{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103142635","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103142635"},"registration_number":"44103142635","company_name":"SIA DRAUGS Holdings","company_type":"SIA","registered_date":"2020-03-11","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,153448,12714,99915,1,"EUR"],[2024,131518,33392,104012,1,"EUR"],[2023,27590,-1332,91668,1,"EUR"],[2022,74225,50955,56398,1,"EUR"],[2021,3235,3389,27012,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":153448,"cogs":16929,"gross_prof":136519,"sell_exp":93272,"admin_exp":13647,"oth_op_rev":48080,"oth_op_exp":53714,"interest_expenses":533,"income_before_income_taxes":23433,"provision_for_income_taxes":10719,"income_after_income_taxes":12714,"net_income":12714},"balance_data":{"cash":2354,"accounts_receivable":44411,"inventories":36605,"cur_assets":83370,"fixed_assets":16545,"non_cur_assets":16545,"assets":99915,"cur_liab":56013,"non_cur_liab":3000,"equity":40902,"equities":99915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16929,16929,false],["net_turnover_source","gross_profit_calc",136519,136519,false],["gross_profit_calc","selling_exp",93272,93272,false],["gross_profit_calc","admin_exp",13647,13647,false],["gross_profit_calc","other_op_exp_exp",53714,53714,false]]}},"financial_ratios":{"current_ratio":{"value":1.4884044775320016},"quick_ratio":{"value":0.8348954706943031},"net_profit_margin":{"value":0.08285542985245817},"roa":{"value":0.12724816093679628},"roe":{"value":0.3108405456945871},"debt_to_equity":{"value":1.4427900836144931,"negative_equity":false},"interest_coverage":{"value":44.96435272045028},"asset_turnover":{"value":1.5357854176049641},"altman_z_score":{"value":3.112124797236718},"roce":{"value":0.5458976811990343}},"source_ids":{"financial_statement_id":"2315888","income_statement_id":"2315888","balance_sheet_id":"2315888"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":131518,"cogs":7943,"gross_prof":123575,"sell_exp":71707,"admin_exp":13176,"oth_op_exp":840,"income_before_income_taxes":37852,"provision_for_income_taxes":4460,"income_after_income_taxes":33392,"net_income":33392},"balance_data":{"cash":6087,"accounts_receivable":49682,"inventories":45415,"cur_assets":101184,"fixed_assets":2828,"non_cur_assets":2828,"assets":104012,"cur_liab":30724,"non_cur_liab":3000,"equity":70288,"equities":104012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7943,7943,false],["net_turnover_source","gross_profit_calc",123575,123575,false],["gross_profit_calc","selling_exp",71707,71707,false],["gross_profit_calc","admin_exp",13176,13176,false],["gross_profit_calc","other_op_exp_exp",840,840,false]]}},"financial_ratios":{"current_ratio":{"value":3.2933211821377424},"quick_ratio":{"value":1.8151607863559431},"net_profit_margin":{"value":0.25389680500007605},"roa":{"value":0.32103988001384454},"roe":{"value":0.47507398133394035},"debt_to_equity":{"value":0.4797974049624402,"negative_equity":false},"asset_turnover":{"value":1.2644502557397224},"altman_z_score":{"value":4.326075965218159},"roce":{"value":0.5164829167121493}},"source_ids":{"financial_statement_id":"2034829","income_statement_id":"2034829","balance_sheet_id":"2034829"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27590,"gross_prof":27590,"sell_exp":28494,"admin_exp":408,"oth_op_exp":20,"income_before_income_taxes":-1332,"income_after_income_taxes":-1332,"net_income":-1332},"balance_data":{"cash":6513,"accounts_receivable":56105,"inventories":29050,"cur_assets":91668,"assets":91668,"cur_liab":37472,"equity":54196,"equities":91668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",27590,27590,false],["gross_profit_calc","selling_exp",28494,28494,false],["gross_profit_calc","admin_exp",408,408,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",1332,-1332,true]]}},"financial_ratios":{"current_ratio":{"value":2.4463065755764304},"quick_ratio":{"value":1.6710610589239965},"net_profit_margin":{"value":-0.04827836172526278},"roa":{"value":-0.014530697735305667},"roe":{"value":-0.024577459591113734},"debt_to_equity":{"value":0.6914163406893498,"negative_equity":false},"asset_turnover":{"value":0.30097744032814067},"altman_z_score":{"value":1.7873462177791035},"roce":{"value":-0.024577459591113734}},"source_ids":{"financial_statement_id":"1904306","income_statement_id":"1904306","balance_sheet_id":"1904306"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