{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45401020306","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45401020306","company_name":"Praulienas pagasta zemnieku saimniecība \"Vērsalas\"","company_type":"ZEM","registered_date":"2005-04-08","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,26029,-12563,102768,1,"EUR"],[2024,23959,-18552,114118,2,"EUR"],[2023,25812,-32307,118982,2,"EUR"],[2022,46460,1032,123534,2,"EUR"],[2021,35478,-13452,119940,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26029,"inv_chg":340,"oth_op_rev":6468,"mat_exp":16883,"labour_exp":12449,"dep_exp":9347,"oth_op_exp":6721,"income_before_income_taxes":-12563,"income_after_income_taxes":-12563,"net_income":-12563},"balance_data":{"cash":10,"accounts_receivable":1538,"inventories":10600,"cur_assets":12148,"fixed_assets":90620,"non_cur_assets":90620,"assets":102768,"cur_liab":20749,"non_cur_liab":52305,"equity":29714,"equities":102768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",26029,26029,false],["other_rev_source","total_rev_calc",6808,6808,false],["total_rev_calc","material_costs_exp",16883,16883,false],["total_rev_calc","labour_costs_exp",12449,12449,false],["total_rev_calc","other_op_costs_exp",6721,6721,false]]}},"financial_ratios":{"current_ratio":{"value":0.5854739987469275},"quick_ratio":{"value":0.07460600510867994},"net_profit_margin":{"value":-0.4826539628875485},"roa":{"value":-0.1222462245056827},"roe":{"value":-0.42279733458975566},"debt_to_equity":{"value":2.4585717170357406,"negative_equity":false},"asset_turnover":{"value":0.2532792308889927},"altman_z_score":{"value":0.22867518226809422},"roce":{"value":-0.15317182604030774}},"source_ids":{"financial_statement_id":"2224366","income_statement_id":"2224366","balance_sheet_id":"2224366"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23959,"inv_chg":-3640,"oth_op_rev":5639,"mat_exp":17988,"labour_exp":12986,"dep_exp":9279,"oth_op_exp":4257,"income_before_income_taxes":-18552,"income_after_income_taxes":-18552,"net_income":-18552},"balance_data":{"cash":2057,"accounts_receivable":4190,"inventories":10260,"cur_assets":16507,"fixed_assets":97611,"non_cur_assets":97611,"assets":114118,"cur_liab":22139,"non_cur_liab":49702,"equity":42277,"equities":114118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",23959,23959,false],["other_rev_source","total_rev_calc",1999,1999,false],["total_rev_calc","material_costs_exp",17988,17988,false],["total_rev_calc","labour_costs_exp",12986,12986,false],["total_rev_calc","other_op_costs_exp",4257,4257,false]]}},"financial_ratios":{"current_ratio":{"value":0.7456072993360133},"quick_ratio":{"value":0.2821717331406116},"net_profit_margin":{"value":-0.7743228014524813},"roa":{"value":-0.16256856937555864},"roe":{"value":-0.4388201622631691},"debt_to_equity":{"value":1.6992927596565508,"negative_equity":false},"asset_turnover":{"value":0.20994935067211132},"altman_z_score":{"value":0.22999076411771074},"roce":{"value":-0.20169821372269758}},"source_ids":{"financial_statement_id":"1972128","income_statement_id":"1972128","balance_sheet_id":"1972128"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25812,"inv_chg":-11160,"oth_op_rev":5801,"mat_exp":17374,"labour_exp":18399,"dep_exp":13117,"oth_op_exp":3870,"income_before_income_taxes":-32307,"income_after_income_taxes":-32307,"net_income":-32307},"balance_data":{"cash":78,"accounts_receivable":2659,"inventories":13900,"cur_assets":16637,"fixed_assets":102345,"non_cur_assets":102345,"assets":118982,"cur_liab":13084,"non_cur_liab":45069,"equity":60829,"equities":118982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",25812,25812,false],["total_rev_calc","inventory_cost_exp",5359,5359,false],["total_rev_calc","material_costs_exp",17374,17374,false],["total_rev_calc","labour_costs_exp",18399,18399,false],["total_rev_calc","other_op_costs_exp",3870,3870,false]]}},"financial_ratios":{"current_ratio":{"value":1.2715530418832162},"quick_ratio":{"value":0.20918679302965454},"net_profit_margin":{"value":-1.251627150162715},"roa":{"value":-0.2715284664907297},"roe":{"value