{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403004062","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403004062"},"registration_number":"45403004062","company_name":"SIA \"SARMA-M\"","company_type":"SIA","registered_date":"1994-07-07","area_of_activity":{"nace_code":"9602","nace_description":"Individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","employees","currency","assets"],"data":[[2025,0,-145,0,"EUR",null],[2024,0,-116,0,"EUR",28],[2023,0,-207,0,"EUR",31],[2022,5572,-14,2,"EUR",82],[2021,5546,-150,2,"EUR",112]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":85,"interest_expenses":10,"income_before_income_taxes":-95,"provision_for_income_taxes":50,"income_after_income_taxes":-145,"net_income":-145},"balance_data":{"cur_liab":3575,"equity":-3575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",85,85,false],["gross_profit_calc","ebit_calc",85,-85,true],["ebit_calc","ebt_calc",85,-85,true],["ebt_calc","interest_exp",10,10,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roe":{"value":0.04055944055944056},"debt_to_equity":{"value":-1,"negative_equity":true},"interest_coverage":{"value":-8.5},"roce":{"value":0.023776223776223775}},"source_ids":{"financial_statement_id":"2094390","income_statement_id":"2094390","balance_sheet_id":"2094390"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":61,"interest_expenses":5,"income_before_income_taxes":-66,"provision_for_income_taxes":50,"income_after_income_taxes":-116,"net_income":-116},"balance_data":{"cash":4,"inventories":24,"cur_assets":28,"assets":28,"cur_liab":3458,"equity":-3430,"equities":28},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",61,61,false],["gross_profit_calc","ebit_calc",61,-61,true],["ebit_calc","ebt_calc",61,-61,true],["ebt_calc","interest_exp",5,5,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.008097165991902834},"quick_ratio":{"value":0.001156737998843262},"roa":{"value":-4.142857142857143},"roe":{"value":0.03381924198250729},"debt_to_equity":{"value":-1.0081632653061225,"negative_equity":true},"interest_coverage":{"value":-12.2},"altman_z_score":{"value":-198.77542061885478},"roce":{"value":0.017784256559766762}},"source_ids":{"financial_statement_id":"2063529","income_statement_id":"2063529","balance_sheet_id":"2063529"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":157,"interest_expenses":50,"income_before_income_taxes":-207,"income_after_income_taxes":-207,"net_income":-207},"balance_data":{"cash":7,"inventories":24,"cur_assets":31,"assets":31,"cur_liab":3345,"equity":-3314,"equities":31},"cash_flow_data":{"cfo_im_ebt":-207,"cff_ln_rcv":355,"net_increase":-51,"at_beginning_of_year":58,"at_end_of_year":7},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",157,157,false],["gross_profit_calc","ebit_calc",157,-157,true],["ebit_calc","ebt_calc",157,-157,true],["ebt_calc","interest_exp",50,50,false],["ebt_calc","net_income_final",207,-207,true]]}},"financial_ratios":{"current_ratio":{"value":0.009267563527653214},"quick_ratio":{"value":0.0020926756352765323},"roa":{"value":-6.67741935483871},"roe":{"value":0.062462281231140615},"debt_to_equity":{"value":-1.0093542546771272,"negative_equity":true},"interest_coverage":{"value":-3.14},"altman_z_score":{"value":-183.34820439751195},"roce":{"value":0.047374773687386844}},"source_ids":{"financial_statement_id":"1896674","income_statement_id":"1896674","balance_sheet_id":"1896674","cash_flow_statement_id":"1896674"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5572,"cogs":4600,"gross_prof":972,"admin_exp":958,"interest_expenses":28,"income_before_income_taxes":-14,"income_after_income_taxes":-14,"net_income":-14},"balance_data":{"cash":58,"inventories":24,"cur_assets":82,"assets":82,"cur_liab":3189,"equity":-3107,"equities":82},"cash_flow_data":{"cfo_im_ebt":-14,"cff_ln_rcv":309,"net_increase":-30,"at_beginning_of_year":88,"at_end_of_year":58},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4600,4600,false],["net_turnover_source","gross_profit_calc",