{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103146590","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103146590"},"registration_number":"44103146590","company_name":"JM13, SIA","company_type":"SIA","registered_date":"2020-06-25","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,520308,98450,2040436,3,"EUR"],[2024,533121,38570,2189360,4,"EUR"],[2023,469091,131844,2357495,4,"EUR"],[2022,394957,-351044,2412414,4,"EUR"],[2021,1568788,406087,1191588,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":520308,"cogs":269342,"gross_prof":250966,"admin_exp":42838,"oth_op_exp":20923,"interest_expenses":86392,"income_before_income_taxes":100813,"provision_for_income_taxes":2363,"income_after_income_taxes":98450,"net_income":98450},"balance_data":{"cash":15040,"accounts_receivable":24100,"cur_assets":39140,"fixed_assets":2001296,"non_cur_assets":2001296,"assets":2040436,"cur_liab":158721,"non_cur_liab":1597205,"equity":284510,"equities":2040436},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269342,269342,false],["net_turnover_source","gross_profit_calc",250966,250966,false],["gross_profit_calc","admin_exp",42838,42838,false],["gross_profit_calc","other_op_exp_exp",20923,20923,false],["gross_profit_calc","ebit_calc",187205,187205,false]]}},"financial_ratios":{"current_ratio":{"value":0.24659622860239036},"quick_ratio":{"value":0.24659622860239036},"net_profit_margin":{"value":0.18921484966596708},"roa":{"value":0.04824949177528724},"roe":{"value":0.34603353133457526},"debt_to_equity":{"value":6.171754947102035,"negative_equity":false},"interest_coverage":{"value":2.166925178257246},"asset_turnover":{"value":0.25499844150955975},"altman_z_score":{"value":0.6836820043271185},"roce":{"value":0.09948637280353295}},"source_ids":{"financial_statement_id":"2206085","income_statement_id":"2206085","balance_sheet_id":"2206085"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":533121,"cogs":331629,"gross_prof":201492,"admin_exp":20834,"oth_op_rev":2,"oth_op_exp":20923,"interest_expenses":113091,"income_before_income_taxes":46646,"provision_for_income_taxes":8076,"income_after_income_taxes":38570,"net_income":38570},"balance_data":{"cash":17049,"accounts_receivable":61244,"cur_assets":78293,"fixed_assets":2111067,"non_cur_assets":2111067,"assets":2189360,"cur_liab":195082,"non_cur_liab":1798768,"equity":195510,"equities":2189360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331629,331629,false],["net_turnover_source","gross_profit_calc",201492,201492,false],["gross_profit_calc","admin_exp",20834,20834,false],["gross_profit_calc","other_op_exp_exp",20923,20923,false],["gross_profit_calc","ebit_calc",159735,159735,false]]}},"financial_ratios":{"current_ratio":{"value":0.40133379809516},"quick_ratio":{"value":0.40133379809516},"net_profit_margin":{"value":0.0723475533696853},"roa":{"value":0.017617020499141302},"roe":{"value":0.19727891156462585},"debt_to_equity":{"value":10.198199580584113,"negative_equity":false},"interest_coverage":{"value":1.4124642986621394},"asset_turnover":{"value":0.2435054079731063},"altman_z_score":{"value":0.5482802768879939},"roce":{"value":0.08009765940355357}},"source_ids":{"financial_statement_id":"2024605","income_statement_id":"2024605","balance_sheet_id":"2024605"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":469091,"cogs":173219,"gross_prof":295872,"admin_exp":11386,"oth_op_rev":2,"oth_op_exp":20923,"interest_expenses":131721,"income_before_income_taxes":131844,"income_after_income_taxes":131844,"net_income":131844},"balance_data":{"cash":18231,"accounts_receivable":118024,"cur_assets":136255,"fixed_assets":2221240,"non_cur_assets":2221240,"assets":2357495,"cur_liab":197292,"non_cur_liab":1970961,"equity":189242,"equities":2357495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173219,173219,false],["net_turnover_source","gross_profit_calc",295872,295872,false],["gross_profit_calc","admin_exp",11386,11386,false],["gross_profit_calc","other_op_exp_exp",20923,20923,false],["gross_profit_calc","ebit_calc",263563,263563,false]]}},"financial_ratios":{"current_ratio":{"value":0.6906260770837135},"quick_ratio":{"value":0.6906260770837135},"net_profit_margin":{"value":0.2810627362281519},"roa":{"value":0.05592546325654985},"roe":{"value":0.6966952367867598},"debt_to_equity":{"value":11.45756755899853,"negative_equity":false},"interest_coverage":{"value":2.000933791878288},"asset_turnover":{"value":0.19897857683685438},"altman_z_score":{"value":0.6320235678556798},"roce":{"value":0.12200936671229509}},"source_ids":{"financial_statement_id":"1817710","income_statement_id":"1817710","balance_sheet_id":"1817710"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":394957,"cogs":617177,"gross_prof":-222220,"admin_exp":15609,"oth_op_exp":21867,"interest_expenses":91348,"income_before_income_taxes":-351044,"income_