{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103137085","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103137085"},"registration_number":"44103137085","company_name":"SIA ILSE-S","company_type":"SIA","registered_date":"2020-01-07","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,404487,5023,22428,5,"EUR"],[2024,372840,-8840,17192,4,"EUR"],[2023,344880,3600,21260,4,"EUR"],[2022,292889,-5406,19191,4,"EUR"],[2021,257414,9966,21055,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":404487,"cogs":374929,"gross_prof":29558,"sell_exp":4283,"admin_exp":12474,"oth_op_exp":7058,"interest_expenses":720,"income_before_income_taxes":5023,"income_after_income_taxes":5023,"net_income":5023},"balance_data":{"cash":5372,"accounts_receivable":3271,"inventories":9582,"cur_assets":18225,"fixed_assets":4203,"non_cur_assets":4203,"assets":22428,"cur_liab":15076,"equity":7352,"equities":22428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",374929,374929,false],["net_turnover_source","gross_profit_calc",29558,29558,false],["gross_profit_calc","selling_exp",4283,4283,false],["gross_profit_calc","admin_exp",12474,12474,false],["gross_profit_calc","other_op_exp_exp",7058,7058,false]]}},"financial_ratios":{"current_ratio":{"value":1.2088750331652958},"quick_ratio":{"value":0.5732953037941099},"net_profit_margin":{"value":0.012418198854351314},"roa":{"value":0.22396112002853577},"roe":{"value":0.683215451577802},"debt_to_equity":{"value":2.0505984766050056,"negative_equity":false},"interest_coverage":{"value":7.976388888888889},"asset_turnover":{"value":18.034911717495987},"altman_z_score":{"value":19.377571241516083},"roce":{"value":0.7811479869423286}},"source_ids":{"financial_statement_id":"2206485","income_statement_id":"2206485","balance_sheet_id":"2206485"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":372840,"cogs":351861,"gross_prof":20979,"sell_exp":2745,"admin_exp":12505,"oth_op_exp":14569,"income_before_income_taxes":-8840,"income_after_income_taxes":-8840,"net_income":-8840},"balance_data":{"cash":4210,"accounts_receivable":6400,"inventories":6155,"cur_assets":16765,"fixed_assets":427,"non_cur_assets":427,"assets":17192,"cur_liab":14863,"equity":2329,"equities":17192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",351861,351861,false],["net_turnover_source","gross_profit_calc",20979,20979,false],["gross_profit_calc","selling_exp",2745,2745,false],["gross_profit_calc","admin_exp",12505,12505,false],["gross_profit_calc","other_op_exp_exp",14569,14569,false]]}},"financial_ratios":{"current_ratio":{"value":1.1279687815380475},"quick_ratio":{"value":0.7138531924914217},"net_profit_margin":{"value":-0.023709902370990237},"roa":{"value":-0.5141926477431363},"roe":{"value":-3.795620437956204},"debt_to_equity":{"value":6.381708887934736,"negative_equity":false},"asset_turnover":{"value":21.686831084225222},"altman_z_score":{"value":20.30574079184503},"roce":{"value":-3.795620437956204}},"source_ids":{"financial_statement_id":"1990435","income_statement_id":"1990435","balance_sheet_id":"1990435"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":344880,"cogs":319887,"gross_prof":24993,"sell_exp":4146,"admin_exp":7356,"oth_op_exp":9225,"interest_expenses":666,"income_before_income_taxes":3600,"income_after_income_taxes":3600,"net_income":3600},"balance_data":{"cash":5739,"accounts_receivable":4373,"inventories":10242,"cur_assets":20354,"fixed_assets":906,"non_cur_assets":906,"assets":21260,"cur_liab":10091,"equity":11169,"equities":21260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",319887,319887,false],["net_turnover_source","gross_profit_calc",24993,24993,false],["gross_profit_calc","selling_exp",4146,4146,false],["gross_profit_calc","admin_exp",7356,7356,false],["gross_profit_calc","other_op_exp_exp",9225,9225,false]]}},"financial_ratios":{"current_ratio":{"value":2.017044891487464},"quick_ratio":{"value":1.0020810623327718},"net_profit_margin":{"value":0.010438413361169102},"roa":{"value":0.16933207902163688},"roe":{"value":0.32232070910556004},"debt_to_equity":{"value":0.9034828543289461,"negative_equity":false},"interest_coverage":{"value":6.405405405405405},"asset_turnover":{"value":16.222013170272813},"altman_z_score":{"value":18.068979463066714},"roce":{"value":0.3819500402900886}},"source_ids":{"financial_statement_id":"1909137","income_statement_id":"1909137","balance_sheet_id":"1909137"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