972,972,false],["gross_profit_calc","admin_exp",958,958,false],["gross_profit_calc","ebit_calc",14,14,false],["ebit_calc","ebt_calc",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":0.025713389777359673},"quick_ratio":{"value":0.018187519598620257},"net_profit_margin":{"value":-0.002512562814070352},"roa":{"value":-0.17073170731707318},"roe":{"value":0.004505954296749276},"debt_to_equity":{"value":-1.026392018023817,"negative_equity":true},"interest_coverage":{"value":0.5},"asset_turnover":{"value":67.95121951219512},"altman_z_score":{"value":8.676238648096735},"roce":{"value":-0.004505954296749276}},"source_ids":{"financial_statement_id":"1752635","income_statement_id":"1752635","balance_sheet_id":"1752635","cash_flow_statement_id":"1752635"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5546,"cogs":4725,"gross_prof":821,"admin_exp":968,"interest_expenses":3,"income_before_income_taxes":-150,"income_after_income_taxes":-150,"net_income":-150},"balance_data":{"cash":88,"inventories":24,"cur_assets":112,"assets":112,"cur_liab":3205,"equity":-3093,"equities":112},"cash_flow_data":{"cfo_im_ebt":-150,"net_increase":26,"at_beginning_of_year":62,"at_end_of_year":88},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4725,4725,false],["net_turnover_source","gross_profit_calc",821,821,false],["gross_profit_calc","admin_exp",968,968,false],["gross_profit_calc","ebit_calc",147,-147,true],["ebit_calc","ebt_calc",147,-147,true]]}},"financial_ratios":{"current_ratio":{"value":0.03494539781591264},"quick_ratio":{"value":0.027457098283931357},"net_profit_margin":{"value":-0.02704652001442481},"roa":{"value":-1.3392857142857142},"roe":{"value":0.04849660523763336},"debt_to_equity":{"value":-1.036210798577433,"negative_equity":true},"interest_coverage":{"value":-49},"asset_turnover":{"value":49.517857142857146},"altman_z_score":{"value":1.7440252813684083},"roce":{"value":0.0475266731328807}},"source_ids":{"financial_statement_id":"1416336","income_statement_id":"1416336","balance_sheet_id":"1416336","cash_flow_statement_id":"1416336"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.29","0.00","0.29","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","0.06","0.00","0.00","—","—"]]}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","maksas pakalpojumi \r\nfriziera paklpojumi\r\nmanikīrs, pedikīrs\r\nārstnieciskā un dekoratīvā kosmētika\r\ntirdzniecība \r\nstarpniecība \r\nsabiedriskā ēdināšana \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4482,"EUR","2016-08-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-06-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-11-27","Madonas sabiedrība ar ierobežotu atbildību \"SARMA-M\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV81ZZZ45403004062","K","SIA","1994-07-07","Madonas nov., Madona, Rīgas iela 1 - 4",4801,110251391,100016003,100003438,"0700100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9602  ","038220","Madona","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","038220","Madona","0.29","0.00","0.29"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SARMA-M SIA","2025. gada 4. ceturksnis","0.06","0.00","0.00","0.00","0.00","0"],["SARMA-M SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["SARMA-M SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[7106,5178,1928,890,122,916,916,916],[6859,5210,1649,928,13,708,708,708],[4993,2992,2001,1094,15,892,null,892],[5546,4725,821,968,3,-150,-150,-150],[5572,4600,972,958,28,-14,-14,-14]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[4,24,28,28,3679,-3651,28,null],[62,24,86,86,3029,-2943,86,null],[209,496,719,719,2965,-2246,719,14],[88,24,112,112,3205,-3093,112,null],[58,24,82,82,3189,-3107,82,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_net","cff_ln_rcv"],"data":[[916,-491,3,1,4,null,null,null,null,null],[708,null,58,4,62,null,null,null,null,null],[892,700,190,19,209,892,890,890,-700,null],[-150,null,26,62,88,null,null,null,null,null],[-14,null,-30,88,58,null,null,null,null,309]]}}}