{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103148873","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103148873"},"registration_number":"44103148873","company_name":"SIA GRANT DESIGN","company_type":"SIA","registered_date":"2020-08-19","area_of_activity":{"nace_code":"4753","nace_description":"Paklāju, grīdsegu, tapešu un grīdas segumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,75396,-9612,29270,2,"EUR"],[2024,66473,-19581,26827,2,"EUR"],[2023,105500,-6578,22044,3,"EUR"],[2022,107786,9120,20240,3,"EUR"],[2021,71181,-37305,631,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":75396,"cogs":62659,"gross_prof":12737,"admin_exp":22349,"income_before_income_taxes":-9612,"income_after_income_taxes":-9612,"net_income":-9612},"balance_data":{"cash":3770,"accounts_receivable":769,"inventories":24240,"cur_assets":28779,"fixed_assets":491,"non_cur_assets":491,"assets":29270,"cur_liab":51826,"non_cur_liab":38400,"equity":-60956,"equities":29270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62659,62659,false],["net_turnover_source","gross_profit_calc",12737,12737,false],["gross_profit_calc","admin_exp",22349,22349,false],["gross_profit_calc","ebit_calc",9612,-9612,true],["ebit_calc","ebt_calc",9612,-9612,true]]}},"financial_ratios":{"current_ratio":{"value":0.5553004283564235},"quick_ratio":{"value":0.08758152278778991},"net_profit_margin":{"value":-0.12748686932993794},"roa":{"value":-0.32839084386744105},"roe":{"value":0.15768751230395694},"debt_to_equity":{"value":-1.4801824266684165,"negative_equity":true},"asset_turnover":{"value":2.57587974034848},"altman_z_score":{"value":-1.061805077765054},"roce":{"value":0.4261393864160312}},"source_ids":{"financial_statement_id":"2252269","income_statement_id":"2252269","balance_sheet_id":"2252269"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66473,"cogs":54557,"gross_prof":11916,"admin_exp":31497,"income_before_income_taxes":-19581,"income_after_income_taxes":-19581,"net_income":-19581},"balance_data":{"cash":526,"accounts_receivable":397,"inventories":25223,"cur_assets":26146,"fixed_assets":681,"non_cur_assets":681,"assets":26827,"cur_liab":49642,"non_cur_liab":28529,"equity":-51344,"equities":26827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54557,54557,false],["net_turnover_source","gross_profit_calc",11916,11916,false],["gross_profit_calc","admin_exp",31497,31497,false],["gross_profit_calc","ebit_calc",19581,-19581,true],["ebit_calc","ebt_calc",19581,-19581,true]]}},"financial_ratios":{"current_ratio":{"value":0.5266911083356834},"quick_ratio":{"value":0.018593126787800653},"net_profit_margin":{"value":-0.29457072796473754},"roa":{"value":-0.7298989823685094},"roe":{"value":0.38136880648177},"debt_to_equity":{"value":-1.522495325646619,"negative_equity":true},"asset_turnover":{"value":2.4778394900659784},"altman_z_score":{"value":-2.319815389169666},"roce":{"value":0.8582511505588428}},"source_ids":{"financial_statement_id":"2027839","income_statement_id":"2027839","balance_sheet_id":"2027839"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":105500,"cogs":85903,"gross_prof":19597,"admin_exp":26195,"oth_op_rev":20,"income_before_income_taxes":-6578,"income_after_income_taxes":-6578,"net_income":-6578},"balance_data":{"cash":36,"inventories":21137,"cur_assets":21173,"fixed_assets":871,"non_cur_assets":871,"assets":22044,"cur_liab":28482,"non_cur_liab":25325,"equity":-31763,"equities":22044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85903,85903,false],["net_turnover_source","gross_profit_calc",19597,19597,false],["gross_profit_calc","admin_exp",26195,26195,false],["gross_profit_calc","ebit_calc",6598,-6598,true],["other_op_rev_source","ebit_calc",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":0.7433817849870094},"quick_ratio":{"value":0.0012639561828523278},"net_profit_margin":{"value":-0.062350710900473935},"roa":{"value":-0.29840319361277445},"roe":{"value":0.20709630702389573},"debt_to_equity":{"value":-1.6940150489563328,"negative_equity":true},"asset_turnover":{"value":4.785882779894756},"altman_z_score":{"value":2.1430744877277785},"roce":{"value":1.0217458838148494}},"source_ids":{"financial_statement_id":"1832397","income_statement_id":"1832397","balance_sheet_id":"1832397"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":107786,"cogs":78682,"gross_prof":29104,"admin_exp":19995,"oth_op_rev":11,"income_before_income_taxes":9120,"income_after_income_taxes":9120,"net_income":9120},"balance_data":{"cash":1799,"inventories":18414,"cur_assets":20213,"intangible_assets":27,"non_