{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103147331","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103147331","company_name":"Sabiedrība ar ierobežotu atbildību \"Plant Made Foods\"","company_type":"SIA","registered_date":"2020-07-09","area_of_activity":{"nace_code":"1107","nace_description":"Bezalkoholisku dzērienu un pudelēs pildītu ūdeņu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,61324,-55530,1647208,3,"EUR"],[2024,55657,-94168,77765,2,"EUR"],[2023,50489,-42032,71516,2,"EUR"],[2022,19038,32338,76211,2,"EUR"],[2021,4378,-6516,12981,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61324,"cogs":77518,"gross_prof":-16194,"sell_exp":31089,"admin_exp":8537,"oth_op_rev":3469,"oth_op_exp":2483,"interest_expenses":683,"income_before_income_taxes":-55517,"provision_for_income_taxes":13,"income_after_income_taxes":-55530,"net_income":-55530},"balance_data":{"cash":570,"accounts_receivable":22063,"inventories":26625,"cur_assets":49258,"investments":5003,"fixed_assets":41327,"intangible_assets":1551620,"non_cur_assets":1597950,"assets":1647208,"cur_liab":65316,"non_cur_liab":204358,"equity":1377534,"equities":1647208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77518,77518,false],["net_turnover_source","gross_profit_calc",16194,-16194,true],["gross_profit_calc","selling_exp",31089,31089,false],["gross_profit_calc","admin_exp",8537,8537,false],["gross_profit_calc","other_op_exp_exp",2483,2483,false]]}},"financial_ratios":{"current_ratio":{"value":0.7541490599546818},"quick_ratio":{"value":0.3465154020454406},"net_profit_margin":{"value":-0.9055182310351575},"roa":{"value":-0.03371158955031787},"roe":{"value":-0.04031116473350204},"debt_to_equity":{"value":0.1957657669429575,"negative_equity":false},"interest_coverage":{"value":-80.28404099560761},"asset_turnover":{"value":0.03722905668258046},"altman_z_score":{"value":2.780489510680543},"roce":{"value":-0.034663554781236644}},"source_ids":{"financial_statement_id":"2092138","income_statement_id":"2092138","balance_sheet_id":"2092138"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":55657,"cogs":85770,"gross_prof":-30113,"sell_exp":52679,"admin_exp":10335,"oth_op_rev":5469,"oth_op_exp":1685,"interest_expenses":4803,"income_before_income_taxes":-94146,"provision_for_income_taxes":22,"income_after_income_taxes":-94168,"net_income":-94168},"balance_data":{"cash":13329,"accounts_receivable":6759,"inventories":11242,"cur_assets":31330,"fixed_assets":45355,"intangible_assets":1080,"non_cur_assets":46435,"assets":77765,"cur_liab":76298,"non_cur_liab":118403,"equity":-116936,"equities":77765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85770,85770,false],["net_turnover_source","gross_profit_calc",30113,-30113,true],["gross_profit_calc","selling_exp",52679,52679,false],["gross_profit_calc","admin_exp",10335,10335,false],["gross_profit_calc","other_op_exp_exp",1685,1685,false]]}},"financial_ratios":{"current_ratio":{"value":0.41062675299483603},"quick_ratio":{"value":0.263283441243545},"net_profit_margin":{"value":-1.6919345275526887},"roa":{"value":-1.210930367131743},"roe":{"value":0.805295204214271},"debt_to_equity":{"value":-1.665021892317165,"negative_equity":true},"interest_coverage":{"value":-18.601499063085573},"asset_turnover":{"value":0.7157075805310873},"altman_z_score":{"value":-4.7958079016631885},"roce":{"value":-60.90184049079755}},"source_ids":{"financial_statement_id":"2069973","income_statement_id":"2069973","balance_sheet_id":"2069973"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":50489,"cogs":83788,"gross_prof":-33299,"sell_exp":47909,"admin_exp":12647,"oth_op_rev":62679,"oth_op_exp":8076,"interest_expenses":2780,"income_before_income_taxes":-42032,"income_after_income_taxes":-42032,"net_income":-42032},"balance_data":{"cash":948,"accounts_receivable":6041,"inventories":7265,"cur_assets":14254,"fixed_assets":57246,"intangible_assets":16,"non_cur_assets":57262,"assets":71516,"cur_liab":49765,"non_cur_liab":44519,"equity":-22768,"equities":71516},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83788,83788,false],["net_turnover_source","gross_profit_calc",33299,-33299,true],["gross_profit_calc","selling_exp",47909,47909,false],["gross_profit_calc","admin_exp",12647,12647,false],["gross_profit_calc","other_op_exp_exp",8076,8076,false]]}},"financial_ratios":{"current_ratio":{"value":0.2864262031548277},"quick_ratio":{"value":0.14044006832110922},"net_profit_margin":{"value":-0.8324981679177643},"roa":{"value":-0.5877286201689133},"roe":{"value":1.8460997891777935},"debt_to_equity":{"value":-4.141075193253689,"negative_equity":true},"interest_coverage":{"value":-14.119424460431654},"asset_turnover":{"value":0.7059818781811064},"altman_z_score":{"value":-1.7278257678949447},"roce":{"value":-1.8046066847501265}},"source_ids":{"financial_statement_id":"1941006","income_statement_id":"1941006","balance_sheet_id":"1941006"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":19038,"cogs":46291,"gross_prof":-27253,"sell_exp":55034,"admin_exp":7980,"oth_op_rev":124417,"oth_op_exp":878,"interest_expenses":561,"income_before_income_taxes":32711,"provision_for_income_taxes":373,"income_after_income