":292889,"cogs":282695,"gross_prof":10194,"sell_exp":1852,"admin_exp":6328,"oth_op_exp":7420,"income_before_income_taxes":-5406,"income_after_income_taxes":-5406,"net_income":-5406},"balance_data":{"cash":3835,"inventories":13972,"cur_assets":17807,"fixed_assets":1384,"non_cur_assets":1384,"assets":19191,"cur_liab":11622,"equity":7569,"equities":19191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",282695,282695,false],["net_turnover_source","gross_profit_calc",10194,10194,false],["gross_profit_calc","selling_exp",1852,1852,false],["gross_profit_calc","admin_exp",6328,6328,false],["gross_profit_calc","other_op_exp_exp",7420,7420,false]]}},"financial_ratios":{"current_ratio":{"value":1.5321803476165892},"quick_ratio":{"value":0.32997762863534674},"net_profit_margin":{"value":-0.018457504378791966},"roa":{"value":-0.2816945443176489},"roe":{"value":-0.7142290923503766},"debt_to_equity":{"value":1.5354736424891002,"negative_equity":false},"asset_turnover":{"value":15.261789380438747},"altman_z_score":{"value":15.194711370389133},"roce":{"value":-0.7142290923503766}},"source_ids":{"financial_statement_id":"1468426","income_statement_id":"1468426","balance_sheet_id":"1468426"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":257414,"cogs":247766,"gross_prof":9648,"sell_exp":1802,"admin_exp":8022,"oth_op_rev":16008,"oth_op_exp":5866,"income_before_income_taxes":9966,"income_after_income_taxes":9966,"net_income":9966},"balance_data":{"cash":5942,"inventories":13709,"cur_assets":19651,"fixed_assets":1404,"non_cur_assets":1404,"assets":21055,"cur_liab":8080,"equity":12975,"equities":21055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247766,247766,false],["net_turnover_source","gross_profit_calc",9648,9648,false],["gross_profit_calc","selling_exp",1802,1802,false],["gross_profit_calc","admin_exp",8022,8022,false],["gross_profit_calc","other_op_exp_exp",5866,5866,false]]}},"financial_ratios":{"current_ratio":{"value":2.4320544554455448},"quick_ratio":{"value":0.7353960396039604},"net_profit_margin":{"value":0.0387158429611443},"roa":{"value":0.47333175017810497},"roe":{"value":0.7680924855491329},"debt_to_equity":{"value":0.6227360308285164,"negative_equity":false},"asset_turnover":{"value":12.225789598670149},"altman_z_score":{"value":15.262415807373898},"roce":{"value":0.7680924855491329}},"source_ids":{"financial_statement_id":"1325128","income_statement_id":"1325128","balance_sheet_id":"1325128"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.39","4.75","13.27",4,"810.97","~ 656.73"],[2023,"29.43","4.39","11.69",5,"571.53","~ 503.71"],[2022,"22.33","4.25","9.40",5,"459.57","~ 399.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.44","1.61","5.96",6,"971.29","~ 787.88"],["2026. gada 2. ceturksnis","9.97","1.24","4.77",5,"932.82","~ 762.23"],["2026. gada 1. ceturksnis","5.99","0.58","2.71",4,"662.46","~ 581.96"],["2025. gada 4. ceturksnis","7.57","0.60","3.44",4,"840.91","~ 690.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.27,"employees":4,"gross_salary_raw":810.9660702063167,"gross_salary_formatted":"810.97","net_salary_formatted":"~ 656.73","vsaoi_employee_part":"85.15","non_taxable_minimum":"380.40","iin_part":"69.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.27,"employees":4,"gross_salary_raw":810.9660702063167,"gross_salary_formatted":"810.97","net_salary_formatted":"~ 656.73","vsaoi_employee_part":"85.15","non_taxable_minimum":"380.40","iin_part":"69.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-05-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,5,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ44103137085","K","SIA","2020-01-07","Rīga, Latgales iela 256 k-7 - 15",1063,112404380,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","010093","Latgales priekšpilsēta","31.39","4.75","13.27",4],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","010093","Latgales priekšpilsēta","29.43","4.39","11.69",5],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","010093","Latgales priekšpilsēta","22.33","4.25","9.40",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILSE-S SIA","2026. gada 3. ceturksnis","15.44","7.86","0.0","1.61","5.96","6"],["ILSE-S SIA","2026. gada 2. ceturksnis","9.97","3.83","0.0","1.24","4.77","5"],["ILSE-S SIA","2026. gada 1. ceturksnis","5.99","2.68","0.00","0.58","2.71","4"],["ILSE-S SIA","2025. gada 4. ceturksnis","7.57","3.53","0.00","0.60","3.44","4"]]}}}