{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45101001842","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45101001842"},"registration_number":"45101001842","company_name":"Švāgeres zemnieku saimniecība \"PILSĀTI\"","company_type":"ZEM","registered_date":"1992-03-10","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,25521,-8261,30064,1,"EUR"],[2023,27867,351,39293,1,"EUR"],[2022,22940,-6001,31678,1,"EUR"],[2021,27940,-52271,36369,1,"EUR"],[2020,22000,-537,83911,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25521,"cogs":4053,"gross_prof":21468,"admin_exp":12604,"oth_op_exp":16431,"interest_expenses":444,"income_before_income_taxes":-8011,"provision_for_income_taxes":250,"income_after_income_taxes":-8261,"net_income":-8261},"balance_data":{"cash":3883,"accounts_receivable":296,"cur_assets":4179,"fixed_assets":25885,"non_cur_assets":25885,"assets":30064,"cur_liab":96246,"equity":-66182,"equities":30064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4053,4053,false],["net_turnover_source","gross_profit_calc",21468,21468,false],["gross_profit_calc","admin_exp",12604,12604,false],["gross_profit_calc","other_op_exp_exp",16431,16431,false],["gross_profit_calc","ebit_calc",7567,-7567,true]]}},"financial_ratios":{"current_ratio":{"value":0.04341998628514432},"quick_ratio":{"value":0.04341998628514432},"net_profit_margin":{"value":-0.32369421260922376},"roa":{"value":-0.2747804683342203},"roe":{"value":0.12482245927895802},"debt_to_equity":{"value":-1.4542624882898674,"negative_equity":true},"interest_coverage":{"value":-17.042792792792792},"asset_turnover":{"value":0.8488890367216605},"altman_z_score":{"value":-4.283913422045604},"roce":{"value":0.11433622435103201}},"source_ids":{"financial_statement_id":"2089200","income_statement_id":"2089200","balance_sheet_id":"2089200"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27867,"cogs":5346,"gross_prof":22521,"admin_exp":1735,"oth_op_exp":19825,"interest_expenses":610,"income_before_income_taxes":351,"income_after_income_taxes":351,"net_income":351},"balance_data":{"cash":2257,"accounts_receivable":5439,"cur_assets":7696,"fixed_assets":31597,"non_cur_assets":31597,"assets":39293,"cur_liab":97214,"equity":-57921,"equities":39293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5346,5346,false],["net_turnover_source","gross_profit_calc",22521,22521,false],["gross_profit_calc","admin_exp",1735,1735,false],["gross_profit_calc","other_op_exp_exp",19825,19825,false],["gross_profit_calc","ebit_calc",961,961,false]]}},"financial_ratios":{"current_ratio":{"value":0.07916555228670767},"quick_ratio":{"value":0.07916555228670767},"net_profit_margin":{"value":0.012595543115512973},"roa":{"value":0.008932888809711654},"roe":{"value":-0.0060599782462319365},"debt_to_equity":{"value":-1.6783895305674972,"negative_equity":true},"interest_coverage":{"value":1.5754098360655737},"asset_turnover":{"value":0.7092102919095005},"altman_z_score":{"value":-2.3484863901558297},"roce":{"value":-0.016591564372162082}},"source_ids":{"financial_statement_id":"2088710","income_statement_id":"2088710","balance_sheet_id":"2088710"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22940,"cogs":5245,"gross_prof":17695,"admin_exp":2188,"oth_op_exp":20708,"interest_expenses":800,"income_before_income_taxes":-6001,"income_after_income_taxes":-6001,"net_income":-6001},"balance_data":{"cash":2893,"accounts_receivable":5517,"cur_assets":8410,"fixed_assets":23268,"non_cur_assets":23268,"assets":31678,"cur_liab":76590,"non_cur_liab":13360,"equity":-58272,"equities":31678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5245,5245,false],["net_turnover_source","gross_profit_calc",17695,17695,false],["gross_profit_calc","admin_exp",2188,2188,false],["gross_profit_calc","other_op_exp_exp",20708,20708,false],["gross_profit_calc","ebit_calc",5201,-5201,true]]}},"financial_ratios":{"current_ratio":{"value":0.10980545763154459},"quick_ratio":{"value":0.10980545763154459},"net_profit_margin":{"value":-0.26159546643417614},"roa":{"value":-0.18943746448639434},"roe":{"value":0.10298256452498628},"debt_to_equity":{"value":-1.5436230093355299,"negative_equity":true},"interest_coverage":{"value":-6.50125},"asset_turnover":{"value":0.7241618789064966},"altman_z_score":{"value":-3.160742724909676},"roce":{"value":0.11580423940149626}},"source_ids":{"financial_statement_id":"1901808","income_statement_id":"1901808","balance_sheet_id":"1901808"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