{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103148017","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103148017"},"registration_number":"44103148017","company_name":"SIA \"SALISBURG TOUR\"","company_type":"SIA","registered_date":"2020-07-30","area_of_activity":{"nace_code":"4932","nace_description":"Neregulārais pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,295405,8411,253876,12,"EUR"],[2024,260436,42211,148480,12,"EUR"],[2023,174170,19849,110161,12,"EUR"],[2022,127696,6830,72969,8,"EUR"],[2021,104970,19929,44331,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":295405,"cogs":90232,"gross_prof":205173,"sell_exp":179459,"admin_exp":6668,"oth_op_rev":4253,"oth_op_exp":9013,"interest_expenses":4725,"income_before_income_taxes":9561,"provision_for_income_taxes":1150,"income_after_income_taxes":8411,"net_income":8411},"balance_data":{"cash":24748,"accounts_receivable":24812,"inventories":962,"cur_assets":50522,"fixed_assets":203354,"non_cur_assets":203354,"assets":253876,"cur_liab":30733,"non_cur_liab":132907,"equity":90236,"equities":253876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90232,90232,false],["net_turnover_source","gross_profit_calc",205173,205173,false],["gross_profit_calc","selling_exp",179459,179459,false],["gross_profit_calc","admin_exp",6668,6668,false],["gross_profit_calc","other_op_exp_exp",9013,9013,false]]}},"financial_ratios":{"current_ratio":{"value":1.6439006930660853},"quick_ratio":{"value":1.6125988351283636},"net_profit_margin":{"value":0.028472774665290027},"roa":{"value":0.03313034709858356},"roe":{"value":0.09321113524535662},"debt_to_equity":{"value":1.813466908994193,"negative_equity":false},"interest_coverage":{"value":3.0234920634920637},"asset_turnover":{"value":1.163579857883376},"altman_z_score":{"value":1.9246294550775849},"roce":{"value":0.06402172597840847}},"source_ids":{"financial_statement_id":"2222285","income_statement_id":"2222285","balance_sheet_id":"2222285"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":260436,"cogs":82120,"gross_prof":178316,"sell_exp":126228,"admin_exp":4258,"oth_op_exp":1566,"interest_expenses":2803,"income_before_income_taxes":43461,"provision_for_income_taxes":1250,"income_after_income_taxes":42211,"net_income":42211},"balance_data":{"cash":11319,"accounts_receivable":39728,"inventories":914,"cur_assets":51961,"fixed_assets":96519,"non_cur_assets":96519,"assets":148480,"cur_liab":24489,"non_cur_liab":37566,"equity":86425,"equities":148480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82120,82120,false],["net_turnover_source","gross_profit_calc",178316,178316,false],["gross_profit_calc","selling_exp",126228,126228,false],["gross_profit_calc","admin_exp",4258,4258,false],["gross_profit_calc","other_op_exp_exp",1566,1566,false]]}},"financial_ratios":{"current_ratio":{"value":2.1218097921515784},"quick_ratio":{"value":2.0844869124913226},"net_profit_margin":{"value":0.16207820731388903},"roa":{"value":0.2842874461206897},"roe":{"value":0.48841191784784493},"debt_to_equity":{"value":0.7180214058432166,"negative_equity":false},"interest_coverage":{"value":16.50517302889761},"asset_turnover":{"value":1.7540140086206897},"altman_z_score":{"value":3.9292078513482593},"roce":{"value":0.3731238557637248}},"source_ids":{"financial_statement_id":"1977773","income_statement_id":"1977773","balance_sheet_id":"1977773"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":174170,"cogs":60181,"gross_prof":113989,"sell_exp":87444,"admin_exp":2670,"oth_op_exp":35,"interest_expenses":2241,"income_before_income_taxes":21599,"provision_for_income_taxes":1750,"income_after_income_taxes":19849,"net_income":19849},"balance_data":{"cash":38432,"accounts_receivable":49468,"inventories":288,"cur_assets":88188,"fixed_assets":21973,"non_cur_assets":21973,"assets":110161,"cur_liab":42637,"non_cur_liab":18042,"equity":49482,"equities":110161