cur_assets":27,"assets":20240,"cur_liab":27074,"non_cur_liab":18351,"equity":-25185,"equities":20240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78682,78682,false],["net_turnover_source","gross_profit_calc",29104,29104,false],["gross_profit_calc","admin_exp",19995,19995,false],["gross_profit_calc","ebit_calc",9109,9109,false],["other_op_rev_source","ebit_calc",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":0.7465834379847824},"quick_ratio":{"value":0.06644751422028515},"net_profit_margin":{"value":0.08461210175718553},"roa":{"value":0.4505928853754941},"roe":{"value":-0.3621203097081596},"debt_to_equity":{"value":-1.8036529680365296,"negative_equity":true},"asset_turnover":{"value":5.3253952569169964},"altman_z_score":{"value":5.184888054735579},"roce":{"value":-1.334503950834065}},"source_ids":{"financial_statement_id":"1726018","income_statement_id":"1726018","balance_sheet_id":"1726018"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":71181,"cogs":86825,"gross_prof":-15644,"admin_exp":21653,"oth_op_rev":42,"income_before_income_taxes":-37255,"provision_for_income_taxes":50,"income_after_income_taxes":-37305,"net_income":-37305},"balance_data":{"cash":19,"accounts_receivable":311,"inventories":242,"cur_assets":572,"intangible_assets":59,"non_cur_assets":59,"assets":631,"cur_liab":22880,"non_cur_liab":12056,"equity":-34305,"equities":631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86825,86825,false],["net_turnover_source","gross_profit_calc",15644,-15644,true],["gross_profit_calc","admin_exp",21653,21653,false],["gross_profit_calc","ebit_calc",37297,-37297,true],["other_op_rev_source","ebit_calc",42,42,false]]}},"financial_ratios":{"current_ratio":{"value":0.025},"quick_ratio":{"value":0.014423076923076924},"net_profit_margin":{"value":-0.5240864837526868},"roa":{"value":-59.120443740095084},"roe":{"value":1.0874508089199826},"debt_to_equity":{"value":-1.0183938201428364,"negative_equity":true},"asset_turnover":{"value":112.80665610142631},"altman_z_score":{"value":-142.66886103835964},"roce":{"value":1.6744572789788306}},"source_ids":{"financial_statement_id":"1392266","income_statement_id":"1392266","balance_sheet_id":"1392266"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.46","2.12","8.09",3,"659.20","~ 559.74"],[2023,"28.68","1.31","6.51",3,"530.46","~ 474.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.73","0.51","1.5",3,"488.90","~ 437.57"],["2026. gada 1. ceturksnis","7.59","1.04","1.56",3,"508.46","~ 455.07"],["2025. gada 4. ceturksnis","3.54","0.20","0.95",3,"309.64","~ 277.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.09,"employees":3,"gross_salary_raw":659.2027639255566,"gross_salary_formatted":"659.20","net_salary_formatted":"~ 559.74","vsaoi_employee_part":"69.22","non_taxable_minimum":"438.77","iin_part":"30.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.09,"employees":3,"gross_salary_raw":659.2027639255566,"gross_salary_formatted":"659.20","net_salary_formatted":"~ 559.74","vsaoi_employee_part":"69.22","non_taxable_minimum":"438.77","iin_part":"30.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-09-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-08-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV70ZZZ44103148873","K","SIA","2020-08-19","Rīga, Staiceles iela 17 - 57",1035,113556384,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4753  ","010094","Vidzemes priekšpilsēta","23.46","2.12","8.09",3],[2023,"sabiedrība ar ierobežotu atbildību","4753  ","010094","Vidzemes priekšpilsēta","28.68","1.31","6.51",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRANT DESIGN SIA","2025. gada 4. ceturksnis","3.54","2.38","0.00","0.20","0.95","3"],["GRANT DESIGN SIA","2026. gada 1. ceturksnis","7.59","4.98","0.00","1.04","1.56","3"],["GRANT DESIGN SIA","2026. gada 2. ceturksnis","8.73","6.71","0.0","0.51","1.5","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[71181,86825,-15644,21653,42,-37255,50,-37305,-37305],[107786,78682,29104,19995,11,9120,null,9120,9120],[105500,85903,19597,26195,20,-6578,null,-6578,-6578],[66473,54557,11916,31497,null,-19581,null,-19581,-19581],[75396,62659,12737,22349,null,-9612,null,-9612,-9612]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets"],"data":[[19,311,242,572,59,59,631,22880,12056,-34305,631,null],[1799,null,18414,20213,27,27,20240,27074,18351,-25185,20240,null],[36,null,21137,21173,null,871,22044,28482,25325,-31763,22044,871],[526,397,25223,26146,null,681,26827,49642,28529,-51344,26827,681],[3770,769,24240,28779,null,491,29270,51826,38400,-60956,29270,491]]}}}