{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103145434","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103145434"},"registration_number":"44103145434","company_name":"Šarlotes audumi SIA","company_type":"SIA","registered_date":"2020-05-12","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,352906,56918,154013,4,"EUR"],[2024,251789,37665,100736,3,"EUR"],[2023,165671,37116,61314,1,"EUR"],[2022,78632,-5021,24101,1,"EUR"],[2021,100137,2491,24862,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":352906,"cogs":262223,"gross_prof":90683,"sell_exp":24372,"admin_exp":10463,"oth_op_rev":3500,"oth_op_exp":1917,"interest_expenses":13,"income_before_income_taxes":57418,"provision_for_income_taxes":500,"income_after_income_taxes":56918,"net_income":56918},"balance_data":{"cash":10799,"accounts_receivable":76,"inventories":139945,"cur_assets":150820,"fixed_assets":3193,"non_cur_assets":3193,"assets":154013,"cur_liab":20765,"equity":133248,"equities":154013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262223,262223,false],["net_turnover_source","gross_profit_calc",90683,90683,false],["gross_profit_calc","selling_exp",24372,24372,false],["gross_profit_calc","admin_exp",10463,10463,false],["gross_profit_calc","other_op_exp_exp",1917,1917,false]]}},"financial_ratios":{"current_ratio":{"value":7.26318324103058},"quick_ratio":{"value":0.5237177943655189},"net_profit_margin":{"value":0.16128374127954753},"roa":{"value":0.36956620545018926},"roe":{"value":0.427158381364073},"debt_to_equity":{"value":0.1558372358309318,"negative_equity":false},"interest_coverage":{"value":4417.7692307692305},"asset_turnover":{"value":2.291403972391941},"altman_z_score":{"value":7.478798946353419},"roce":{"value":0.43100834534101823}},"source_ids":{"financial_statement_id":"2313849","income_statement_id":"2313849","balance_sheet_id":"2313849"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":251789,"cogs":180301,"gross_prof":71488,"sell_exp":26104,"admin_exp":7379,"oth_op_exp":299,"interest_expenses":41,"income_before_income_taxes":37665,"income_after_income_taxes":37665,"net_income":37665},"balance_data":{"cash":5654,"accounts_receivable":543,"inventories":92332,"cur_assets":98529,"fixed_assets":2207,"non_cur_assets":2207,"assets":100736,"cur_liab":22405,"equity":78331,"equities":100736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",180301,180301,false],["net_turnover_source","gross_profit_calc",71488,71488,false],["gross_profit_calc","selling_exp",26104,26104,false],["gross_profit_calc","admin_exp",7379,7379,false],["gross_profit_calc","other_op_exp_exp",299,299,false]]}},"financial_ratios":{"current_ratio":{"value":4.39763445659451},"quick_ratio":{"value":0.27659004686453914},"net_profit_margin":{"value":0.14958953727128668},"roa":{"value":0.37389810991105465},"roe":{"value":0.48084411025009255},"debt_to_equity":{"value":0.2860297966322401,"negative_equity":false},"interest_coverage":{"value":919.6585365853658},"asset_turnover":{"value":2.4994937261753494},"altman_z_score":{"value":6.326276646490621},"roce":{"value":0.4813675300966412}},"source_ids":{"financial_statement_id":"2058628","income_statement_id":"2058628","balance_sheet_id":"2058628"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":165671,"cogs":101633,"gross_prof":64038,"sell_exp":20639,"admin_exp":5952,"oth_op_exp":296,"interest_expenses":35,"income_before_income_taxes":37116,"income_after_income_taxes":37116,"net_income":37116},"balance_data":{"cash":1383,"accounts_receivable":491,"inventories":57262,"cur_assets":59136,"fixed_assets":2178,"non_cur_assets":2178,"assets":61314,"cur_liab":20712,"equity":40602,"equities":61314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101633,101633,false],["net_turnover_source","gross_profit_calc",64038,64038,false],["gross_profit_calc","selling_exp",20639,20639,false],["gross_profit_calc","admin_exp",5952,5952,false],["gross_profit_calc","other_op_exp_exp",296,296,false]]}},"financial_ratios":{"current_ratio":{"value":2.855156431054461},"quick_ratio":{"value":0.09047894940131325},"net_profit_margin":{"value":0.22403438139445045},"roa":{"value":0.6053429885507389},"roe":{"value":0.9141421604847052},"debt_to_equity":{"value":0.5101226540564504,"negative_equity":false},"interest_coverage":{"value":1061.4571428571428},"asset_turnover":{"value":2.702009329027628},"altman_z_score":{"value":6.412719094945453},"roce":{"value":0.9150041869858627}},"source_ids":{"financial_statement_id":"1914762","income_statement_id":"1914762","balance_sheet_id":"1914762"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":78632,"cogs":59850,"gross_prof":18782,"sell_exp":11616,"admin_exp":11560,"oth_op_exp":571,"interest_expenses":51,"income