{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103139423","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103139423"},"registration_number":"44103139423","company_name":"SIA \"BUDGET PRINT\"","company_type":"SIA","registered_date":"2020-01-31","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10796,718,2476,1,"EUR"],[2024,16699,-1406,2641,1,"EUR"],[2023,17929,1211,4576,1,"EUR"],[2022,17175,1491,2868,1,"EUR"],[2021,12638,1024,1953,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10796,"cogs":9076,"gross_prof":1720,"admin_exp":962,"oth_op_exp":40,"income_before_income_taxes":718,"income_after_income_taxes":718,"net_income":718},"balance_data":{"cash":1664,"accounts_receivable":812,"cur_assets":2476,"assets":2476,"cur_liab":187,"equity":2289,"equities":2476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9076,9076,false],["net_turnover_source","gross_profit_calc",1720,1720,false],["gross_profit_calc","admin_exp",962,962,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",718,718,false]]}},"financial_ratios":{"current_ratio":{"value":13.240641711229946},"quick_ratio":{"value":13.240641711229946},"net_profit_margin":{"value":0.0665061133753242},"roa":{"value":0.28998384491114704},"roe":{"value":0.31367409349060726},"debt_to_equity":{"value":0.08169506334643949,"negative_equity":false},"asset_turnover":{"value":4.360258481421647},"altman_z_score":{"value":11.839466126147919},"roce":{"value":0.31367409349060726}},"source_ids":{"financial_statement_id":"2261591","income_statement_id":"2261591","balance_sheet_id":"2261591"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16699,"cogs":17043,"gross_prof":-344,"admin_exp":1020,"oth_op_exp":42,"income_before_income_taxes":-1406,"income_after_income_taxes":-1406,"net_income":-1406},"balance_data":{"cash":2163,"accounts_receivable":478,"cur_assets":2641,"assets":2641,"cur_liab":1070,"equity":1571,"equities":2641},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17043,17043,false],["net_turnover_source","gross_profit_calc",344,-344,true],["gross_profit_calc","admin_exp",1020,1020,false],["gross_profit_calc","other_op_exp_exp",42,42,false],["gross_profit_calc","ebit_calc",1406,-1406,true]]}},"financial_ratios":{"current_ratio":{"value":2.4682242990654206},"quick_ratio":{"value":2.4682242990654206},"net_profit_margin":{"value":-0.08419665848254386},"roa":{"value":-0.5323741007194245},"roe":{"value":-0.8949713558243158},"debt_to_equity":{"value":0.6810948440483768,"negative_equity":false},"asset_turnover":{"value":6.322983718288527},"altman_z_score":{"value":6.203251706554088},"roce":{"value":-0.8949713558243158}},"source_ids":{"financial_statement_id":"1971070","income_statement_id":"1971070","balance_sheet_id":"1971070"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17929,"cogs":15535,"gross_prof":2394,"admin_exp":979,"oth_op_exp":4,"income_before_income_taxes":1411,"provision_for_income_taxes":200,"income_after_income_taxes":1211,"net_income":1211},"balance_data":{"cash":4567,"accounts_receivable":9,"cur_assets":4576,"assets":4576,"cur_liab":800,"equity":3776,"equities":4576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15535,15535,false],["net_turnover_source","gross_profit_calc",2394,2394,false],["gross_profit_calc","admin_exp",979,979,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",1411,1411,false]]}},"financial_ratios":{"current_ratio":{"value":5.72},"quick_ratio":{"value":5.72},"net_profit_margin":{"value":0.06754420213062635},"roa":{"value":0.2646416083916084},"roe":{"value":0.3207097457627119},"debt_to_equity":{"value":0.211864406779661,"negative_equity":false},"asset_turnover":{"value":3.918050699300699},"altman_z_score":{"value":8.141224956293705},"roce":{"value":0.3736758474576271}},"source_ids":{"financial_statement_id":"1787968","income_statement_id":"1787968","balance_sheet_id":"1787968"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17175,"cogs":14705,"gross_prof":2470,"admin_exp":876,"oth_op_exp":103,"income_before_income_taxes":1491,"income_after_income_taxes":1491,"net_income":1491},"balance_data":{"cash":1417,"accounts_receivable":1253,"cur_assets":2670,"fixed_assets":198,"non_cur_assets":198,"assets":2868,"cur_liab":303,"equity":2565,"equities":2868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14705,14705,false],["net_turnover_source","gross_profit_calc",2470,2470,false],["gross_profit_calc","admin_exp",876,876,false],["gross_profit_calc","other_op_exp_exp",103,103,false],["gross_profit_calc","ebit_calc",1491,1491,false]]}},"financial_ratios":{"current_ratio":{"value":8.811881188118813},"quick_ratio":{"value":8.811881188118813},"net_profit_margin":{"value":0.0868122270742358},"roa":{"value":0.5198744769874477},"roe":{"value":0.5812865497076023},"debt_to_equity":{"value":0.11812865497076024,"negative_equity":false},"asset_turnover":{"value":5.9884937238493725},"altman_z_score":{"value":12.496477971332698},"roce":{"value":0.5812865497076023}},"source_ids":{"financial_statement_id":"1442008","income_statement_id":"1442008","balance_sheet_id":"1442008"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12638,"cogs":10789,"gross_prof":1849,"admin_exp":819,"oth_op_exp":6,"income_before_income_taxes":1024,"income_after_income_taxes":1024,"net_income":1024},"balance_data":{"cash":1039,"accounts_receivable":506,"cur_assets":1545,"fixed_assets":408,"non_cur_assets":408,"assets":1953,"cur_liab":879,"equity":1074,"equities":1953},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10789,10789,false],["net_turnover_source","gross_profit_calc",1849,1849,false],["gross_profit_calc","admin_exp",819,819,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",1024,1024,false]]}},"financial_ratios":{"current_ratio":{"value":1.757679180887372},"quick_ratio":{"value":1.757679180887372},"net_profit_margin":{"value":0.08102547871498655},"roa":{"value":0.5243215565796211},"roe":{"value":0.9534450651769087},"debt_to_equity":{"value":0.8184357541899442,"negative_equity":false},"asset_turnover":{"value":6.4710701484895035},"altman_z_score":{"value":9.31066100459781},"roce":{"value":0.9534450651769087}},"source_ids":{"financial_statement_id":"1370092","income_statement_id":"1370092","balance_sheet_id":"1370092"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.43","0.38","0.61",1,"***","***"],[2023,"0.79","0.38","0.61",1,"***","***"],[2022,"3.97","0.38","0.61",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.3","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","0.46","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.46","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","0.44","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2799,"EUR","2020-01-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2025,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ44103139423","K","SIA","2020-01-31","Rīga, Pērnavas iela 42 - 2",1009,118871484,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","1.43","0.38","0.61",1],[2023,"sabiedrība ar ierobežotu atbildību","1812  ","010093","Latgales priekšpilsēta","0.79","0.38","0.61",1],[2022,"sabiedrība ar ierobežotu atbildību","1812  ","010093","Latgales priekšpilsēta","3.97","0.38","0.61",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BUDGET PRINT SIA","2026. gada 3. ceturksnis","-0.3","0.0","0.3","0.0","0.0","0"],["BUDGET PRINT SIA","2026. gada 2. ceturksnis","0.46","0.46","0.0","0.0","0.0","0"],["BUDGET PRINT SIA","2026. gada 1. ceturksnis"," -0.46","0.00","0.46","0.00","0.00","0"],["BUDGET PRINT SIA","2025. gada 4. ceturksnis","0.44","0.44","0.00","0.00","0.00","0"]]}}}