{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103145307","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103145307"},"registration_number":"44103145307","company_name":"SIA \"Stratēģija 2020\"","company_type":"SIA","registered_date":"2020-05-08","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,169817,4158,42336,2,"EUR"],[2024,146688,-2413,25683,3,"EUR"],[2023,109071,-68,22241,2,"EUR"],[2022,136668,1562,28234,2,"EUR"],[2021,234385,10642,21662,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":169817,"cogs":136964,"gross_prof":32853,"sell_exp":6373,"admin_exp":10025,"oth_op_rev":1,"oth_op_exp":12298,"income_before_income_taxes":4158,"income_after_income_taxes":4158,"net_income":4158},"balance_data":{"cash":3675,"accounts_receivable":27578,"inventories":4368,"cur_assets":35621,"fixed_assets":6715,"non_cur_assets":6715,"assets":42336,"cur_liab":36385,"equity":5951,"equities":42336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136964,136964,false],["net_turnover_source","gross_profit_calc",32853,32853,false],["gross_profit_calc","selling_exp",6373,6373,false],["gross_profit_calc","admin_exp",10025,10025,false],["gross_profit_calc","other_op_exp_exp",12298,12298,false]]}},"financial_ratios":{"current_ratio":{"value":0.9790023361275251},"quick_ratio":{"value":0.8589528651916999},"net_profit_margin":{"value":0.024485181106720762},"roa":{"value":0.09821428571428571},"roe":{"value":0.6987060998151571},"debt_to_equity":{"value":6.114098470845236,"negative_equity":false},"asset_turnover":{"value":4.0111725245653815},"altman_z_score":{"value":4.483115957194911},"roce":{"value":0.6987060998151571}},"source_ids":{"financial_statement_id":"2320481","income_statement_id":"2320481","balance_sheet_id":"2320481"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":146688,"cogs":129122,"gross_prof":17566,"admin_exp":16526,"oth_op_exp":3453,"income_before_income_taxes":-2413,"income_after_income_taxes":-2413,"net_income":-2413},"balance_data":{"cash":451,"accounts_receivable":15785,"inventories":5169,"cur_assets":21405,"fixed_assets":4278,"non_cur_assets":4278,"assets":25683,"cur_liab":23890,"equity":1793,"equities":25683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129122,129122,false],["net_turnover_source","gross_profit_calc",17566,17566,false],["gross_profit_calc","admin_exp",16526,16526,false],["gross_profit_calc","other_op_exp_exp",3453,3453,false],["gross_profit_calc","ebit_calc",2413,-2413,true]]}},"financial_ratios":{"current_ratio":{"value":0.8959815822519883},"quick_ratio":{"value":0.6796149016324822},"net_profit_margin":{"value":-0.01644988001745201},"roa":{"value":-0.0939531986138691},"roe":{"value":-1.3457891801450084},"debt_to_equity":{"value":13.32403792526492,"negative_equity":false},"asset_turnover":{"value":5.711482303469221},"altman_z_score":{"value":5.429425608475242},"roce":{"value":-1.3457891801450084}},"source_ids":{"financial_statement_id":"2081324","income_statement_id":"2081324","balance_sheet_id":"2081324"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":109071,"cogs":98132,"gross_prof":10939,"sell_exp":5217,"admin_exp":1524,"oth_op_exp":4266,"income_before_income_taxes":-68,"income_after_income_taxes":-68,"net_income":-68},"balance_data":{"cash":873,"accounts_receivable":2721,"inventories":12640,"cur_assets":16234,"fixed_assets":6007,"non_cur_assets":6007,"assets":22241,"cur_liab":24351,"equity":-2110,"equities":22241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98132,98132,false],["net_turnover_source","gross_profit_calc",10939,10939,false],["gross_profit_calc","selling_exp",5217,5217,false],["gross_profit_calc","admin_exp",1524,1524,false],["gross_profit_calc","other_op_exp_exp",4266,4266,false]]}},"financial_ratios":{"current_ratio":{"value":0.6666666666666666},"quick_ratio":{"value":0.14759147468276457},"net_profit_margin":{"value":-0.000623447112431352},"roa":{"value":-0.003057416483071804},"roe":{"value":0.03222748815165877},"debt_to_equity":{"value":-11.540758293838863,"negative_equity":true},"asset_turnover":{"value":4.90405107684007},"altman_z_score":{"value":4.506322184930647},"roce":{"value":0.03222748815165877}},"source_ids":{"financial_statement_id":"1926926","income_statement_id":"1926926","balance_sheet_id":"1926926"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":136668,"cogs":106925,"gross_prof":29743,"sell_exp":16315,"admin_exp":3688,"oth_op_exp":8178,"income_before_income_taxes":1562,"income_after_income_taxes":1562,"net_income":1562},"balance_data":{"cash":7672,"accounts_receivable":4073,"inventories":8830,"cur_assets":20575,"fixed_assets":7659,"non_cur_assets":7659,"assets":28234,"cur_liab":30278,"equity":-2044,"equities":28234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106925,106925,false],["net_turnover_source","gross_profit_calc",29743,29743,false],["gross_profit_calc","selling_exp",16315,16315,false],["gross_profit_calc","admin_exp",3688,3688,false],["gross_profit_calc","other_op_exp_exp",8178,8178,false]]}},"financial_ratios":{"current_ratio":{"value":0.6795362969813066},"quick_ratio":{"value":0.38790540986855143},"net_profit_margin":{"value":0.011429156788714256},"roa":{"value":0.05532336898774527},"roe":{"value":-0.764187866927593},"debt_to_equity":{"value":-14.813111545988258,"negative_equity":true},"asset_turnover":{"value":4.840546858397676},"altman_z_score":{"value":4.666676810335625},"roce":{"value":-0.764187866927593}},"source_ids":{"financial_statement_id":"1769261","income_statement_id":"1769261","balance_sheet_id":"1769261"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":234385,"cogs":186015,"gross_prof":48370,"sell_exp":30835,"admin_exp":6893,"income_before_income_taxes":10642,"income_after_income_taxes":10642,"net_income":10642},"balance_data":{"cash":8918,"accounts_receivable":1338,"inventories":2931,"cur_assets":13187,"fixed_assets":8475,"non_cur_assets":8475,"assets":21662,"cur_liab":25298,"equity":-3636,"equities":21662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186015,186015,false],["net_turnover_source","gross_profit_calc",48370,48370,false],["gross_profit_calc","selling_exp",30835,30835,false],["gross_profit_calc","admin_exp",6893,6893,false],["gross_profit_calc","ebit_calc",10642,10642,false]]}},"financial_ratios":{"current_ratio":{"value":0.5212665032808917},"quick_ratio":{"value":0.4054075420981896},"net_profit_margin":{"value":0.04540392943234422},"roa":{"value":0.49127504385559967},"roe":{"value":-2.926842684268427},"debt_to_equity":{"value":-6.957645764576458,"negative_equity":true},"asset_turnover":{"value":10.820099713784508},"altman_z_score":{"value":11.721448298191202},"roce":{"value":-2.926842684268427}},"source_ids":{"financial_statement_id":"1769236","income_statement_id":"1769236","balance_sheet_id":"1769236"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.23","3.28","7.45",3,"607.05","~ 526.42"],[2023,"17.71","3.65","8.07",2,"***","***"],[2022,"7.43","1.79","3.27",4,"199.84","~ 178.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.0","1.43","5.28",3,"1 720.93","~ 1 287.73"],["2026. gada 2. ceturksnis","10.6","0.76","3.57",3,"1 163.59","~ 916.10"],["2026. gada 1. ceturksnis","9.24","1.16","3.43",3,"1 117.96","~ 885.67"],["2025. gada 4. ceturksnis","6.99","0.92","2.67",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.45,"employees":3,"gross_salary_raw":607.0532251230403,"gross_salary_formatted":"607.05","net_salary_formatted":"~ 526.42","vsaoi_employee_part":"63.74","non_taxable_minimum":"458.83","iin_part":"16.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.45,"employees":3,"gross_salary_raw":607.0532251230403,"gross_salary_formatted":"607.05","net_salary_formatted":"~ 526.42","vsaoi_employee_part":"63.74","non_taxable_minimum":"458.83","iin_part":"16.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2024,3,"EUR"],[2020,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ44103145307","K","SIA","2020-05-08","Rīga, Tallinas iela 83 - 16",1009,113767442,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-07-31","30.4/17.20.3/82893",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2024-07-08","08069/057/2024-NOS",null,"Zvērināta tiesu izpildītāja"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību, kā arī aizliegums veikt darbības, kas samazina personai piederošo daļu vērtību.","2022-06-16","04177/058/2022-NOS",null,"Zvērināts tiesu izpildītājs"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2020-09-01","22343/075/2020-NOS",null,"Zvērināta tiesu izpildītāja"],["PROHIBITION","Aizliegums","Piemērots atsavināšanas aizliegums kapitāldaļām","2020-05-15","01325/064/2020-NOS",null,"Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","010093","Latgales priekšpilsēta","13.23","3.28","7.45",3],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","010093","Latgales priekšpilsēta","17.71","3.65","8.07",2],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","010093","Latgales priekšpilsēta","7.43","1.79","3.27",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STRATĒĢIJA 2020 SIA","2026. gada 3. ceturksnis","15.0","8.28","0.0","1.43","5.28","3"],["STRATĒĢIJA 2020 SIA","2026. gada 2. ceturksnis","10.6","6.26","0.0","0.76","3.57","3"],["STRATĒĢIJA 2020 SIA","2026. gada 1. ceturksnis","9.24","4.65","0.00","1.16","3.43","3"],["STRATĒĢIJA 2020 SIA","2025. gada 4. ceturksnis","6.99","3.40","0.00","0.92","2.67","2"]]}}}