{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103142527","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103142527"},"registration_number":"44103142527","company_name":"Sabiedrība ar ierobežotu atbildību \"MN PRO\"","company_type":"SIA","registered_date":"2020-03-10","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,326585,209,92029,7,"EUR"],[2024,281430,-17644,119419,4,"EUR"],[2023,265965,67377,122965,2,"EUR"],[2022,155921,6427,57537,4,"EUR"],[2021,98242,14984,28994,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":326585,"cogs":298120,"gross_prof":28465,"sell_exp":441,"admin_exp":8718,"oth_op_exp":19255,"other_interest_revenues":936,"interest_expenses":778,"income_before_income_taxes":209,"income_after_income_taxes":209,"net_income":209},"balance_data":{"cash":65707,"accounts_receivable":13213,"inventories":200,"cur_assets":79120,"fixed_assets":12909,"non_cur_assets":12909,"assets":92029,"cur_liab":11212,"non_cur_liab":3656,"equity":77161,"equities":92029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298120,298120,false],["net_turnover_source","gross_profit_calc",28465,28465,false],["gross_profit_calc","selling_exp",441,441,false],["gross_profit_calc","admin_exp",8718,8718,false],["gross_profit_calc","other_op_exp_exp",19255,19255,false]]}},"financial_ratios":{"current_ratio":{"value":7.056724937566893},"quick_ratio":{"value":7.03888690688548},"net_profit_margin":{"value":0.000639955907344183},"roa":{"value":0.002271023264405785},"roe":{"value":0.002708622231438162},"debt_to_equity":{"value":0.19268801596661525,"negative_equity":false},"interest_coverage":{"value":1.268637532133676},"asset_turnover":{"value":3.5487183387845134},"altman_z_score":{"value":6.993865688186105},"roce":{"value":0.012212777014736999}},"source_ids":{"financial_statement_id":"2313998","income_statement_id":"2313998","balance_sheet_id":"2313998"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":281430,"cogs":293729,"gross_prof":-12299,"admin_exp":1312,"oth_op_exp":4531,"other_interest_revenues":1009,"interest_expenses":511,"income_before_income_taxes":-17644,"income_after_income_taxes":-17644,"net_income":-17644},"balance_data":{"cash":75240,"accounts_receivable":24467,"inventories":10040,"cur_assets":109747,"fixed_assets":9672,"non_cur_assets":9672,"assets":119419,"cur_liab":38812,"non_cur_liab":3655,"equity":76952,"equities":119419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293729,293729,false],["net_turnover_source","gross_profit_calc",12299,-12299,true],["gross_profit_calc","admin_exp",1312,1312,false],["gross_profit_calc","other_op_exp_exp",4531,4531,false],["gross_profit_calc","ebit_calc",18142,-18142,true]]}},"financial_ratios":{"current_ratio":{"value":2.827656394929403},"quick_ratio":{"value":2.568973513346388},"net_profit_margin":{"value":-0.06269409799950254},"roa":{"value":-0.14774868320786474},"roe":{"value":-0.22928578854350765},"debt_to_equity":{"value":0.551863499324254,"negative_equity":false},"interest_coverage":{"value":-33.528375733855185},"asset_turnover":{"value":2.3566601629556434},"altman_z_score":{"value":3.638938568734803},"roce":{"value":-0.21254977855521232}},"source_ids":{"financial_statement_id":"2053601","income_statement_id":"2053601","balance_sheet_id":"2053601"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":265965,"cogs":191508,"gross_prof":74457,"admin_exp":963,"oth_op_exp":5685,"interest_expenses":432,"income_before_income_taxes":67377,"income_after_income_taxes":67377,"net_income":67377},"balance_data":{"cash":56849,"accounts_receivable":44857,"inventories":12239,"cur_assets":113945,"fixed_assets":9020,"non_cur_assets":9020,"assets":122965,"cur_liab":24714,"non_cur_liab":3655,"equity":94596,"equities":122965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",191508,191508,false],["net_turnover_source","gross_profit_calc",74457,74457,false],["gross_profit_calc","admin_exp",963,963,false],["gross_profit_calc","other_op_exp_exp",5685,5685,false],["gross_profit_calc","ebit_calc",67809,67809,false]]}},"financial_ratios":{"current_ratio":{"value":4.610544630573764},"quick_ratio":{"value":4.1153192522456905},"net_profit_margin":{"value":0.2533303254187581},"roa":{"value":0.547936404667995},"roe":{"value":0.712260560700241},"debt_to_equity":{"value":0.2998964015391771,"negative_equity":false},"interest_coverage":{"value":156.96527777777777},"asset_turnover":{"value":2.1629325417801812},"altman_z_score":{"value":6.444334088007146},"roce":{"value":0.6901609143927289}},"source_ids":{"financial_statement_id":"1895199","income_statement_id":"1895199","balance_sheet_id":"1895199"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":155921,"cogs":149358,"gross_prof":6563,"admin_exp":2769,"oth_op_exp":1243,"other_interest_revenues":4317,"interest_expenses":441,"income_before_income_taxes":6427,"income_after_income_taxes":6427,"net_income":6427},"balance_data":{"cash":14354,"accounts_receivable":30549,"cur_assets":44903,"fixed_assets":12634,"non_cur_assets":12634,"assets":57537,"cur_liab":11513,"non_cur_liab":18805,"equity":27219,"equities":57537},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149358,149358,false],["net_turnover_source","gross_profit_calc",6563,6563,false],["gross_profit_calc","admin_exp",2769,2769,false],["gross_profit_calc","other_op_exp_exp",1243,1243,false],["gross_profit_calc","ebit_calc",2551,2551,false]]}},"financial_ratios":{"current_ratio":{"value":3.9001997741683314},"quick_ratio":{"value":3.9001997741683314},"net_profit_margin":{"value":0.04121959197285805},"roa":{"value":0.11170203521212438},"roe":{"value":0.2361218266651971},"debt_to_equity":{"value":1.1138542929571256,"negative_equity":false},"interest_coverage":{"value":15.573696145124716},"asset_turnover":{"value":2.709925786884961},"altman_z_score":{"value":4.269228148124483},"roce":{"value":0.14922649052668174}},"source_ids":{"financial_statement_id":"1738533","income_statement_id":"1738533","balance_sheet_id":"1738533"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":98242,"cogs":80286,"gross_prof":17956,"admin_exp":1164,"oth_op_exp":1540,"interest_expenses":268,"income_before_income_taxes":14984,"income_after_income_taxes":14984,"net_income":14984},"balance_data":{"cash":5410,"accounts_receivable":17450,"inventories":3326,"cur_assets":26186,"fixed_assets":2808,"non_cur_assets":2808,"assets":28994,"cur_liab":8197,"non_cur_liab":5,"equity":20792,"equities":28994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80286,80286,false],["net_turnover_source","gross_profit_calc",17956,17956,false],["gross_profit_calc","admin_exp",1164,1164,false],["gross_profit_calc","other_op_exp_exp",1540,1540,false],["gross_profit_calc","ebit_calc",15252,15252,false]]}},"financial_ratios":{"current_ratio":{"value":3.1945833841649383},"quick_ratio":{"value":2.788825179943882},"net_profit_margin":{"value":0.15252132489159423},"roa":{"value":0.5167965786024695},"roe":{"value":0.7206617929973067},"debt_to_equity":{"value":0.3944786456329357,"negative_equity":false},"interest_coverage":{"value":56.91044776119403},"asset_turnover":{"value":3.3883562116299926},"altman_z_score":{"value":7.132931809038109},"roce":{"value":0.7333750060104823}},"source_ids":{"financial_statement_id":"1411162","income_statement_id":"1411162","balance_sheet_id":"1411162"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.67","3.72","7.87",4,"480.96","~ 430.46"],[2023,"10.41","2.41","3.74",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.11","3.96","11.59",9,"1 259.19","~ 979.85"],["2026. gada 1. ceturksnis"," -0.19","1.00","1.02",8,"124.67","~ 111.58"],["2025. gada 4. ceturksnis","17.58","2.90","10.05",8,"1 228.37","~ 949.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.87,"employees":4,"gross_salary_raw":480.9572699716437,"gross_salary_formatted":"480.96","net_salary_formatted":"~ 430.46","vsaoi_employee_part":"50.50","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.87,"employees":4,"gross_salary_raw":480.9572699716437,"gross_salary_formatted":"480.96","net_salary_formatted":"~ 430.46","vsaoi_employee_part":"50.50","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-09-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,5,"EUR"],[2022,4,"EUR"],[2023,2,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ44103142527","K","SIA","2020-03-10","Rīga, Dzelzavas iela 67 - 27",1084,111520911,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","010094","Vidzemes priekšpilsēta","22.67","3.72","7.87",4],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","010094","Vidzemes priekšpilsēta","10.41","2.41","3.74",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.06.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MN PRO SIA","2025. gada 4. ceturksnis","17.58","9.83","5.21","2.90","10.05","8"],["MN PRO SIA","2026. gada 1. ceturksnis"," -0.19","0.00","2.21","1.00","1.02","8"],["MN PRO SIA","2026. gada 2. ceturksnis","20.11","4.54","0.0","3.96","11.59","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[26697,22848,3849,181,599,59,3010,3010,3010,null],[98242,80286,17956,1164,1540,268,14984,14984,14984,null],[155921,149358,6563,2769,1243,441,6427,6427,6427,4317],[265965,191508,74457,963,5685,432,67377,67377,67377,null],[281430,293729,-12299,1312,4531,511,-17644,-17644,-17644,1009]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[234,5482,421,6137,447,447,6584,571,205,5808,6584],[5410,17450,3326,26186,2808,2808,28994,8197,5,20792,28994],[14354,30549,null,44903,12634,12634,57537,11513,18805,27219,57537],[56849,44857,12239,113945,9020,9020,122965,24714,3655,94596,122965],[75240,24467,10040,109747,9672,9672,119419,38812,3655,76952,119419]]}}}