":-0.5311118052244818},"debt_to_equity":{"value":0.9560078252149469,"negative_equity":false},"asset_turnover":{"value":0.2169403775360979},"altman_z_score":{"value":0.2666301618103901},"roce":{"value":-0.3050765831271601}},"source_ids":{"financial_statement_id":"1843520","income_statement_id":"1843520","balance_sheet_id":"1843520"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46460,"inv_chg":6820,"oth_op_rev":6644,"mat_exp":25132,"labour_exp":14988,"dep_exp":15526,"oth_op_exp":3246,"income_before_income_taxes":1032,"income_after_income_taxes":1032,"net_income":1032},"balance_data":{"cash":2168,"accounts_receivable":3073,"inventories":25060,"cur_assets":30301,"fixed_assets":93233,"non_cur_assets":93233,"assets":123534,"cur_liab":4942,"non_cur_liab":25456,"equity":93136,"equities":123534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",46460,46460,false],["other_rev_source","total_rev_calc",13464,13464,false],["total_rev_calc","material_costs_exp",25132,25132,false],["total_rev_calc","labour_costs_exp",14988,14988,false],["total_rev_calc","other_op_costs_exp",3246,3246,false]]}},"financial_ratios":{"current_ratio":{"value":6.131323350870093},"quick_ratio":{"value":1.0605018211250505},"net_profit_margin":{"value":0.022212656048213517},"roa":{"value":0.008353975423769974},"roe":{"value":0.01108057034873733},"debt_to_equity":{"value":0.32638292389623774,"negative_equity":false},"asset_turnover":{"value":0.37609079281817154},"altman_z_score":{"value":2.4738906438648254},"roce":{"value":0.008702104695089044}},"source_ids":{"financial_statement_id":"1453600","income_statement_id":"1453600","balance_sheet_id":"1453600"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35478,"inv_chg":-3650,"oth_op_rev":5586,"mat_exp":17547,"labour_exp":14091,"dep_exp":17566,"oth_op_exp":1662,"income_before_income_taxes":-13452,"income_after_income_taxes":-13452,"net_income":-13452},"balance_data":{"cash":7037,"accounts_receivable":4202,"inventories":18240,"cur_assets":29479,"fixed_assets":90461,"non_cur_assets":90461,"assets":119940,"cur_liab":5036,"non_cur_liab":22800,"equity":92104,"equities":119940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",35478,35478,false],["other_rev_source","total_rev_calc",1936,1936,false],["total_rev_calc","material_costs_exp",17547,17547,false],["total_rev_calc","labour_costs_exp",14091,14091,false],["total_rev_calc","other_op_costs_exp",1662,1662,false]]}},"financial_ratios":{"current_ratio":{"value":5.853653693407466},"quick_ratio":{"value":2.2317315329626686},"net_profit_margin":{"value":-0.3791645526805344},"roa":{"value":-0.11215607803901952},"roe":{"value":-0.1460522887171024},"debt_to_equity":{"value":0.3022235733518631,"negative_equity":false},"asset_turnover":{"value":0.2957978989494747},"altman_z_score":{"value":2.132982969476068},"roce":{"value":-0.11707164241453735}},"source_ids":{"financial_statement_id":"1325079","income_statement_id":"1325079","balance_sheet_id":"1325079"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.05.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[13.9,13.9,"2005-03-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV33ZZZ45401020306","U","ZEM","2005-04-08","Madonas nov., Praulienas pag., \"Vergales\"",4825,104850621,100016003,700286]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.05.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[49077,535,9355,26785,7213,19965,4036,635,333,333,333],[34372,-4460,10031,20577,6705,19174,3752,432,-10697,-10697,-10697],[35478,-3650,5586,17547,14091,17566,1662,null,-13452,-13452,-13452],[46460,6820,6644,25132,14988,15526,3246,null,1032,1032,1032],[25812,-11160,5801,17374,18399,13117,3870,null,-32307,-32307,-32307]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[122,10262,26350,36734,120732,120732,157466,8055,33158,116253,157466],[1361,4008,21890,27259,103863,103863,131122,2524,23042,105556,131122],[7037,4202,18240,29479,90461,90461,119940,5036,22800,92104,119940],[2168,3073,25060,30301,93233,93233,123534,4942,25456,93136,123534],[78,2659,13900,16637,102345,102345,118982,13084,45069,60829,118982]]}}}