":74225,"gross_prof":74225,"sell_exp":6272,"admin_exp":6542,"oth_op_exp":9281,"other_interest_revenues":1600,"interest_expenses":400,"income_before_income_taxes":53330,"provision_for_income_taxes":2375,"income_after_income_taxes":50955,"net_income":50955},"balance_data":{"cash":2934,"accounts_receivable":36109,"inventories":17355,"cur_assets":56398,"assets":56398,"cur_liab":1070,"equity":55328,"equities":56398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",74225,74225,false],["gross_profit_calc","selling_exp",6272,6272,false],["gross_profit_calc","admin_exp",6542,6542,false],["gross_profit_calc","other_op_exp_exp",9281,9281,false],["gross_profit_calc","ebit_calc",52130,52130,false]]}},"financial_ratios":{"current_ratio":{"value":52.70841121495327},"quick_ratio":{"value":36.48878504672897},"net_profit_margin":{"value":0.686493768945773},"roa":{"value":0.9034894854427462},"roe":{"value":0.9209622614227877},"debt_to_equity":{"value":0.019339213418160788,"negative_equity":false},"interest_coverage":{"value":134.325},"asset_turnover":{"value":1.3160927692471365},"altman_z_score":{"value":27.5253388736195},"roce":{"value":0.9711176980913823}},"source_ids":{"financial_statement_id":"1710084","income_statement_id":"1710084","balance_sheet_id":"1710084"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3235,"cogs":123,"gross_prof":3112,"sell_exp":21639,"admin_exp":4889,"oth_op_rev":26915,"oth_op_exp":110,"income_before_income_taxes":3389,"income_after_income_taxes":3389,"net_income":3389},"balance_data":{"cash":12,"cur_assets":12,"investments":27000,"non_cur_assets":27000,"assets":27012,"cur_liab":13138,"equity":13874,"equities":27012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123,123,false],["net_turnover_source","gross_profit_calc",3112,3112,false],["gross_profit_calc","selling_exp",21639,21639,false],["gross_profit_calc","admin_exp",4889,4889,false],["gross_profit_calc","other_op_exp_exp",110,110,false]]}},"financial_ratios":{"current_ratio":{"value":0.0009133810321205663},"quick_ratio":{"value":0.0009133810321205663},"net_profit_margin":{"value":1.0476043276661515},"roa":{"value":0.12546275729305495},"roe":{"value":0.24426985728701167},"debt_to_equity":{"value":0.9469511316130892,"negative_equity":false},"asset_turnover":{"value":0.1197615874426181},"altman_z_score":{"value":1.0394893425072245},"roce":{"value":0.24426985728701167}},"source_ids":{"financial_statement_id":"1381403","income_statement_id":"1381403","balance_sheet_id":"1381403"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.36","1.89","2.26",1,"***","***"],[2023,"6.91","3.63","1.85",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.15","0.95","2.05",1,"***","***"],["2026. gada 1. ceturksnis","4.95","0.67","1.62",1,"***","***"],["2025. gada 4. ceturksnis","16.70","0.14","0.80",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-11-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,2,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV07ZZZ44103142635","K","SIA","2020-03-11","Ropažu nov., Garkalnes pag., Bukulti, Miglas iela 12",1024,105197768,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","044400","Garkalnes pag.","22.36","1.89","2.26",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","044400","Garkalnes pag.","6.91","3.63","1.85",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DRAUGS HOLDINGS SIA","2025. gada 4. ceturksnis","16.70","17.63","3.09","0.14","0.80","1"],["DRAUGS HOLDINGS SIA","2026. gada 1. ceturksnis","4.95","2.75","0.09","0.67","1.62","1"],["DRAUGS HOLDINGS SIA","2026. gada 2. ceturksnis","7.15","4.44","0.47","0.95","2.05","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[33328,350,32978,22248,23,223,10484,10484,10484,null,null,null,null],[3235,123,3112,21639,4889,110,3389,3389,3389,26915,null,null,null],[74225,null,74225,6272,6542,9281,53330,50955,50955,null,1600,400,2375],[27590,null,27590,28494,408,20,-1332,-1332,-1332,null,null,null,null],[131518,7943,123575,71707,13176,840,37852,33392,33392,null,null,null,4460]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_liab"],"data":[[2,1862,1864,16000,16000,17864,7379,10485,17864,null,null,null],[12,null,12,27000,27000,27012,13138,13874,27012,null,null,null],[2934,36109,56398,null,null,56398,1070,55328,56398,17355,null,null],[6513,56105,91668,null,null,91668,37472,54196,91668,29050,null,null],[6087,49682,101184,null,2828,104012,30724,70288,104012,45415,2828,3000]]}}}