{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45402006916","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45402006916"},"registration_number":"45402006916","company_name":"SIA \"JILLS\"","company_type":"SIA","registered_date":"1996-02-28","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1143765,-6683,327732,15,"EUR"],[2024,1243814,36018,273818,16,"EUR"],[2023,1244142,-10620,279816,18,"EUR"],[2022,1220242,-4081,306405,19,"EUR"],[2021,1207721,16940,351297,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1143765,"cogs":911175,"gross_prof":232590,"sell_exp":196913,"admin_exp":55298,"oth_op_rev":15568,"interest_expenses":2630,"income_before_income_taxes":-6683,"income_after_income_taxes":-6683,"net_income":-6683},"balance_data":{"cash":17170,"accounts_receivable":5249,"inventories":211145,"cur_assets":233564,"fixed_assets":94168,"non_cur_assets":94168,"assets":327732,"cur_liab":157724,"non_cur_liab":162227,"equity":7781,"equities":327732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",911175,911175,false],["net_turnover_source","gross_profit_calc",232590,232590,false],["gross_profit_calc","selling_exp",196913,196913,false],["gross_profit_calc","admin_exp",55298,55298,false],["gross_profit_calc","ebit_calc",19621,-19621,true]]}},"financial_ratios":{"current_ratio":{"value":1.4808399482640562},"quick_ratio":{"value":0.1421407014785321},"net_profit_margin":{"value":-0.005842983479998076},"roa":{"value":-0.020391661479501545},"roe":{"value":-0.8588870325151009},"debt_to_equity":{"value":41.1195219123506,"negative_equity":false},"interest_coverage":{"value":-1.54106463878327},"asset_turnover":{"value":3.4899399509355207},"altman_z_score":{"value":3.640779911996977},"roce":{"value":-0.023840054585666556}},"source_ids":{"financial_statement_id":"2330142","income_statement_id":"2330142","balance_sheet_id":"2330142"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1243814,"cogs":951745,"gross_prof":292069,"sell_exp":201147,"admin_exp":61418,"oth_op_rev":11767,"interest_expenses":5253,"income_before_income_taxes":36018,"income_after_income_taxes":36018,"net_income":36018},"balance_data":{"cash":4018,"accounts_receivable":3287,"inventories":203158,"cur_assets":210463,"fixed_assets":63355,"non_cur_assets":63355,"assets":273818,"cur_liab":176270,"non_cur_liab":71316,"equity":26232,"equities":273818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",951745,951745,false],["net_turnover_source","gross_profit_calc",292069,292069,false],["gross_profit_calc","selling_exp",201147,201147,false],["gross_profit_calc","admin_exp",61418,61418,false],["gross_profit_calc","ebit_calc",29504,29504,false]]}},"financial_ratios":{"current_ratio":{"value":1.1939808248709367},"quick_ratio":{"value":0.041442105860327906},"net_profit_margin":{"value":0.028957705894932843},"roa":{"value":0.13153992798135988},"roe":{"value":1.3730558096980787},"debt_to_equity":{"value":9.438319609637084,"negative_equity":false},"interest_coverage":{"value":7.8566533409480295},"asset_turnover":{"value":4.542484423960441},"altman_z_score":{"value":5.216877646775246},"roce":{"value":0.4230840201746832}},"source_ids":{"financial_statement_id":"2063513","income_statement_id":"2063513","balance_sheet_id":"2063513"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1244142,"cogs":1000962,"gross_prof":243180,"sell_exp":187859,"admin_exp":82343,"oth_op_rev":23411,"interest_expenses":7009,"income_before_income_taxes":-10620,"income_after_income_taxes":-10620,"net_income":-10620},"balance_data":{"cash":3921,"accounts_receivable":7680,"inventories":180448,"cur_assets":192049,"fixed_assets":87767,"non_cur_assets":87767,"assets":279816,"cur_liab":184461,"non_cur_liab":93374,"equity":1981,"equities":279816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1000962,1000962,false],["net_turnover_source","gross_profit_calc",243180,243180,false],["gross_profit_calc","selling_exp",187859,187859,false],["gross_profit_calc","admin_exp",82343,82343,false],["gross_profit_calc","ebit_calc",27022,-27022,true]]}},"financial_ratios":{"current_ratio":{"value":1.0411360667024465},"quick_ratio":{"value":0.06289134288548799},"net_profit_margin":{"value":-0.008536003125045212},"roa":{"value":-0.037953512308088175},"roe":{"value":-5.360928823826351},"debt_to_equity":{"value":140.24987380111054,"negative_equity":false},"interest_coverage":{"value":-0.5151947496076473},"asset_turnover":{"value":4.446286130886011},"altman_z_score":{"value":4.425732604324826},"roce":{"value":-0.037869015783126216}},"source_ids":{"financial_statement_id":"1882642","income_statement_id":"1882642","balance_sheet_id":"1882642"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1220242,"cogs":1000339,"gross_prof":219903,"sell_exp":162365,"admin_exp":65891,"oth_op_rev":11767,"interest_expenses":7495,"income_before_