{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103145542","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103145542"},"registration_number":"44103145542","company_name":"SIA \"Sushi TEV\"","company_type":"SIA","registered_date":"2020-05-13","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,360077,1216,56493,7,"EUR"],[2024,374074,-1487,55032,11,"EUR"],[2023,223466,11345,28857,6,"EUR"],[2022,196286,7484,12177,6,"EUR"],[2021,208554,-13412,9945,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":360077,"cogs":227925,"gross_prof":132152,"sell_exp":121867,"admin_exp":8116,"oth_op_exp":953,"income_before_income_taxes":1216,"income_after_income_taxes":1216,"net_income":1216},"balance_data":{"cash":1813,"accounts_receivable":3050,"inventories":46474,"cur_assets":51337,"fixed_assets":5156,"non_cur_assets":5156,"assets":56493,"cur_liab":39616,"non_cur_liab":9928,"equity":6949,"equities":56493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227925,227925,false],["net_turnover_source","gross_profit_calc",132152,132152,false],["gross_profit_calc","selling_exp",121867,121867,false],["gross_profit_calc","admin_exp",8116,8116,false],["gross_profit_calc","other_op_exp_exp",953,953,false]]}},"financial_ratios":{"current_ratio":{"value":1.2958653069466881},"quick_ratio":{"value":0.12275343295638126},"net_profit_margin":{"value":0.003377055463137051},"roa":{"value":0.021524790682031402},"roe":{"value":0.17498920708015542},"debt_to_equity":{"value":7.129658943732911,"negative_equity":false},"asset_turnover":{"value":6.373833926327156},"altman_z_score":{"value":6.739820076639891},"roce":{"value":0.07205071991467678}},"source_ids":{"financial_statement_id":"2241161","income_statement_id":"2241161","balance_sheet_id":"2241161"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":374074,"cogs":235387,"gross_prof":138687,"sell_exp":126952,"admin_exp":13109,"oth_op_rev":38,"oth_op_exp":151,"income_before_income_taxes":-1487,"income_after_income_taxes":-1487,"net_income":-1487},"balance_data":{"cash":6836,"accounts_receivable":4196,"inventories":35961,"cur_assets":46993,"fixed_assets":8039,"non_cur_assets":8039,"assets":55032,"cur_liab":49299,"equity":5733,"equities":55032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",235387,235387,false],["net_turnover_source","gross_profit_calc",138687,138687,false],["gross_profit_calc","selling_exp",126952,126952,false],["gross_profit_calc","admin_exp",13109,13109,false],["gross_profit_calc","other_op_exp_exp",151,151,false]]}},"financial_ratios":{"current_ratio":{"value":0.9532242033306964},"quick_ratio":{"value":0.2237773585671109},"net_profit_margin":{"value":-0.0039751493020097626},"roa":{"value":-0.02702064253525222},"roe":{"value":-0.2593755450898308},"debt_to_equity":{"value":8.599162742019885,"negative_equity":false},"asset_turnover":{"value":6.79739060910016},"altman_z_score":{"value":6.806877143871955},"roce":{"value":-0.2593755450898308}},"source_ids":{"financial_statement_id":"2034832","income_statement_id":"2034832","balance_sheet_id":"2034832"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":223466,"cogs":142734,"gross_prof":80732,"sell_exp":63115,"admin_exp":4830,"oth_op_exp":1442,"income_before_income_taxes":11345,"income_after_income_taxes":11345,"net_income":11345},"balance_data":{"cash":8624,"accounts_receivable":3197,"inventories":9223,"cur_assets":21044,"fixed_assets":7813,"non_cur_assets":7813,"assets":28857,"cur_liab":21638,"equity":7219,"equities":28857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142734,142734,false],["net_turnover_source","gross_profit_calc",80732,80732,false],["gross_profit_calc","selling_exp",63115,63115,false],["gross_profit_calc","admin_exp",4830,4830,false],["gross_profit_calc","other_op_exp_exp",1442,1442,false]]}},"financial_ratios":{"current_ratio":{"value":0.9725482946667899},"quick_ratio":{"value":0.5463074221277382},"net_profit_margin":{"value":0.050768349547582185},"roa":{"value":0.39314551062133973},"roe":{"value":1.571547305721014},"debt_to_equity":{"value":2.9973680565175234,"negative_equity":false},"asset_turnover":{"value":7.743909623314967},"altman_z_score":{"value":9.287178343044504},"roce":{"value":1.571547305721014}},"source_ids":{"financial_statement_id":"1871076","income_statement_id":"1871076","balance_sheet_id":"1871076"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":196286,"cogs":135634,"gross_prof":60652,"sell_exp":49422,"admin_exp":3526,"oth_op_exp":220,"income_before_income_taxes":7484,"income_after_income_taxes":7484,"net_income":7484},"balance_data":{"cash":2882,"accounts_receivable":2036,"inventories":4350,"cur_assets":9268,"fixed_assets":2909,"non_cur_assets":2909,"assets":12177,"cur_liab":16303,"equity":-4126,"equities":12177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135634,135634,false],["net_turnover_source","gross_profit_calc",60652,60652,false],["gross_profit_calc","selling_exp",49422,49422,false],["gross_profit_calc","admin_exp",3526,3526,false],["gross_profit_calc","other_op_exp_exp",220,220,false]]}},"financial_ratios":{"current_ratio":{"value":0.5684843280377845},"quick_ratio":{"value":0.3016622707477151},"net_profit_margin":{"value":0.03812803765933383},"roa":{"value":0.6146012975281268},"roe":{"value":-1.8138633058652447},"debt_to_equity":{"value":-3.9512845370819196,"negative_equity":true},"asset_turnover":{"value":16.11940543647861},"altman_z_score":{"value":17.189213295638297},"roce":{"value":-1.8138633058652447}},"source_ids":{"financial_statement_id":"1725901","income_statement_id":"1725901","balance_sheet_id":"1725901"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":208554,"cogs":172392,"gross_prof":36162,"sell_exp":46328,"admin_exp":2200,"oth_op_exp":1046,"income_before_income_taxes":-13412,"income_after_income_taxes":-13412,"net_income":-13412},"balance_data":{"cash":2370,"accounts_receivable":2101,"inventories":4516,"cur_assets":8987,"fixed_assets":958,"non_cur_assets":958,"assets":9945,"cur_liab":21555,"equity":-11610,"equities":9945},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172392,172392,false],["net_turnover_source","gross_profit_calc",36162,36162,false],["gross_profit_calc","selling_exp",46328,46328,false],["gross_profit_calc","admin_exp",2200,2200,false],["gross_profit_calc","other_op_exp_exp",1046,1046,false]]}},"financial_ratios":{"current_ratio":{"value":0.4169334261192299},"quick_ratio":{"value":0.20742287172349802},"net_profit_margin":{"value":-0.06430948339518781},"roa":{"value":-1.3486173956762193},"roe":{"value":1.1552110249784668},"debt_to_equity":{"value":-1.8565891472868217,"negative_equity":true},"asset_turnover":{"value":20.970739064856712},"altman_z_score":{"value":14.617507413530156},"roce":{"value":1.1552110249784668}},"source_ids":{"financial_statement_id":"1411179","income_statement_id":"1411179","balance_sheet_id":"1411179"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.10.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"88.93","16.70","37.12",11,"824.91","~ 665.64"],[2023,"44.36","8.60","16.13",6,"657.17","~ 558.44"],[2022,"38.80","9.08","15.35",6,"625.39","~ 505.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","26.15","5.16","8.2",6,"1 336.33","~ 1 031.28"],["2026. gada 2. ceturksnis","20.72","4.21","9.69",6,"1 579.15","~ 1 193.19"],["2026. gada 1. ceturksnis","23.30","4.66","8.47",6,"1 380.33","~ 1 060.62"],["2025. gada 4. ceturksnis","22.56","4.28","8.02",6,"1 307.00","~ 1 001.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.12,"employees":11,"gross_salary_raw":824.9108865125294,"gross_salary_formatted":"824.91","net_salary_formatted":"~ 665.64","vsaoi_employee_part":"86.62","non_taxable_minimum":"375.03","iin_part":"72.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.12,"employees":11,"gross_salary_raw":824.9108865125294,"gross_salary_formatted":"824.91","net_salary_formatted":"~ 665.64","vsaoi_employee_part":"86.62","non_taxable_minimum":"375.03","iin_part":"72.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-05-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,6,"EUR"],[2021,8,"EUR"],[2022,6,"EUR"],[2023,6,"EUR"],[2024,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ44103145542","K","SIA","2020-05-13","Rīga, Murjāņu iela 52 - 35",1064,112802791,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010094","Vidzemes priekšpilsēta","88.93","16.70","37.12",11],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","010094","Vidzemes priekšpilsēta","44.36","8.60","16.13",6],[2022,"sabiedrība ar ierobežotu atbildību","5629  ","010094","Vidzemes priekšpilsēta","38.80","9.08","15.35",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.10.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SUSHI TEV SIA","2026. gada 3. ceturksnis","26.15","12.78","0.0","5.16","8.2","6"],["SUSHI TEV SIA","2026. gada 2. ceturksnis","20.72","6.82","0.0","4.21","9.69","6"],["SUSHI TEV SIA","2026. gada 1. ceturksnis","23.30","10.16","0.00","4.66","8.47","6"],["SUSHI TEV SIA","2025. gada 4. ceturksnis","22.56","10.25","0.00","4.28","8.02","6"]]}}}