{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103136319","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103136319"},"registration_number":"44103136319","company_name":"Sabiedrība ar ierobežotu atbildību \"AquaSer\"","company_type":"SIA","registered_date":"2019-12-20","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,193178,-14979,109729,5,"EUR"],[2024,290178,75008,115568,5,"EUR"],[2023,178222,262,43738,4,"EUR"],[2022,163804,-4535,39189,3,"EUR"],[2021,106857,1272,35367,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":193178,"cogs":194349,"gross_prof":-1171,"admin_exp":16577,"oth_op_rev":2857,"interest_expenses":88,"income_before_income_taxes":-14979,"income_after_income_taxes":-14979,"net_income":-14979},"balance_data":{"cash":16647,"accounts_receivable":15702,"inventories":5196,"cur_assets":37545,"fixed_assets":72184,"non_cur_assets":72184,"assets":109729,"cur_liab":26163,"equity":83566,"equities":109729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",194349,194349,false],["net_turnover_source","gross_profit_calc",1171,-1171,true],["gross_profit_calc","admin_exp",16577,16577,false],["gross_profit_calc","ebit_calc",17748,-17748,true],["other_op_rev_source","ebit_calc",2857,2857,false]]}},"financial_ratios":{"current_ratio":{"value":1.4350418529985094},"quick_ratio":{"value":1.2364407751404656},"net_profit_margin":{"value":-0.07753988549420741},"roa":{"value":-0.13650903589752936},"roe":{"value":-0.1792475408659024},"debt_to_equity":{"value":0.3130818754038724,"negative_equity":false},"interest_coverage":{"value":-169.2159090909091},"asset_turnover":{"value":1.760500870325985},"altman_z_score":{"value":3.396260690154136},"roce":{"value":-0.1781944810090228}},"source_ids":{"financial_statement_id":"2147830","income_statement_id":"2147830","balance_sheet_id":"2147830"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":290178,"cogs":204431,"gross_prof":85747,"admin_exp":10625,"oth_op_rev":200,"interest_expenses":314,"income_before_income_taxes":75008,"income_after_income_taxes":75008,"net_income":75008},"balance_data":{"cash":4398,"accounts_receivable":25826,"inventories":3059,"cur_assets":33283,"fixed_assets":82285,"non_cur_assets":82285,"assets":115568,"cur_liab":17023,"equity":98545,"equities":115568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204431,204431,false],["net_turnover_source","gross_profit_calc",85747,85747,false],["gross_profit_calc","admin_exp",10625,10625,false],["gross_profit_calc","ebit_calc",75122,75122,false],["other_op_rev_source","ebit_calc",200,200,false]]}},"financial_ratios":{"current_ratio":{"value":1.95517828819832},"quick_ratio":{"value":1.7754802326264465},"net_profit_margin":{"value":0.25848961671801446},"roa":{"value":0.6490377959296691},"roe":{"value":0.7611548023745497},"debt_to_equity":{"value":0.17274341671317672,"negative_equity":false},"interest_coverage":{"value":239.87898089171975},"asset_turnover":{"value":2.5108853661913333},"altman_z_score":{"value":7.78533492263948},"roce":{"value":0.764341163935258}},"source_ids":{"financial_statement_id":"1976596","income_statement_id":"1976596","balance_sheet_id":"1976596"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":178222,"cogs":178564,"gross_prof":-342,"admin_exp":7834,"oth_op_rev":8500,"interest_expenses":62,"income_before_income_taxes":262,"income_after_income_taxes":262,"net_income":262},"balance_data":{"cash":6492,"accounts_receivable":6051,"inventories":4921,"cur_assets":17464,"fixed_assets":26274,"non_cur_assets":26274,"assets":43738,"cur_liab":20201,"equity":23537,"equities":43738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",178564,178564,false],["net_turnover_source","gross_profit_calc",342,-342,true],["gross_profit_calc","admin_exp",7834,7834,false],["gross_profit_calc","ebit_calc",8176,-8176,true],["other_op_rev_source","ebit_calc",8500,8500,false]]}},"financial_ratios":{"current_ratio":{"value":0.8645116578387209},"quick_ratio":{"value":0.6209098559477254},"net_profit_margin":{"value":0.0014700766459808552},"roa":{"value":0.0059902144588229915},"roe":{"value":0.011131410120236223},"debt_to_equity":{"value":0.8582657093087479,"negative_equity":false},"interest_coverage":{"value":5.225806451612903},"asset_turnover":{"value":4.074763363665462},"altman_z_score":{"value":4.989922159966215},"roce":{"value":0.013765560606704337}},"source_ids":{"financial_statement_id":"1863399","income_statement_id":"1863399","balance_sheet_id":"1863399"