{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103138752","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103138752"},"registration_number":"44103138752","company_name":"SIA \"Film SET\"","company_type":"SIA","registered_date":"2020-01-23","area_of_activity":{"nace_code":"9039","nace_description":"Citas mākslas un izpildītājmākslas atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35196,-8454,10428,1,"EUR"],[2024,50277,442,28635,1,"EUR"],[2023,59270,4239,32940,1,"EUR"],[2022,75626,-4522,28519,1,"EUR"],[2021,261707,35595,42025,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35196,"cogs":19429,"gross_prof":15767,"sell_exp":20983,"admin_exp":1975,"income_before_income_taxes":-7191,"provision_for_income_taxes":1263,"income_after_income_taxes":-8454,"net_income":-8454},"balance_data":{"cash":4249,"accounts_receivable":43,"cur_assets":4292,"fixed_assets":6136,"non_cur_assets":6136,"assets":10428,"cur_liab":577,"equity":9851,"equities":10428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19429,19429,false],["net_turnover_source","gross_profit_calc",15767,15767,false],["gross_profit_calc","selling_exp",20983,20983,false],["gross_profit_calc","admin_exp",1975,1975,false],["gross_profit_calc","ebit_calc",7191,-7191,true]]}},"financial_ratios":{"current_ratio":{"value":7.438474870017331},"quick_ratio":{"value":7.438474870017331},"net_profit_margin":{"value":-0.24019774974428912},"roa":{"value":-0.8107019562715765},"roe":{"value":-0.8581869860927824},"debt_to_equity":{"value":0.05857273373261598,"negative_equity":false},"asset_turnover":{"value":3.375143843498274},"altman_z_score":{"value":9.451989549366822},"roce":{"value":-0.7299766521165364}},"source_ids":{"financial_statement_id":"2137834","income_statement_id":"2137834","balance_sheet_id":"2137834"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50277,"cogs":23218,"gross_prof":27059,"sell_exp":23330,"admin_exp":2303,"oth_op_exp":67,"income_before_income_taxes":1359,"provision_for_income_taxes":917,"income_after_income_taxes":442,"net_income":442},"balance_data":{"cash":19647,"accounts_receivable":2705,"inventories":73,"cur_assets":22425,"fixed_assets":6210,"non_cur_assets":6210,"assets":28635,"cur_liab":5049,"non_cur_liab":231,"equity":23355,"equities":28635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23218,23218,false],["net_turnover_source","gross_profit_calc",27059,27059,false],["gross_profit_calc","selling_exp",23330,23330,false],["gross_profit_calc","admin_exp",2303,2303,false],["gross_profit_calc","other_op_exp_exp",67,67,false]]}},"financial_ratios":{"current_ratio":{"value":4.441473559120618},"quick_ratio":{"value":4.427015250544662},"net_profit_margin":{"value":0.008791296218947033},"roa":{"value":0.015435655666142831},"roe":{"value":0.018925283665168057},"debt_to_equity":{"value":0.22607578676942838,"negative_equity":false},"asset_turnover":{"value":1.7557883708748037},"altman_z_score":{"value":4.883421806990809},"roce":{"value":0.057618926481811245}},"source_ids":{"financial_statement_id":"2002414","income_statement_id":"2002414","balance_sheet_id":"2002414"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59270,"cogs":27764,"gross_prof":31506,"sell_exp":24140,"admin_exp":2870,"oth_op_exp":7,"income_before_income_taxes":4489,"provision_for_income_taxes":250,"income_after_income_taxes":4239,"net_income":4239},"balance_data":{"cash":20332,"accounts_receivable":3948,"inventories":71,"cur_assets":24351,"fixed_assets":8589,"non_cur_assets":8589,"assets":32940,"cur_liab":5548,"non_cur_liab":879,"equity":26513,"equities":32940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27764,27764,false],["net_turnover_source","gross_profit_calc",31506,31506,false],["gross_profit_calc","selling_exp",24140,24140,false],["gross_profit_calc","admin_exp",2870,2870,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":4.38914924297044},"quick_ratio":{"value":4.37635183850036},"net_profit_margin":{"value":0.07152016197064281},"roa":{"value":0.12868852459016394},"roe":{"value":0.15988383057368083},"debt_to_equity":{"value":0.24