{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103146317","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103146317"},"registration_number":"44103146317","company_name":"Sabiedrība ar ierobežotu atbildību \"Mūsu grants\"","company_type":"SIA","registered_date":"2020-06-13","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,71630,-19499,83954,2,"EUR"],[2024,103524,-1580,90457,2,"EUR"],[2023,85961,-17327,93482,2,"EUR"],[2022,156194,-2256,109131,2,"EUR"],[2021,147976,29246,105320,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":71630,"cogs":96573,"gross_prof":-24943,"admin_exp":4241,"oth_op_rev":30075,"oth_op_exp":20390,"income_before_income_taxes":-19499,"income_after_income_taxes":-19499,"net_income":-19499},"balance_data":{"cash":52,"accounts_receivable":242,"inventories":10000,"cur_assets":10294,"fixed_assets":73660,"non_cur_assets":73660,"assets":83954,"cur_liab":21365,"equity":62589,"equities":83954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96573,96573,false],["net_turnover_source","gross_profit_calc",24943,-24943,true],["gross_profit_calc","admin_exp",4241,4241,false],["gross_profit_calc","other_op_exp_exp",20390,20390,false],["gross_profit_calc","ebit_calc",49574,-49574,true]]}},"financial_ratios":{"current_ratio":{"value":0.4818160542944067},"quick_ratio":{"value":0.01376082377720571},"net_profit_margin":{"value":-0.272218344269161},"roa":{"value":-0.23225814136312742},"roe":{"value":-0.31154036651807826},"debt_to_equity":{"value":0.34135391202927035,"negative_equity":false},"asset_turnover":{"value":0.8532053267265407},"altman_z_score":{"value":1.897168315705477},"roce":{"value":-0.31154036651807826}},"source_ids":{"financial_statement_id":"2171768","income_statement_id":"2171768","balance_sheet_id":"2171768"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":103524,"cogs":85658,"gross_prof":17866,"admin_exp":3182,"oth_op_rev":20376,"oth_op_exp":32965,"income_before_income_taxes":2095,"provision_for_income_taxes":3675,"income_after_income_taxes":-1580,"net_income":-1580},"balance_data":{"cash":4318,"accounts_receivable":5882,"inventories":10000,"cur_assets":20200,"fixed_assets":70257,"non_cur_assets":70257,"assets":90457,"cur_liab":8368,"equity":82089,"equities":90457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85658,85658,false],["net_turnover_source","gross_profit_calc",17866,17866,false],["gross_profit_calc","admin_exp",3182,3182,false],["gross_profit_calc","other_op_exp_exp",32965,32965,false],["gross_profit_calc","ebit_calc",18281,-18281,true]]}},"financial_ratios":{"current_ratio":{"value":2.4139579349904396},"quick_ratio":{"value":1.2189292543021033},"net_profit_margin":{"value":-0.01526216143116572},"roa":{"value":-0.01746686270824812},"roe":{"value":-0.019247402209796684},"debt_to_equity":{"value":0.10193814031112573,"negative_equity":false},"asset_turnover":{"value":1.144455376587771},"altman_z_score":{"value":6.196701991471562},"roce":{"value":0.02552108077817978}},"source_ids":{"financial_statement_id":"1973868","income_statement_id":"1973868","balance_sheet_id":"1973868"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":85961,"cogs":69981,"gross_prof":15980,"admin_exp":4015,"oth_op_rev":3637,"oth_op_exp":28315,"income_before_income_taxes":-12713,"provision_for_income_taxes":4614,"income_after_income_taxes":-17327,"net_income":-17327},"balance_data":{"cash":15680,"accounts_receivable":1079,"inventories":10000,"cur_assets":26759,"fixed_assets":66723,"non_cur_assets":66723,"assets":93482,"cur_liab":9538,"equity":83944,"equities":93482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69981,69981,false],["net_turnover_source","gross_profit_calc",15980,15980,false],["gross_profit_calc","admin_exp",4015,4015,false],["gross_profit_calc","other_op_exp_exp",28315,28315,false],["gross_profit_calc","ebit_calc",16350,-16350,true]]}},"financial_ratios":{"current_ratio":{"value":2.8055147829733698},"quick_ratio":{"value":1.7570769553365486},"net_profit_margin":{"value":-0.2015681529996161},"roa":{"value":-0.18535119060353866},"roe":{"value":-0.206411417135233},"debt_to_equity":{"value":0.1136233679595921,"negative_equity":false},"asset_turnover":{"value":0.9195460088573201},"altman_z_score":{"value":5.08426008919588},"roce":{"value":-0.15144620223005814}},"source_ids":{"financial_statement_id":"1884413","income_statement_id":"1884413","balance_sheet_id":"1884413"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":156194,