{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103144640","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103144640"},"registration_number":"44103144640","company_name":"Sabiedrība ar ierobežotu atbildību \"Ēdoles karjers\"","company_type":"SIA","registered_date":"2020-04-16","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,416540,323376,557914,2,"EUR"],[2024,280723,104084,255344,1,"EUR"],[2023,70773,16123,84913,1,"EUR"],[2022,37550,-35198,100463,1,"EUR"],[2021,40831,39114,146041,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":416540,"cogs":89335,"gross_prof":327205,"admin_exp":1361,"oth_op_exp":1235,"interest_expenses":1233,"income_before_income_taxes":323376,"income_after_income_taxes":323376,"net_income":323376},"balance_data":{"cash":39059,"accounts_receivable":195167,"inventories":97000,"cur_assets":331226,"fixed_assets":226688,"non_cur_assets":226688,"assets":557914,"cur_liab":99198,"non_cur_liab":11207,"equity":447509,"equities":557914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89335,89335,false],["net_turnover_source","gross_profit_calc",327205,327205,false],["gross_profit_calc","admin_exp",1361,1361,false],["gross_profit_calc","other_op_exp_exp",1235,1235,false],["gross_profit_calc","ebit_calc",324609,324609,false]]}},"financial_ratios":{"current_ratio":{"value":3.3390390935301113},"quick_ratio":{"value":2.361196798322547},"net_profit_margin":{"value":0.7763384068756902},"roa":{"value":0.5796162132515047},"roe":{"value":0.7226133999539675},"debt_to_equity":{"value":0.2467101220310653,"negative_equity":false},"interest_coverage":{"value":263.2676399026764},"asset_turnover":{"value":0.7466025229694899},"altman_z_score":{"value":5.2328237542501395},"roce":{"value":0.7076469972706424}},"source_ids":{"financial_statement_id":"2337043","income_statement_id":"2337043","balance_sheet_id":"2337043"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":280723,"cogs":78724,"gross_prof":201999,"sell_exp":94145,"admin_exp":984,"oth_op_exp":21,"interest_expenses":2765,"income_before_income_taxes":104084,"income_after_income_taxes":104084,"net_income":104084},"balance_data":{"cash":39537,"accounts_receivable":27497,"inventories":92000,"cur_assets":159034,"fixed_assets":96310,"non_cur_assets":96310,"assets":255344,"cur_liab":115995,"non_cur_liab":15217,"equity":124132,"equities":255344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78724,78724,false],["net_turnover_source","gross_profit_calc",201999,201999,false],["gross_profit_calc","selling_exp",94145,94145,false],["gross_profit_calc","admin_exp",984,984,false],["gross_profit_calc","other_op_exp_exp",21,21,false]]}},"financial_ratios":{"current_ratio":{"value":1.3710418552523815},"quick_ratio":{"value":0.5779042200094832},"net_profit_margin":{"value":0.3707711872557646},"roa":{"value":0.40762265806128206},"roe":{"value":0.8384945058486127},"debt_to_equity":{"value":1.0570360583894565,"negative_equity":false},"interest_coverage":{"value":38.64339963833635},"asset_turnover":{"value":1.0993914092361676},"altman_z_score":{"value":3.3272679010838937},"roce":{"value":0.7667726356127421}},"source_ids":{"financial_statement_id":"1995759","income_statement_id":"1995759","balance_sheet_id":"1995759"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":70773,"cogs":27676,"gross_prof":43097,"sell_exp":24991,"admin_exp":401,"oth_op_exp":543,"other_interest_revenues":759,"interest_expenses":1798,"income_before_income_taxes":16123,"income_after_income_taxes":16123,"net_income":16123},"balance_data":{"cash":2766,"accounts_receivable":18983,"inventories":32000,"cur_assets":53749,"fixed_assets":31164,"non_cur_assets":31164,"assets":84913,"cur_liab":64865,"equity":20048,"equities":84913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27676,27676,false],["net_turnover_source","gross_profit_calc",43097,43097,false],["gross_profit_calc","selling_exp",24991,24991,false],["gross_profit_calc","admin_exp",401,401,false],["gross_profit_calc","other_op_exp_exp",543,543,false]]}},"financial_ratios":{"current_ratio":{"value":0.8286286903568951},"quick_ratio":{"value":0.3352963847991983},"net_profit_margin":{"value":0.22781286648863266},"roa":{"value":0.18987669732549786},"roe":{"value":0.8042198723064645},"debt_to_equity":{"value":3.235484836392658,"negative_equity":false},"interest_coverage":{"value":9.967185761957731},"asset_turnover":{"value":0.8334766172435316},"altman_z_score":{"value":1.7234709231407073},"roce":{"value":0.8939046288906624}},"source_ids":{"financial_statement_id":"1852079","income_statement_id":