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60181,60181,false],["net_turnover_source","gross_profit_calc",113989,113989,false],["gross_profit_calc","selling_exp",87444,87444,false],["gross_profit_calc","admin_exp",2670,2670,false],["gross_profit_calc","other_op_exp_exp",35,35,false]]}},"financial_ratios":{"current_ratio":{"value":2.068344395712644},"quick_ratio":{"value":2.061589699087647},"net_profit_margin":{"value":0.11396336912212207},"roa":{"value":0.18018173400749812},"roe":{"value":0.40113576654136857},"debt_to_equity":{"value":1.2262843054039854,"negative_equity":false},"interest_coverage":{"value":10.638107987505578},"asset_turnover":{"value":1.581049554742604},"altman_z_score":{"value":3.269703344941398},"roce":{"value":0.3530596528641668}},"source_ids":{"financial_statement_id":"1889404","income_statement_id":"1889404","balance_sheet_id":"1889404"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":127696,"cogs":32618,"gross_prof":95078,"sell_exp":84371,"admin_exp":2112,"oth_op_exp":241,"interest_expenses":524,"income_before_income_taxes":7830,"provision_for_income_taxes":1000,"income_after_income_taxes":6830,"net_income":6830},"balance_data":{"cash":36691,"accounts_receivable":27447,"cur_assets":64138,"fixed_assets":8831,"non_cur_assets":8831,"assets":72969,"cur_liab":21863,"non_cur_liab":14473,"equity":36633,"equities":72969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32618,32618,false],["net_turnover_source","gross_profit_calc",95078,95078,false],["gross_profit_calc","selling_exp",84371,84371,false],["gross_profit_calc","admin_exp",2112,2112,false],["gross_profit_calc","other_op_exp_exp",241,241,false]]}},"financial_ratios":{"current_ratio":{"value":2.933632163929927},"quick_ratio":{"value":2.933632163929927},"net_profit_margin":{"value":0.0534864052123794},"roa":{"value":0.09360139237210323},"roe":{"value":0.18644391668714},"debt_to_equity":{"value":0.9918925558922284,"negative_equity":false},"interest_coverage":{"value":15.942748091603054},"asset_turnover":{"value":1.7500034261124586},"altman_z_score":{"value":3.366269122351101},"roce":{"value":0.16346417250420694}},"source_ids":{"financial_statement_id":"1476610","income_statement_id":"1476610","balance_sheet_id":"1476610"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":104970,"cogs":16413,"gross_prof":88557,"sell_exp":66058,"admin_exp":1623,"oth_op_exp":197,"income_before_income_taxes":20679,"provision_for_income_taxes":750,"income_after_income_taxes":19929,"net_income":19929},"balance_data":{"cash":21401,"accounts_receivable":22123,"cur_assets":43524,"fixed_assets":807,"non_cur_assets":807,"assets":44331,"cur_liab":10528,"equity":33803,"equities":44331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16413,16413,false],["net_turnover_source","gross_profit_calc",88557,88557,false],["gross_profit_calc","selling_exp",66058,66058,false],["gross_profit_calc","admin_exp",1623,1623,false],["gross_profit_calc","other_op_exp_exp",197,197,false]]}},"financial_ratios":{"current_ratio":{"value":4.134118541033435},"quick_ratio":{"value":4.134118541033435},"net_profit_margin":{"value":0.1898542440697342},"roa":{"value":0.44954997631454285},"roe":{"value":0.5895630565334438},"debt_to_equity":{"value":0.3114516463035825,"negative_equity":false},"asset_turnover":{"value":2.3678689855857074},"altman_z_score":{"value":6.340493122518366},"roce":{"value":0.611750436351803}},"source_ids":{"financial_statement_id":"1334672","income_statement_id":"1334672","balance_sheet_id":"1334672"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.08.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"52.97","10.37","21.26",13,"399.77","~ 357.80"],[2023,"23.08","4.17","7.05",12,"143.61","~ 128.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.48","2.15","7.18",14,"501.47","~ 448.82"],["2026. gada 1. ceturksnis","14.17","1.94","6.88",13,"517.48","~ 463.15"],["2025. gada 4. ceturksnis","12.73","1.28","6.28",13,"472.35","~ 422.