240938407573642,"negative_equity":false},"asset_turnover":{"value":1.7993321190042502},"altman_z_score":{"value":5.042777564816728},"roce":{"value":0.16387996495327103}},"source_ids":{"financial_statement_id":"1885549","income_statement_id":"1885549","balance_sheet_id":"1885549"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":75626,"cogs":51667,"gross_prof":23959,"sell_exp":23514,"admin_exp":2313,"oth_op_exp":4,"income_before_income_taxes":-1872,"provision_for_income_taxes":2650,"income_after_income_taxes":-4522,"net_income":-4522},"balance_data":{"cash":17170,"accounts_receivable":4149,"inventories":70,"cur_assets":21389,"fixed_assets":7130,"non_cur_assets":7130,"assets":28519,"cur_liab":4324,"non_cur_liab":922,"equity":23273,"equities":28519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51667,51667,false],["net_turnover_source","gross_profit_calc",23959,23959,false],["gross_profit_calc","selling_exp",23514,23514,false],["gross_profit_calc","admin_exp",2313,2313,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":4.946577243293247},"quick_ratio":{"value":4.930388529139686},"net_profit_margin":{"value":-0.0597942506545368},"roa":{"value":-0.15856095936042638},"roe":{"value":-0.19430241051862673},"debt_to_equity":{"value":0.22541142095991062,"negative_equity":false},"asset_turnover":{"value":2.651776008976472},"altman_z_score":{"value":5.426017086320994},"roce":{"value":-0.07737135771853688}},"source_ids":{"financial_statement_id":"1464882","income_statement_id":"1464882","balance_sheet_id":"1464882"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":261707,"cogs":195670,"gross_prof":66037,"sell_exp":21273,"admin_exp":3271,"oth_op_rev":500,"oth_op_exp":2,"income_before_income_taxes":41991,"provision_for_income_taxes":6396,"income_after_income_taxes":35595,"net_income":35595},"balance_data":{"cash":24114,"accounts_receivable":13584,"inventories":84,"cur_assets":37782,"fixed_assets":4243,"non_cur_assets":4243,"assets":42025,"cur_liab":3630,"equity":38395,"equities":42025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195670,195670,false],["net_turnover_source","gross_profit_calc",66037,66037,false],["gross_profit_calc","selling_exp",21273,21273,false],["gross_profit_calc","admin_exp",3271,3271,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":10.408264462809917},"quick_ratio":{"value":10.38512396694215},"net_profit_margin":{"value":0.13601088239901876},"roa":{"value":0.8469958358120167},"roe":{"value":0.927073837739289},"debt_to_equity":{"value":0.0945435603594218,"negative_equity":false},"asset_turnover":{"value":6.227412254610351},"altman_z_score":{"value":15.11835557583296},"roce":{"value":1.093658028389113}},"source_ids":{"financial_statement_id":"1320255","income_statement_id":"1320255","balance_sheet_id":"1320255"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.81","4.68","6.01",1,"***","***"],[2023,"20.31","4.34","5.71",1,"***","***"],[2022,"24.30","4.11","5.71",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.38","0.84","1.31",1,"***","***"],["2026. gada 2. ceturksnis","1.53","0.52","1.03",1,"***","***"],["2026. gada 1. ceturksnis","0.13","0.13","0.00",null,"—","—"],["2025. gada 4. ceturksnis","1.23","0.42","0.44",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV88ZZZ44103138752","K","SIA","2020-01-23","Ropažu nov., Garkalnes pag., Langstiņi, Dainu iela 7",2137,101303711,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9039  ","044400","Garkalnes pag.","20.81","4.68","6.01",1],[2023,"sabiedrība ar ierobežotu atbildību","9002  ","044400","Garkalnes pag.","20.31","4.34","5.71",1],[2022,"sabiedrība ar ierobežotu atbildību","9002  ","044400","Garkalnes pag.","24.30","4.11","5.71",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FILM SET SIA","2026. gada 3. ceturksnis","4.38","2.23","0.0","0.84","1.31","1"],["FILM SET SIA","2026. gada 2. ceturksnis","1.53","0.0","0.02","0.52","1.03","1"],["FILM SET SIA","2026. gada 1. ceturksnis","0.13","0.01","0.01","0.13","0.00","0"],["FILM SET SIA","2025. gada 4. ceturksnis","1.23","0.00","0.13","0.42","0.44","0"]]}}}