"1852079","balance_sheet_id":"1852079"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37550,"cogs":69380,"gross_prof":-31830,"sell_exp":934,"admin_exp":377,"oth_op_exp":791,"interest_expenses":1266,"income_before_income_taxes":-35198,"income_after_income_taxes":-35198,"net_income":-35198},"balance_data":{"cash":17625,"accounts_receivable":26017,"inventories":25832,"cur_assets":69474,"fixed_assets":30989,"non_cur_assets":30989,"assets":100463,"cur_liab":96538,"equity":3925,"equities":100463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69380,69380,false],["net_turnover_source","gross_profit_calc",31830,-31830,true],["gross_profit_calc","selling_exp",934,934,false],["gross_profit_calc","admin_exp",377,377,false],["gross_profit_calc","other_op_exp_exp",791,791,false]]}},"financial_ratios":{"current_ratio":{"value":0.719654436594916},"quick_ratio":{"value":0.4520706871905364},"net_profit_margin":{"value":-0.9373635153129161},"roa":{"value":-0.35035784318604857},"roe":{"value":-8.967643312101911},"debt_to_equity":{"value":24.59566878980892,"negative_equity":false},"interest_coverage":{"value":-26.80252764612954},"asset_turnover":{"value":0.37376944745826823},"altman_z_score":{"value":-0.8193734310568841},"roce":{"value":-8.645095541401274}},"source_ids":{"financial_statement_id":"1761621","income_statement_id":"1761621","balance_sheet_id":"1761621"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40831,"cogs":115,"gross_prof":40716,"admin_exp":553,"oth_op_exp":5,"interest_expenses":1044,"income_before_income_taxes":39114,"income_after_income_taxes":39114,"net_income":39114},"balance_data":{"cash":18247,"accounts_receivable":17068,"inventories":79614,"cur_assets":114929,"fixed_assets":31112,"non_cur_assets":31112,"assets":146041,"cur_liab":106917,"equity":39124,"equities":146041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115,115,false],["net_turnover_source","gross_profit_calc",40716,40716,false],["gross_profit_calc","admin_exp",553,553,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",40158,40158,false]]}},"financial_ratios":{"current_ratio":{"value":1.0749366330892187},"quick_ratio":{"value":0.330302945275307},"net_profit_margin":{"value":0.9579486174720188},"roa":{"value":0.26782889736443877},"roe":{"value":0.9997444024128412},"debt_to_equity":{"value":2.7327727226254983,"negative_equity":false},"interest_coverage":{"value":38.46551724137931},"asset_turnover":{"value":0.27958586972151656},"altman_z_score":{"value":1.5533167114329058},"roce":{"value":1.0264287905122176}},"source_ids":{"financial_statement_id":"1419188","income_statement_id":"1419188","balance_sheet_id":"1419188"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"17.94","0.61","0.99","—","—",null],[2023,"18.08","0.24","0.10","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.26","1.94","2.52",2,"***","***"],["2026. gada 1. ceturksnis","23.20","0.60","1.66",2,"***","***"],["2025. gada 4. ceturksnis","21.72","0.94","2.28",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7500,"EUR","2021-04-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV95ZZZ44103144640","K","SIA","2020-04-16","Valmieras nov., Valmieras pag., Valmiermuiža, Lauku iela 1A",4219,105517687,100016647,"0967190"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","054620","Valmieras pag.","17.94","0.61","0.99",null],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","054620","Valmieras pag.","18.08","0.24","0.10",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĒDOLES KARJERS SIA","2025. gada 4. ceturksnis","21.72","17.11","0.81","0.94","2.28","2"],["ĒDOLES KARJERS SIA","2026. gada 1. ceturksnis","23.20","21.14","3.72","0.60","1.66","2"],["ĒDOLES KARJERS SIA","2026. gada 2. ceturksnis","28.26","23.94","0.14","1.94","2.52","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses","sell_exp","other_interest_revenues"],"data":[[0,7447,-7447,43,-7490,-7490,-7490,null,null,null,null],[40831,115,40716,553,39114,39114,39114,5,1044,null,null],[37550,69380,-31830,377,-35198,-35198,-35198,791,1266,934,null],[70773,27676,43097,401,16123,16123,16123,543,1798,24991,759],[280723,78724,201999,984,104084,104084,104084,21,2765,94145,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[3899,1611,5510,5510,10000,-4490,5510,null,null,null,null],[18247,17068,114929,146041,106917,39124,146041,79614,31112,31112,null],[17625,26017,69474,100463,96538,3925,100463,25832,30989,30989,null],[2766,18983,53749,84913,64865,20048,84913,32000,31164,31164,null],[39537,27497,159034,255344,115995,124132,255344,92000,96310,96310,15217]]}}}