income_taxes":-4081,"income_after_income_taxes":-4081,"net_income":-4081},"balance_data":{"cash":4298,"accounts_receivable":6725,"inventories":181348,"cur_assets":192371,"fixed_assets":114034,"non_cur_assets":114034,"assets":306405,"cur_liab":158836,"non_cur_liab":123201,"equity":24368,"equities":306405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1000339,1000339,false],["net_turnover_source","gross_profit_calc",219903,219903,false],["gross_profit_calc","selling_exp",162365,162365,false],["gross_profit_calc","admin_exp",65891,65891,false],["gross_profit_calc","ebit_calc",8353,-8353,true]]}},"financial_ratios":{"current_ratio":{"value":1.2111297187035686},"quick_ratio":{"value":0.06939862499685209},"net_profit_margin":{"value":-0.0033444185661532714},"roa":{"value":-0.0133189732543529},"roe":{"value":-0.1674737360472751},"debt_to_equity":{"value":11.574072554169403,"negative_equity":false},"interest_coverage":{"value":0.4555036691127418},"asset_turnover":{"value":3.9824480671007327},"altman_z_score":{"value":4.191223808684981},"roce":{"value":0.023134940265231857}},"source_ids":{"financial_statement_id":"1730404","income_statement_id":"1730404","balance_sheet_id":"1730404"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1207721,"cogs":979156,"gross_prof":228565,"sell_exp":162098,"admin_exp":56360,"oth_op_rev":14507,"interest_expenses":7674,"income_before_income_taxes":16940,"income_after_income_taxes":16940,"net_income":16940},"balance_data":{"cash":6261,"accounts_receivable":8161,"inventories":201611,"cur_assets":216033,"fixed_assets":135264,"non_cur_assets":135264,"assets":351297,"cur_liab":178522,"non_cur_liab":132558,"equity":40217,"equities":351297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",979156,979156,false],["net_turnover_source","gross_profit_calc",228565,228565,false],["gross_profit_calc","selling_exp",162098,162098,false],["gross_profit_calc","admin_exp",56360,56360,false],["gross_profit_calc","ebit_calc",10107,10107,false]]}},"financial_ratios":{"current_ratio":{"value":1.2101197611498864},"quick_ratio":{"value":0.08078556144340754},"net_profit_margin":{"value":0.014026418353245492},"roa":{"value":0.04822130561889228},"roe":{"value":0.42121490911803466},"debt_to_equity":{"value":7.735037421985727,"negative_equity":false},"interest_coverage":{"value":3.207453739900964},"asset_turnover":{"value":3.437891584613589},"altman_z_score":{"value":3.8765355239069623},"roce":{"value":0.1424627405585299}},"source_ids":{"financial_statement_id":"1375667","income_statement_id":"1375667","balance_sheet_id":"1375667"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"123.73","18.67","52.58",15,"856.88","~ 686.07"],[2023,"126.12","19.17","56.88",17,"817.90","~ 661.16"],[2022,"106.66","14.30","44.87",18,"609.36","~ 495.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","31.57","2.72","12.84",16,"784.69","~ 663.46"],["2026. gada 2. ceturksnis","23.71","2.96","12.19",15,"794.63","~ 670.09"],["2026. gada 1. ceturksnis","18.68","2.47","11.10",14,"775.26","~ 657.17"],["2025. gada 4. ceturksnis","15.65","2.19","11.87",15,"773.77","~ 645.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":52.58,"employees":15,"gross_salary_raw":856.8821094488445,"gross_salary_formatted":"856.88","net_salary_formatted":"~ 686.07","vsaoi_employee_part":"89.97","non_taxable_minimum":"362.74","iin_part":"80.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":52.58,"employees":15,"gross_salary_raw":856.8821094488445,"gross_salary_formatted":"856.88","net_salary_formatted":"~ 686.07","vsaoi_employee_part":"89.97","non_taxable_minimum":"362.74","iin_part":"80.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14200,"EUR","2016-04-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,23,"LVL"],[2013,22,"LVL"],[2015,20,"EUR"],[2016,19,"EUR"],[2019,17,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV91ZZZ45402006916","K","SIA","1996-02-28","Madonas nov., Varakļāni, 1. maija laukums 3",4838,101401225,100016671,100003462,"0701700"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","038231","Varakļāni","123.73","18.67","52.58",15],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","055200","Varakļāni","126.12","19.17","56.88",17],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","055200","Varakļāni","106.66","14.30","44.87",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 01.10.1996 ","nav","nav",null],["nav"," 23.04.1996 ","nav","nav"," 30.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JILLS SIA","2026. gada 3. ceturksnis","31.57","15.99","0.0","2.72","12.84","16"],["JILLS SIA","2026. gada 2. ceturksnis","23.71","7.96","0.0","2.96","12.19","15"],["JILLS SIA","2026. gada 1. ceturksnis","18.68","5.44","0.37","2.47","11.10","14"],["JILLS SIA","2025. gada 4. ceturksnis","15.65","5.62","4.05","2.19","11.87","15"]]}}}