_before_income_taxes":-5016,"provision_for_income_taxes":5,"income_after_income_taxes":-5021,"net_income":-5021},"balance_data":{"cash":1372,"accounts_receivable":439,"inventories":19749,"cur_assets":21560,"fixed_assets":2541,"non_cur_assets":2541,"assets":24101,"cur_liab":20615,"equity":3486,"equities":24101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59850,59850,false],["net_turnover_source","gross_profit_calc",18782,18782,false],["gross_profit_calc","selling_exp",11616,11616,false],["gross_profit_calc","admin_exp",11560,11560,false],["gross_profit_calc","other_op_exp_exp",571,571,false]]}},"financial_ratios":{"current_ratio":{"value":1.0458404074702887},"quick_ratio":{"value":0.0878486538927965},"net_profit_margin":{"value":-0.06385441041815038},"roa":{"value":-0.2083316044977387},"roe":{"value":-1.440332759609868},"debt_to_equity":{"value":5.913654618473895,"negative_equity":false},"interest_coverage":{"value":-97.3529411764706},"asset_turnover":{"value":3.2626032114850005},"altman_z_score":{"value":2.83765781256285},"roce":{"value":-1.4242685025817556}},"source_ids":{"financial_statement_id":"1717034","income_statement_id":"1717034","balance_sheet_id":"1717034"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":100137,"cogs":68274,"gross_prof":31863,"sell_exp":14921,"admin_exp":14369,"oth_op_rev":8,"oth_op_exp":39,"interest_expenses":29,"income_before_income_taxes":2513,"provision_for_income_taxes":22,"income_after_income_taxes":2491,"net_income":2491},"balance_data":{"cash":1197,"accounts_receivable":882,"inventories":20164,"cur_assets":22243,"fixed_assets":2619,"non_cur_assets":2619,"assets":24862,"cur_liab":16355,"equity":8507,"equities":24862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68274,68274,false],["net_turnover_source","gross_profit_calc",31863,31863,false],["gross_profit_calc","selling_exp",14921,14921,false],["gross_profit_calc","admin_exp",14369,14369,false],["gross_profit_calc","other_op_exp_exp",39,39,false]]}},"financial_ratios":{"current_ratio":{"value":1.3600122286762457},"quick_ratio":{"value":0.1271170895750535},"net_profit_margin":{"value":0.024875919989614227},"roa":{"value":0.1001930657227898},"roe":{"value":0.292817679558011},"debt_to_equity":{"value":1.9225343834489244,"negative_equity":false},"interest_coverage":{"value":87.65517241379311},"asset_turnover":{"value":4.027712975625453},"altman_z_score":{"value":5.015414612980375},"roce":{"value":0.29881274244739625}},"source_ids":{"financial_statement_id":"1414911","income_statement_id":"1414911","balance_sheet_id":"1414911"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.01","1.05","6.41",3,"522.31","~ 467.47"],[2023,"32.35","0.64","2.73",1,"***","***"],[2022,"15.56","0.39","2.25",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","26.12","1.0","3.76",4,"919.14","~ 753.11"],["2026. gada 2. ceturksnis","20.53","1.13","3.77",4,"921.58","~ 754.74"],["2026. gada 1. ceturksnis","19.02","1.13","3.36",4,"821.36","~ 687.91"],["2025. gada 4. ceturksnis","22.06","0.58","2.87",4,"701.57","~ 597.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.41,"employees":3,"gross_salary_raw":522.3102245689515,"gross_salary_formatted":"522.31","net_salary_formatted":"~ 467.47","vsaoi_employee_part":"54.84","non_taxable_minimum":"491.42","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.41,"employees":3,"gross_salary_raw":522.3102245689515,"gross_salary_formatted":"522.31","net_salary_formatted":"~ 467.47","vsaoi_employee_part":"54.84","non_taxable_minimum":"491.42","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2025,4,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-05-26","EKSG SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV94ZZZ44103145434","K","SIA","2020-05-12","Cēsu nov., Cēsis, Vilku iela 12 - 64",4101,117741014,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","026200","Cēsis","49.01","1.05","6.41",3],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","026200","Cēsis","32.35","0.64","2.73",1],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","026200","Cēsis","15.56","0.39","2.25",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","26.12","20.85","0.0","1.0","3.76","4"],["2026. gada 2. ceturksnis","20.53","15.64","0.0","1.13","3.77","4"],["2026. gada 1. ceturksnis","19.02","14.52","0.00","1.13","3.36","4"],["2025. gada 4. ceturksnis","22.06","18.61","0.00","0.58","2.87","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-18",5000,"Cēsu novada pašvaldības iestāde \"Uzņēmējdarbības un tūrisma pārvalde\"","Cēsu novada uzņēmējdarbības grants \"Uzrāviens 2025\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb75ee4b"],["2025-01-17",5000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]}}}