27940,"cogs":27552,"gross_prof":388,"admin_exp":4933,"oth_op_exp":46698,"interest_expenses":1028,"income_before_income_taxes":-52271,"income_after_income_taxes":-52271,"net_income":-52271},"balance_data":{"cash":856,"accounts_receivable":9560,"cur_assets":10416,"fixed_assets":25953,"non_cur_assets":25953,"assets":36369,"cur_liab":70525,"non_cur_liab":18115,"equity":-52271,"equities":36369},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27552,27552,false],["net_turnover_source","gross_profit_calc",388,388,false],["gross_profit_calc","admin_exp",4933,4933,false],["gross_profit_calc","other_op_exp_exp",46698,46698,false],["gross_profit_calc","ebit_calc",51243,-51243,true]]}},"financial_ratios":{"current_ratio":{"value":0.1476923076923077},"quick_ratio":{"value":0.1476923076923077},"net_profit_margin":{"value":-1.8708303507516106},"roa":{"value":-1.4372405070252139},"roe":{"value":1},"debt_to_equity":{"value":-1.6957777735264297,"negative_equity":true},"interest_coverage":{"value":-49.84727626459144},"asset_turnover":{"value":0.7682366850889494},"altman_z_score":{"value":-6.261025195286967},"roce":{"value":1.500263496896592}},"source_ids":{"financial_statement_id":"1897576","income_statement_id":"1897576","balance_sheet_id":"1897576"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":22000,"cogs":4134,"gross_prof":17866,"admin_exp":10198,"oth_op_exp":7072,"interest_expenses":1052,"income_before_income_taxes":-456,"provision_for_income_taxes":81,"income_after_income_taxes":-537,"net_income":-537},"balance_data":{"cash":30868,"accounts_receivable":27317,"cur_assets":58185,"fixed_assets":25726,"non_cur_assets":25726,"assets":83911,"cur_liab":64448,"non_cur_liab":20000,"equity":-537,"equities":83911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4134,4134,false],["net_turnover_source","gross_profit_calc",17866,17866,false],["gross_profit_calc","admin_exp",10198,10198,false],["gross_profit_calc","other_op_exp_exp",7072,7072,false],["gross_profit_calc","ebit_calc",596,596,false]]}},"financial_ratios":{"current_ratio":{"value":0.9028208788480635},"quick_ratio":{"value":0.9028208788480635},"net_profit_margin":{"value":-0.024409090909090908},"roa":{"value":-0.006399637711384682},"roe":{"value":1},"debt_to_equity":{"value":-157.2588454376164,"negative_equity":true},"interest_coverage":{"value":0.5665399239543726},"asset_turnover":{"value":0.2621825505595214},"altman_z_score":{"value":0.22211934306533004},"roce":{"value":0.030622206237476236}},"source_ids":{"financial_statement_id":"1293721","income_statement_id":"1293721","balance_sheet_id":"1293721"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.01.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["FARM_ZEM","Zemnieku saimniecība","lauksaimniecības produktu ražošana un realizācija\r\ntirdzniecība \r\nkomercdarbība \r\nstarpniecība \r\nbartera darījumi"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[30.6,30.6,"1992-02-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV43ZZZ45101001842","U","ZEM","1992-03-10","Dobeles nov., Bikstu pag., \"Pilsāti\"",3713,104607374,100015813,"0465400"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.01.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-27",123.29,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","1408/2013 Lauksaimniecības nozare (1408/2013)","3e8175cc"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","JET7423","Darbība reģistrēta","2005-02-17","Dzīvnieku novietnes","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev"],"data":[[35634,11816,23818,13372,181,10265,20,10245,10245,null,null],[22000,4134,17866,10198,7072,-456,81,-537,-537,1052,null],[54688,50261,4427,3352,11550,8800,null,null,9900,3028,22303],[27940,27552,388,4933,46698,-52271,null,-52271,-52271,1028,null],[22940,5245,17695,2188,20708,-6001,null,-6001,-6001,800,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[6788,23572,30360,22523,22523,52883,17638,25000,10245,52883,null],[30868,27317,58185,25726,25726,83911,64448,20000,-537,83911,null],[1071,40877,65050,55055,58945,123995,60292,50064,13639,123995,23102],[856,9560,10416,25953,25953,36369,70525,18115,-52271,36369,null],[2893,5517,8410,23268,23268,31678,76590,13360,-58272,31678,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[8800,25767,-22575,-22575,3381,-3381,7800,21092,3689,25203,-753,1824,1071],[22276,33497,null,-30621,null,null,null,20149,14552,null,1080,1071,5151],[-11233,13375,-18801,-18801,7176,-7176,6250,25958,3880,29451,3474,83,3557]]}}}