"cogs":151378,"gross_prof":4816,"admin_exp":2634,"oth_op_rev":12247,"oth_op_exp":15722,"income_before_income_taxes":-1293,"provision_for_income_taxes":963,"income_after_income_taxes":-2256,"net_income":-2256},"balance_data":{"cash":5015,"inventories":10000,"cur_assets":15015,"investments":6000,"fixed_assets":88116,"non_cur_assets":94116,"assets":109131,"cur_liab":7860,"equity":101271,"equities":109131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151378,151378,false],["net_turnover_source","gross_profit_calc",4816,4816,false],["gross_profit_calc","admin_exp",2634,2634,false],["gross_profit_calc","other_op_exp_exp",15722,15722,false],["gross_profit_calc","ebit_calc",13540,-13540,true]]}},"financial_ratios":{"current_ratio":{"value":1.9103053435114503},"quick_ratio":{"value":0.6380407124681934},"net_profit_margin":{"value":-0.0144435765778455},"roa":{"value":-0.020672402891937215},"roe":{"value":-0.022276861095476493},"debt_to_equity":{"value":0.07761353200817608,"negative_equity":false},"asset_turnover":{"value":1.4312523480954082},"altman_z_score":{"value":7.636010165945948},"roce":{"value":-0.012767722250199958}},"source_ids":{"financial_statement_id":"1446904","income_statement_id":"1446904","balance_sheet_id":"1446904"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":147976,"cogs":117657,"gross_prof":30319,"admin_exp":2235,"oth_op_rev":18283,"oth_op_exp":14299,"income_before_income_taxes":32068,"provision_for_income_taxes":2822,"income_after_income_taxes":29246,"net_income":29246},"balance_data":{"cash":5857,"accounts_receivable":770,"inventories":10000,"cur_assets":16627,"investments":2620,"fixed_assets":86073,"non_cur_assets":88693,"assets":105320,"cur_liab":1793,"equity":103527,"equities":105320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117657,117657,false],["net_turnover_source","gross_profit_calc",30319,30319,false],["gross_profit_calc","admin_exp",2235,2235,false],["gross_profit_calc","other_op_exp_exp",14299,14299,false],["gross_profit_calc","ebit_calc",13785,13785,false]]}},"financial_ratios":{"current_ratio":{"value":9.273284997211377},"quick_ratio":{"value":3.6960401561628555},"net_profit_margin":{"value":0.1976401578634373},"roa":{"value":0.27768704899354346},"roe":{"value":0.28249635360823744},"debt_to_equity":{"value":0.017319153457552135,"negative_equity":false},"asset_turnover":{"value":1.4050132928218761},"altman_z_score":{"value":27.532403124776923},"roce":{"value":0.30975494315492574}},"source_ids":{"financial_statement_id":"1319815","income_statement_id":"1319815","balance_sheet_id":"1319815"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.63","0.29","2.64",2,"***","***"],[2023,"18.33","0.16","2.91",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.68","0.36","0.95",1,"***","***"],["2026. gada 1. ceturksnis","0.20","0.00","0.65",1,"***","***"],["2025. gada 4. ceturksnis","2.50","0.04","0.58",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2020-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-05-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV18ZZZ44103146317","K","SIA","2020-06-13","Cēsu nov., Jaunpiebalgas pag., Jaunpiebalga, Gaujas iela 15",4125,104911652,100016487,"0425756"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","026440","Jaunpiebalgas pag.","15.63","0.29","2.64",2],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","026440","Jaunpiebalgas pag.","18.33","0.16","2.91",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MŪSU GRANTS SIA","2025. gada 4. ceturksnis","2.50","4.86","2.98","0.04","0.58","2"],["MŪSU GRANTS SIA","2026. gada 1. ceturksnis","0.20","0.13","0.58","0.00","0.65","1"],["MŪSU GRANTS SIA","2026. gada 2. ceturksnis","3.68","2.07","0.13","0.36","0.95","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[113667,22986,90681,2072,9418,79191,920,78271,78271,null],[147976,117657,30319,2235,14299,32068,2822,29246,29246,18283],[156194,151378,4816,2634,15722,-1293,963,-2256,-2256,12247],[85961,69981,15980,4015,28315,-12713,4614,-17327,-17327,3637],[103524,85658,17866,3182,32965,2095,3675,-1580,-1580,20376]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[32717,6492,10000,49209,11000,26611,37611,86820,8539,78281,86820],[5857,770,10000,16627,2620,86073,88693,105320,1793,103527,105320],[5015,null,10000,15015,6000,88116,94116,109131,7860,101271,109131],[15680,1079,10000,26759,null,66723,66723,93482,9538,83944,93482],[4318,5882,10000,20200,null,70257,70257,90457,8368,82089,90457]]}}}