum":"286.85","iin_part":"131.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-05-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,2,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ44103136268","K","SIA","2019-12-19","Rīga, Augusta Deglava iela 61 k-1 - 32",1035,117463001,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","010094","Vidzemes priekšpilsēta","74.85","10.90","17.25",4],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010094","Vidzemes priekšpilsēta","22.66","4.58","7.08",2],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","010094","Vidzemes priekšpilsēta","28.09","4.81","7.47",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GVSM SIA","2026. gada 3. ceturksnis","13.52","5.39","0.0","2.26","5.37","5"],["GVSM SIA","2026. gada 2. ceturksnis","9.5","1.66","0.0","2.14","5.24","5"],["GVSM SIA","2026. gada 1. ceturksnis","13.03","5.46","0.00","2.17","5.27","5"],["GVSM SIA","2025. gada 4. ceturksnis","15.69","7.47","0.00","2.44","5.69","5"]]}}}