{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103141112","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103141112","company_name":"Baltic Stars International SIA","company_type":"SIA","registered_date":"2020-02-24","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7287611,173263,1003204,4,"EUR"],[2024,3664485,81177,211663,4,"EUR"],[2023,3021925,45026,311733,4,"EUR"],[2022,2637380,33634,125164,5,"EUR"],[2021,2840627,44722,101085,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":7287611,"cogs":6981537,"gross_prof":306074,"sell_exp":70521,"admin_exp":21155,"oth_op_rev":2649,"oth_op_exp":6049,"interest_expenses":5110,"income_before_income_taxes":205888,"provision_for_income_taxes":32625,"income_after_income_taxes":173263,"net_income":173263},"balance_data":{"cash":472,"accounts_receivable":288979,"inventories":705679,"cur_assets":995130,"fixed_assets":8074,"non_cur_assets":8074,"assets":1003204,"cur_liab":782442,"equity":220762,"equities":1003204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6981537,6981537,false],["net_turnover_source","gross_profit_calc",306074,306074,false],["gross_profit_calc","selling_exp",70521,70521,false],["gross_profit_calc","admin_exp",21155,21155,false],["gross_profit_calc","other_op_exp_exp",6049,6049,false]]}},"financial_ratios":{"current_ratio":{"value":1.2718258989164692},"quick_ratio":{"value":0.3699328512528724},"net_profit_margin":{"value":0.023775006651699713},"roa":{"value":0.1727096383188265},"roe":{"value":0.7848406881619119},"debt_to_equity":{"value":3.5442784537193903,"negative_equity":false},"interest_coverage":{"value":41.29119373776908},"asset_turnover":{"value":7.264336067240561},"altman_z_score":{"value":8.360183769265326},"roce":{"value":0.9557713736965601}},"source_ids":{"financial_statement_id":"2199110","income_statement_id":"2199110","balance_sheet_id":"2199110"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":3664485,"cogs":3517617,"gross_prof":146868,"sell_exp":42648,"admin_exp":15471,"oth_op_rev":76,"oth_op_exp":48,"income_before_income_taxes":88777,"provision_for_income_taxes":7600,"income_after_income_taxes":81177,"net_income":81177},"balance_data":{"cash":66958,"accounts_receivable":134597,"inventories":10108,"cur_assets":211663,"assets":211663,"cur_liab":14164,"equity":197499,"equities":211663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3517617,3517617,false],["net_turnover_source","gross_profit_calc",146868,146868,false],["gross_profit_calc","selling_exp",42648,42648,false],["gross_profit_calc","admin_exp",15471,15471,false],["gross_profit_calc","other_op_exp_exp",48,48,false]]}},"financial_ratios":{"current_ratio":{"value":14.943730584580626},"quick_ratio":{"value":14.230090369951991},"net_profit_margin":{"value":0.02215236247385376},"roa":{"value":0.38352002948082564},"roe":{"value":0.41102486594868837},"debt_to_equity":{"value":0.0717168188193358,"negative_equity":false},"asset_turnover":{"value":17.312827466302565},"altman_z_score":{"value":25.8970664718166},"roce":{"value":0.44950607344847315}},"source_ids":{"financial_statement_id":"1987170","income_statement_id":"1987170","balance_sheet_id":"1987170"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":3021925,"cogs":2916507,"gross_prof":105418,"sell_exp":37690,"admin_exp":17854,"oth_op_rev":152,"income_before_income_taxes":50026,"provision_for_income_taxes":5000,"income_after_income_taxes":45026,"net_income":45026},"balance_data":{"cash":26871,"accounts_receivable":261793,"inventories":20616,"cur_assets":309280,"fixed_assets":2453,"non_cur_assets":2453,"assets":311733,"cur_liab":165011,"equity":146722,"equities":311733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2916507,2916507,false],["net_turnover_source","gross_profit_calc",105418,105418,false],["gross_profit_calc","selling_exp",37690,37690,false],["gross_profit_calc","admin_exp",17854,17854,false],["gross_profit_calc","ebit_calc",49874,49874,false]]}},"financial_ratios":{"current_ratio":{"value":1.8742992891383},"quick_ratio":{"value":1.749362163734539},"net_profit_margin":{"value":0.014899774150582823},"roa":{"value":0.14443770791029503},"roe":{"value":0.30687967721268794},"debt_to_equity":{"value":1.1246506999631958,"negative_equity":false},"asset_turnover":{"value":9.693952837845208},"altman_z_score":{"value":11.277095479217767},"roce":{"value":0.3409577295838388}},"source_ids":{"financial_statement_id":"1870589","income_statement_id":"1870589","balance_sheet_id":"1870589"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2637380,"cogs":2547595,"gross_prof":89785,"sell_exp":50000,"admin_exp":6447,"oth_op_rev":351,"oth_op_exp":55,"income_before_income_taxes":33634,"income_after_income_taxes":33634,"net_income":33634},"balance_data":{"cash":62999,"accounts_receivable":26124,"inventories":36041,"cur_assets":125164,"assets":125164,"cur_liab