{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103142531","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103142531"},"registration_number":"44103142531","company_name":"Denver Baltic Promotion SIA","company_type":"SIA","registered_date":"2020-03-10","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,120058,9289,21378,7,"EUR"],[2024,90087,-26472,15303,6,"EUR"],[2023,109848,-14937,26768,6,"EUR"],[2022,118895,-12997,35526,5,"EUR"],[2021,98765,39716,53127,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":120058,"cogs":106432,"gross_prof":13626,"sell_exp":3789,"admin_exp":548,"income_before_income_taxes":9289,"income_after_income_taxes":9289,"net_income":9289},"balance_data":{"cash":19516,"accounts_receivable":1249,"cur_assets":20765,"fixed_assets":613,"non_cur_assets":613,"assets":21378,"cur_liab":26071,"equity":-4693,"equities":21378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106432,106432,false],["net_turnover_source","gross_profit_calc",13626,13626,false],["gross_profit_calc","selling_exp",3789,3789,false],["gross_profit_calc","admin_exp",548,548,false],["gross_profit_calc","ebit_calc",9289,9289,false]]}},"financial_ratios":{"current_ratio":{"value":0.7964788462276092},"quick_ratio":{"value":0.7964788462276092},"net_profit_margin":{"value":0.07737093738026621},"roa":{"value":0.43451211525867717},"roe":{"value":-1.9793309183890901},"debt_to_equity":{"value":-5.555295120392073,"negative_equity":true},"asset_turnover":{"value":5.615960333052671},"altman_z_score":{"value":6.5152578086247415},"roce":{"value":-1.9793309183890901}},"source_ids":{"financial_statement_id":"2302483","income_statement_id":"2302483","balance_sheet_id":"2302483"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":90087,"cogs":97391,"gross_prof":-7304,"sell_exp":5612,"admin_exp":13590,"oth_op_rev":34,"income_before_income_taxes":-26472,"income_after_income_taxes":-26472,"net_income":-26472},"balance_data":{"cash":11227,"accounts_receivable":2790,"cur_assets":14017,"fixed_assets":1286,"non_cur_assets":1286,"assets":15303,"cur_liab":29285,"equity":-13982,"equities":15303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97391,97391,false],["net_turnover_source","gross_profit_calc",7304,-7304,true],["gross_profit_calc","selling_exp",5612,5612,false],["gross_profit_calc","admin_exp",13590,13590,false],["gross_profit_calc","ebit_calc",26506,-26506,true]]}},"financial_ratios":{"current_ratio":{"value":0.4786409424620113},"quick_ratio":{"value":0.4786409424620113},"net_profit_margin":{"value":-0.29384927903027075},"roa":{"value":-1.7298568908057244},"roe":{"value":1.8932913746245172},"debt_to_equity":{"value":-2.094478615362609,"negative_equity":true},"asset_turnover":{"value":5.886884924524603},"altman_z_score":{"value":-1.1893260299929027},"roce":{"value":1.8932913746245172}},"source_ids":{"financial_statement_id":"2045632","income_statement_id":"2045632","balance_sheet_id":"2045632"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":109848,"cogs":114378,"gross_prof":-4530,"admin_exp":10407,"income_before_income_taxes":-14937,"income_after_income_taxes":-14937,"net_income":-14937},"balance_data":{"cash":22721,"accounts_receivable":1056,"cur_assets":23777,"fixed_assets":2991,"non_cur_assets":2991,"assets":26768,"cur_liab":14278,"equity":12490,"equities":26768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114378,114378,false],["net_turnover_source","gross_profit_calc",4530,-4530,true],["gross_profit_calc","admin_exp",10407,10407,false],["gross_profit_calc","ebit_calc",14937,-14937,true],["ebit_calc","ebt_calc",14937,-14937,true]]}},"financial_ratios":{"current_ratio":{"value":1.665289256198347},"quick_ratio":{"value":1.665289256198347},"net_profit_margin":{"value":-0.13597880707887264},"roa":{"value":-0.5580170352659892},"roe":{"value":-1.1959167333867093},"debt_to_equity":{"value":1.1431545236188951,"negative_equity":false},"asset_turnover":{"value":4.103705917513449},"altman_z_score":{"value":3.3787932955657975},"roce":{"value":-1.1959167333867093}},"source_ids":{"financial_statement_id":"1818245","income_statement_id":"1818245","balance_sheet_id":"1818245"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":118895,"cogs":124602,"gross_prof":-5707,"admin_exp":7290,"income_before_income_taxes":-12997,"income_after_income_taxes":-12997,"net_income":-12997},"balance_data":{"cash":26824,"accounts_receivable":1760,"inventories":2245,"cur_assets":30829,"fixed_assets":4697,"non_cur_assets":4697,"assets":35526,"cur_liab":8099,"equity":27427,"equities":35526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124602,124602,false],["net_turnover_source","gross_profit_calc",5707,-5707,true],["gross_profit_calc","admin_exp",7290,7290,false],["gross_profit_calc","ebit_calc",12997,-12997,true],["ebit_calc","ebt_calc",12997,-12997,true]]}},"financial_ratios":{"current_ratio":{"value":3.806519323373256},"quick_ratio":{"value":3.529324607976293},"net_profit_margin":{"value":-0.10931494175533034},"roa":{"value":-0.36584473343466756},"roe":{"value":-0.47387610748532466},"debt_to_equity":{"value":0.2952929594924709,"negative_equity":false},"asset_turnover":{"value":3.3467038225524965},"altman_z_score":{"value":4.738299277420639},"roce":{"value":-0.47387610748532466}},"source_ids":{"financial_statement_id":"1477774","income_statement_id":"1477774","balance_sheet_id":"1477774"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":98765,"cogs":54771,"gross_prof":43994,"admin_exp":4278,"income_before_income_taxes":39716,"income_after_income_taxes":39716,"net_income":39716},"balance_data":{"cash":42390,"accounts_receivable":1838,"inventories":8899,"cur_assets":53127,"assets":53127,"cur_liab":12703,"equity":40424,"equities":53127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54771,54771,false],["net_turnover_source","gross_profit_calc",43994,43994,false],["gross_profit_calc","admin_exp",4278,4278,false],["gross_profit_calc","ebit_calc",39716,39716,false],["ebit_calc","ebt_calc",39716,39716,false]]}},"financial_ratios":{"current_ratio":{"value":4.182240415649846},"quick_ratio":{"value":3.48169723687318},"net_profit_margin":{"value":0.40212625930238444},"roa":{"value":0.7475671504131609},"roe":{"value":0.9824856520878686},"debt_to_equity":{"value":0.3142440134573521,"negative_equity":false},"asset_turnover":{"value":1.8590358951192425},"altman_z_score":{"value":6.7045876928141315},"roce":{"value":0.9824856520878686}},"source_ids":{"financial_statement_id":"1384296","income_statement_id":"1384296","balance_sheet_id":"1384296"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.52","2.97","14.47",6,"589.53","~ 515.22"],[2023,"19.55","0.93","12.64",6,"514.98","~ 460.90"],[2022,"6.75","0.23","5.33",4,"325.73","~ 291.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.54","0.44","3.16",6,"514.98","~ 460.90"],["2026. gada 2. ceturksnis","5.78","0.36","3.05",6,"497.05","~ 444.86"],["2026. gada 1. ceturksnis","5.84","0.63","3.35",6,"545.94","~ 488.62"],["2025. gada 4. ceturksnis","6.23","0.61","3.45",6,"562.24","~ 503.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.47,"employees":6,"gross_salary_raw":589.53423943157,"gross_salary_formatted":"589.53","net_salary_formatted":"~ 515.22","vsaoi_employee_part":"61.90","non_taxable_minimum":"465.56","iin_part":"12.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.47,"employees":6,"gross_salary_raw":589.53423943157,"gross_salary_formatted":"589.53","net_salary_formatted":"~ 515.22","vsaoi_employee_part":"61.90","non_taxable_minimum":"465.56","iin_part":"12.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2020-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,6,"EUR"],[2024,6,"EUR"],[2025,7,"EUR"],[2020,6,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-03-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ44103142531","K","SIA","2020-03-10","Rīga, Ganību dambis 30A",1005,101831816,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010096","Ziemeļu rajons","22.52","2.97","14.47",6],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010096","Ziemeļu rajons","19.55","0.93","12.64",6],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010096","Ziemeļu rajons","6.75","0.23","5.33",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","7.54","3.94","0.0","0.44","3.16","6"],["2026. gada 2. ceturksnis","5.78","2.36","0.0","0.36","3.05","6"],["2026. gada 1. ceturksnis","5.84","1.85","0.00","0.63","3.35","6"],["2025. gada 4. ceturksnis","6.23","2.17","0.00","0.61","3.45","6"]]}}}