after_income_taxes":-351044,"net_income":-351044},"balance_data":{"cash":13980,"accounts_receivable":66900,"inventories":122,"cur_assets":81002,"fixed_assets":2331412,"non_cur_assets":2331412,"assets":2412414,"cur_liab":176498,"non_cur_liab":2178518,"equity":57398,"equities":2412414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",617177,617177,false],["net_turnover_source","gross_profit_calc",222220,-222220,true],["gross_profit_calc","admin_exp",15609,15609,false],["gross_profit_calc","other_op_exp_exp",21867,21867,false],["gross_profit_calc","ebit_calc",259696,-259696,true]]}},"financial_ratios":{"current_ratio":{"value":0.45894004464639826},"quick_ratio":{"value":0.4582488186834978},"net_profit_margin":{"value":-0.8888157444987682},"roa":{"value":-0.1455156536150097},"roe":{"value":-6.115962228649082},"debt_to_equity":{"value":41.0295829122966,"negative_equity":false},"interest_coverage":{"value":-2.842930332355388},"asset_turnover":{"value":0.16371858229972136},"altman_z_score":{"value":-0.16907056435147044},"roce":{"value":-0.11614747602324953}},"source_ids":{"financial_statement_id":"1729389","income_statement_id":"1729389","balance_sheet_id":"1729389"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1568788,"cogs":1063406,"gross_prof":505382,"admin_exp":43392,"oth_op_rev":678,"oth_op_exp":22152,"interest_expenses":34429,"income_before_income_taxes":406087,"income_after_income_taxes":406087,"net_income":406087},"balance_data":{"cash":866061,"accounts_receivable":760,"cur_assets":866821,"fixed_assets":324767,"non_cur_assets":324767,"assets":1191588,"cur_liab":1186,"non_cur_liab":781960,"equity":408442,"equities":1191588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1063406,1063406,false],["net_turnover_source","gross_profit_calc",505382,505382,false],["gross_profit_calc","admin_exp",43392,43392,false],["gross_profit_calc","other_op_exp_exp",22152,22152,false],["gross_profit_calc","ebit_calc",439838,439838,false]]}},"financial_ratios":{"current_ratio":{"value":730.8777403035413},"quick_ratio":{"value":730.8777403035413},"net_profit_margin":{"value":0.2588539687962937},"roa":{"value":0.34079480491579306},"roe":{"value":0.9942341874733744},"debt_to_equity":{"value":1.9173983086949922,"negative_equity":false},"interest_coverage":{"value":12.79491126666473},"asset_turnover":{"value":1.3165523654148916},"altman_z_score":{"value":3.4927826277096496},"roce":{"value":0.3700565019211997}},"source_ids":{"financial_statement_id":"1373875","income_statement_id":"1373875","balance_sheet_id":"1373875"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"75.30","3.51","5.72",4,"349.56","~ 312.86"],[2023,"66.59","3.38","5.52",4,"337.34","~ 301.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.17","0.96","1.44",3,"469.35","~ 420.06"],["2026. gada 1. ceturksnis","16.62","0.95","1.43",3,"466.09","~ 417.15"],["2025. gada 4. ceturksnis","17.51","0.94","1.40",3,"456.31","~ 408.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.72,"employees":4,"gross_salary_raw":349.56487728561655,"gross_salary_formatted":"349.56","net_salary_formatted":"~ 312.86","vsaoi_employee_part":"36.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.72,"employees":4,"gross_salary_raw":349.56487728561655,"gross_salary_formatted":"349.56","net_salary_formatted":"~ 312.86","vsaoi_employee_part":"36.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ44103146590","K","SIA","2020-06-25","Rīga, Lubānas iela 78",1073,106539320,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","75.30","3.51","5.72",4],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010093","Latgales priekšpilsēta","66.59","3.38","5.52",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","17.51","15.18","0.00","0.94","1.40","3"],["2026. gada 1. ceturksnis","16.62","14.23","0.00","0.95","1.43","3"],["2026. gada 2. ceturksnis","22.17","13.74","0.0","0.96","1.44","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_rev","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[0,445,-445,-445,-445,null,null,null,null,null,null],[1568788,43392,406087,406087,406087,1063406,505382,678,22152,34429,null],[394957,15609,-351044,-351044,-351044,617177,-222220,null,21867,91348,null],[469091,11386,131844,131844,131844,173219,295872,2,20923,131721,null],[533121,20834,46646,38570,38570,331629,201492,2,20923,113091,8076]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","non_cur_liab","equity","equities","fixed_assets","non_cur_assets","cur_liab"],"data":[[317,15938,24000,40255,40255,37900,2355,40255,null,null,null],[866061,760,null,866821,1191588,781960,408442,1191588,324767,324767,1186],[13980,66900,122,81002,2412414,2178518,57398,2412414,2331412,2331412,176498],[18231,118024,null,136255,2357495,1970961,189242,2357495,2221240,2221240,197292],[17049,61244,null,78293,2189360,1798768,195510,2189360,2111067,2111067,195082]]}}}