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.26,"employees":13,"gross_salary_raw":399.77134432986594,"gross_salary_formatted":"399.77","net_salary_formatted":"~ 357.80","vsaoi_employee_part":"41.98","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.26,"employees":13,"gross_salary_raw":399.77134432986594,"gross_salary_formatted":"399.77","net_salary_formatted":"~ 357.80","vsaoi_employee_part":"41.98","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9000,"EUR","2020-07-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,5,"EUR"],[2021,5,"EUR"],[2022,8,"EUR"],[2023,12,"EUR"],[2024,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV96ZZZ44103148017","K","SIA","2020-07-30","Valmieras nov., Mazsalaca, Sporta iela 7 - 5",4215,117177787,100016647,100003743,"0961011"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4932  ","054200","Mazsalaca","52.97","10.37","21.26",13],[2023,"sabiedrība ar ierobežotu atbildību","4939  ","054200","Mazsalaca","23.08","4.17","7.05",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.08.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SALISBURG TOUR SIA","2025. gada 4. ceturksnis","12.73","6.66","1.50","1.28","6.28","13"],["SALISBURG TOUR SIA","2026. gada 1. ceturksnis","14.17","6.49","1.15","1.94","6.88","13"],["SALISBURG TOUR SIA","2026. gada 2. ceturksnis","14.48","5.73","0.58","2.15","7.18","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-25",2040.93,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","14ed0468"],["2025-05-28",5219.52,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d79eb826"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses"],"data":[[31084,6458,24626,16125,592,35,7874,7874,7874,null,null],[104970,16413,88557,66058,1623,197,20679,19929,19929,750,null],[127696,32618,95078,84371,2112,241,7830,6830,6830,1000,524],[174170,60181,113989,87444,2670,35,21599,19849,19849,1750,2241],[260436,82120,178316,126228,4258,1566,43461,42211,42211,1250,2803]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[3048,20343,23391,1027,1027,24418,7544,16874,24418,null,null],[21401,22123,43524,807,807,44331,10528,33803,44331,null,null],[36691,27447,64138,8831,8831,72969,21863,36633,72969,14473,null],[38432,49468,88188,21973,21973,110161,42637,49482,110161,18042,288],[11319,39728,51961,96519,96519,148480,24489,86425,148480,37566,914]]}},"public_procurement":{"kopa_eur":350400.47,"ligumu_skaits":6,"periods":{"no":"2024-06-25","lidz":"2026-02-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[144648,"2024-08-20","Valmieras novada pašvaldība","Skolēnu regulārie pārvadājumi Valmieras novada Mazsalacas apvienības teritorijā"],[71191.23,"2025-12-31","Valmieras novada pašvaldība","Valmieras novada skolēnu regulārie pārvadājumi"],[38750.88,"2026-02-12","Valmieras novada pašvaldība","Neregulārie transporta pakalpojumi Valmieras novada pašvaldības iestāžu vajadzībām"],[38552.35,"2024-06-25","Valmieras novada pašvaldība","Neregulārie transporta pakalpojumi Valmieras novada Burtnieku un Mazsalacas apvienību teritorijās esošo iestāžu vajadzībām"],[33335.51,"2024-06-25","Valmieras novada pašvaldība","Neregulārie transporta pakalpojumi Valmieras novada Burtnieku un Mazsalacas apvienību teritorijās esošo iestāžu vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valmieras novada pašvaldība",350400.47,6]]},"pa_gadiem":{"2026":{"summa_eur":62673.38,"ligumu_skaits":2},"2025":{"summa_eur":71191.23,"ligumu_skaits":1},"2024":{"summa_eur":216535.86,"ligumu_skaits":3}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-07-07","lidz":"2023-12-29"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":5380.17,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5380.17,"2020-09-28","Valmieras novada pašvaldība","Pasākumi Mazsalacas apvienības iedzīvotāju veselības veicināšanai un slimību profilaksei"]]}}}}