_taxes":32338,"net_income":32338},"balance_data":{"cash":7257,"accounts_receivable":11008,"inventories":9067,"cur_assets":27332,"fixed_assets":48838,"intangible_assets":41,"non_cur_assets":48879,"assets":76211,"cur_liab":28028,"non_cur_liab":19561,"equity":28622,"equities":76211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46291,46291,false],["net_turnover_source","gross_profit_calc",27253,-27253,true],["gross_profit_calc","selling_exp",55034,55034,false],["gross_profit_calc","admin_exp",7980,7980,false],["gross_profit_calc","other_op_exp_exp",878,878,false]]}},"financial_ratios":{"current_ratio":{"value":0.9751676894534037},"quick_ratio":{"value":0.6516697588126159},"net_profit_margin":{"value":1.6986027944111777},"roa":{"value":0.4243219482751834},"roe":{"value":1.1298302005450354},"debt_to_equity":{"value":1.6626720704353295,"negative_equity":false},"interest_coverage":{"value":59.30837789661319},"asset_turnover":{"value":0.24980645838527246},"altman_z_score":{"value":2.169911728395827},"roce":{"value":0.6905340057696698}},"source_ids":{"financial_statement_id":"1762172","income_statement_id":"1762172","balance_sheet_id":"1762172"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4378,"cogs":4444,"gross_prof":-66,"sell_exp":14823,"admin_exp":2100,"oth_op_rev":10525,"oth_op_exp":52,"income_before_income_taxes":-6516,"income_after_income_taxes":-6516,"net_income":-6516},"balance_data":{"cash":1257,"accounts_receivable":4813,"inventories":5628,"cur_assets":11698,"fixed_assets":1218,"intangible_assets":65,"non_cur_assets":1283,"assets":12981,"cur_liab":16697,"equity":-3716,"equities":12981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4444,4444,false],["net_turnover_source","gross_profit_calc",66,-66,true],["gross_profit_calc","selling_exp",14823,14823,false],["gross_profit_calc","admin_exp",2100,2100,false],["gross_profit_calc","other_op_exp_exp",52,52,false]]}},"financial_ratios":{"current_ratio":{"value":0.7006048990836677},"quick_ratio":{"value":0.3635383601844643},"net_profit_margin":{"value":-1.4883508451347647},"roa":{"value":-0.5019644095216085},"roe":{"value":1.7534983853606028},"debt_to_equity":{"value":-4.493272335844995,"negative_equity":true},"asset_turnover":{"value":0.33726215237655033},"altman_z_score":{"value":-1.8350725705608213},"roce":{"value":1.7534983853606028}},"source_ids":{"financial_statement_id":"1393239","income_statement_id":"1393239","balance_sheet_id":"1393239"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.10.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.22","5.01","9.45",2,"***","***"],[2023," -3.47","2.41","4.87",2,"***","***"],[2022,"4.28","5.83","7.17",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.88","2.62","7.28",4,"1 779.60","~ 1 326.84"],["2026. gada 1. ceturksnis","3.12","1.15","3.18",4,"777.35","~ 658.57"],["2025. gada 4. ceturksnis","7.01","1.77","4.70",4,"1 148.92","~ 896.12"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-08-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV91ZZZ44103147331","K","SIA","2020-07-09","Mārupes nov., Mārupe, Dzirnieku iela 16",2167,103665502,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1107  ","039200","Mārupe","13.22","5.01","9.45",2],[2023,"sabiedrība ar ierobežotu atbildību","1107  ","039200","Mārupe"," -3.47","2.41","4.87",2],[2022,"sabiedrība ar ierobežotu atbildību","1107  ","039200","Mārupe","4.28","5.83","7.17",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.10.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PLANT MADE FOODS SIA","2025. gada 4. ceturksnis","7.01","1.54","1.01","1.77","4.70","4"],["PLANT MADE FOODS SIA","2026. gada 1. ceturksnis","3.12","0.76","2.11","1.15","3.18","4"],["PLANT MADE FOODS SIA","2026. gada 2. ceturksnis","8.88","0.69","1.73","2.62","7.28","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-30",2750,"Lauku atbalsta dienests","Pārtikas kvalitātes shēmas","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3db7c52d"],["2026-03-02",12974.75,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0caa66f8"],["2026-02-10",24742.1,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","84f933c9"],["2025-09-18",28155.09,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","84f933c9"],["2025-07-25",25000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","40f568d3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[4378,4444,-66,14823,2100,10525,52,-6516,-6516,-6516,null,null],[19038,46291,-27253,55034,7980,124417,878,32711,32338,32338,561,373],[50489,83788,-33299,47909,12647,62679,8076,-42032,-42032,-42032,2780,null],[55657,85770,-30113,52679,10335,5469,1685,-94146,-94168,-94168,4803,22],[61324,77518,-16194,31089,8537,3469,2483,-55517,-55530,-55530,683,13]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","investments"],"data":[[1257,4813,5628,11698,1218,65,1283,12981,16697,-3716,12981,null,null],[7257,11008,9067,27332,48838,41,48879,76211,28028,28622,76211,19561,null],[948,6041,7265,14254,57246,16,57262,71516,49765,-22768,71516,44519,null],[13329,6759,11242,31330,45355,1080,46435,77765,76298,-116936,77765,118403,null],[570,22063,26625,49258,41327,1551620,1597950,1647208,65316,1377534,1647208,204358,5003]]}}}