":3468,"equity":121696,"equities":125164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2547595,2547595,false],["net_turnover_source","gross_profit_calc",89785,89785,false],["gross_profit_calc","selling_exp",50000,50000,false],["gross_profit_calc","admin_exp",6447,6447,false],["gross_profit_calc","other_op_exp_exp",55,55,false]]}},"financial_ratios":{"current_ratio":{"value":36.09111880046136},"quick_ratio":{"value":25.698673587081892},"net_profit_margin":{"value":0.012752807710682572},"roa":{"value":0.26871944009459586},"roe":{"value":0.27637720220878254},"debt_to_equity":{"value":0.028497239021824876,"negative_equity":false},"asset_turnover":{"value":21.071394330638203},"altman_z_score":{"value":38.12309797775077},"roce":{"value":0.27637720220878254}},"source_ids":{"financial_statement_id":"1443403","income_statement_id":"1443403","balance_sheet_id":"1443403"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2840627,"cogs":2736592,"gross_prof":104035,"sell_exp":50093,"admin_exp":2192,"oth_op_rev":75,"oth_op_exp":2303,"income_before_income_taxes":49522,"provision_for_income_taxes":4800,"income_after_income_taxes":44722,"net_income":44722},"balance_data":{"cash":45828,"accounts_receivable":28291,"inventories":26966,"cur_assets":101085,"assets":101085,"cur_liab":13023,"equity":88062,"equities":101085},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2736592,2736592,false],["net_turnover_source","gross_profit_calc",104035,104035,false],["gross_profit_calc","selling_exp",50093,50093,false],["gross_profit_calc","admin_exp",2192,2192,false],["gross_profit_calc","other_op_exp_exp",2303,2303,false]]}},"financial_ratios":{"current_ratio":{"value":7.762036397143516},"quick_ratio":{"value":5.691392152345849},"net_profit_margin":{"value":0.015743707287158785},"roa":{"value":0.44241974575852006},"roe":{"value":0.5078467443392155},"debt_to_equity":{"value":0.14788444505007836,"negative_equity":false},"asset_turnover":{"value":28.101370134045606},"altman_z_score":{"value":33.76986255790875},"roce":{"value":0.5623537961890486}},"source_ids":{"financial_statement_id":"1402906","income_statement_id":"1402906","balance_sheet_id":"1402906"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.25","3.69","5.94",4,"363.01","~ 324.89"],[2023,"14.76","3.75","5.99",4,"366.07","~ 327.63"],[2022,"21.71","5.93","10.96",5,"535.84","~ 450.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.32","2.91","5.4",6,"880.02","~ 727.03"],["2026. gada 1. ceturksnis","39.76","2.61","4.52",5,"883.93","~ 729.64"],["2025. gada 4. ceturksnis","4.76","1.91","2.85",5,"557.35","~ 498.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.94,"employees":4,"gross_salary_raw":363.00968025814024,"gross_salary_formatted":"363.01","net_salary_formatted":"~ 324.89","vsaoi_employee_part":"38.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.94,"employees":4,"gross_salary_raw":363.00968025814024,"gross_salary_formatted":"363.01","net_salary_formatted":"~ 324.89","vsaoi_employee_part":"38.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-02-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,4,"EUR"],[2022,5,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV97ZZZ44103141112","K","SIA","2020-02-24","Rīga, Duntes iela 19",1005,101878591,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","010096","Ziemeļu rajons","17.25","3.69","5.94",4],[2023,"sabiedrība ar ierobežotu atbildību","4617  ","039200","Mārupe","14.76","3.75","5.99",4],[2022,"sabiedrība ar ierobežotu atbildību","4617  ","010093","Latgales priekšpilsēta","21.71","5.93","10.96",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","4.76","0.00","0.00","1.91","2.85","5"],["2026. gada 1. ceturksnis","39.76","0.00","0.00","2.61","4.52","5"],["2026. gada 2. ceturksnis","8.32","0.0","0.0","2.91","5.4","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-26",9451.68,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","982e85f4"],["2025-10-30",10000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8af87380"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Dalībnieks","PVN grupa \"CCF\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[2242912,2166496,76416,7111,4765,64540,64540,64540,null,null,null],[2840627,2736592,104035,50093,2192,49522,44722,44722,75,2303,4800],[2637380,2547595,89785,50000,6447,33634,33634,33634,351,55,null],[3021925,2916507,105418,37690,17854,50026,45026,45026,152,null,5000],[3664485,3517617,146868,42648,15471,88777,81177,81177,76,48,7600]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[65020,8037,199,73256,73256,5916,67340,73256,null,null],[45828,28291,26966,101085,101085,13023,88062,101085,null,null],[62999,26124,36041,125164,125164,3468,121696,125164,null,null],[26871,261793,20616,309280,311733,165011,146722,311733,2453,2453],[66958,134597,10108,211663,211663,14164,197499,211663,null,null]]}}}