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":163804,"cogs":155780,"gross_prof":8024,"admin_exp":5979,"oth_op_exp":6580,"income_before_income_taxes":-4535,"income_after_income_taxes":-4535,"net_income":-4535},"balance_data":{"cash":5088,"accounts_receivable":7165,"inventories":311,"cur_assets":12564,"fixed_assets":26625,"non_cur_assets":26625,"assets":39189,"cur_liab":15914,"equity":23275,"equities":39189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155780,155780,false],["net_turnover_source","gross_profit_calc",8024,8024,false],["gross_profit_calc","admin_exp",5979,5979,false],["gross_profit_calc","other_op_exp_exp",6580,6580,false],["gross_profit_calc","ebit_calc",4535,-4535,true]]}},"financial_ratios":{"current_ratio":{"value":0.789493527711449},"quick_ratio":{"value":0.7699509865527209},"net_profit_margin":{"value":-0.027685526604966912},"roa":{"value":-0.1157212483094746},"roe":{"value":-0.19484425349087003},"debt_to_equity":{"value":0.6837379162191193,"negative_equity":false},"asset_turnover":{"value":4.179846385465309},"altman_z_score":{"value":4.867967205328067},"roce":{"value":-0.19484425349087003}},"source_ids":{"financial_statement_id":"1708071","income_statement_id":"1708071","balance_sheet_id":"1708071"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":106857,"cogs":100613,"gross_prof":6244,"admin_exp":4969,"interest_expenses":3,"income_before_income_taxes":1272,"income_after_income_taxes":1272,"net_income":1272},"balance_data":{"cash":7459,"accounts_receivable":4181,"inventories":6,"cur_assets":11646,"fixed_assets":23721,"non_cur_assets":23721,"assets":35367,"cur_liab":15657,"equity":19710,"equities":35367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100613,100613,false],["net_turnover_source","gross_profit_calc",6244,6244,false],["gross_profit_calc","admin_exp",4969,4969,false],["gross_profit_calc","ebit_calc",1275,1275,false],["ebit_calc","ebt_calc",1275,1275,false]]}},"financial_ratios":{"current_ratio":{"value":0.7438206552979498},"quick_ratio":{"value":0.7434374401226288},"net_profit_margin":{"value":0.011903759229624639},"roa":{"value":0.035965730765968276},"roe":{"value":0.06453576864535769},"debt_to_equity":{"value":0.7943683409436834,"negative_equity":false},"interest_coverage":{"value":425},"asset_turnover":{"value":3.0213758588514716},"altman_z_score":{"value":4.046781015476656},"roce":{"value":0.06468797564687975}},"source_ids":{"financial_statement_id":"1394042","income_statement_id":"1394042","balance_sheet_id":"1394042"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.61","6.64","11.12",4,"679.57","~ 572.76"],[2023,"12.27","4.38","9.42",4,"575.68","~ 506.37"],[2022,"19.63","3.47","6.98",3,"568.76","~ 470.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.52","0.82","2.91",5,"569.08","~ 509.33"],["2026. gada 2. ceturksnis","4.71","1.29","3.71",6,"604.61","~ 541.12"],["2026. gada 1. ceturksnis","5.09","1.45","3.59",6,"585.05","~ 523.62"],["2025. gada 4. ceturksnis","5.89","1.84","3.20",5,"625.79","~ 547.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.12,"employees":4,"gross_salary_raw":679.5736775202895,"gross_salary_formatted":"679.57","net_salary_formatted":"~ 572.76","vsaoi_employee_part":"71.36","non_taxable_minimum":"430.93","iin_part":"35.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.12,"employees":4,"gross_salary_raw":679.5736775202895,"gross_salary_formatted":"679.57","net_salary_formatted":"~ 572.76","vsaoi_employee_part":"71.36","non_taxable_minimum":"430.93","iin_part":"35.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10900,"EUR","2022-04-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"],[2023,4,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV13ZZZ44103136319","K","SIA","2019-12-20","Valmieras nov., Valmiera, Georga Apiņa iela 10 - 51",4201,114417082,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","054010","Valmiera","23.61","6.64","11.12",4],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","054010","Valmiera","12.27","4.38","9.42",4],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","054010","Valmiera","19.63","3.47","6.98",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AQUASER SIA","2026. gada 3. ceturksnis","3.52","2.0","2.21","0.82","2.91","5"],["AQUASER SIA","2026. gada 2. ceturksnis","4.71","0.64","0.94","1.29","3.71","6"],["AQUASER SIA","2026. gada 1. ceturksnis","5.09","2.92","2.88","1.45","3.59","6"],["AQUASER SIA","2025. gada 4. ceturksnis","5.89","1.77","0.93","1.84","3.20","5"]]}}}