{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403005284","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403005284","company_name":"SIA \"DIŽMEŽS\"","company_type":"SIA","registered_date":"1996-10-23","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17989992,3808911,23496908,138,"EUR"],[2024,20536216,4371006,19781342,130,"EUR"],[2023,18314368,3054693,15197320,123,"EUR"],[2022,15904563,2489413,14466385,120,"EUR"],[2021,13503456,1838106,12058135,120,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":138,"type_from_db":"UGP"},"income_data":{"net_turnover":17989992,"cogs":8369552,"gross_prof":9620440,"sell_exp":5331341,"admin_exp":522721,"oth_op_rev":44025,"oth_op_exp":64182,"other_interest_revenues":113274,"interest_expenses":655,"income_before_income_taxes":3858840,"provision_for_income_taxes":49929,"income_after_income_taxes":3808911,"net_income":3808911},"balance_data":{"cash":5773600,"accounts_receivable":2796953,"inventories":5303339,"cur_assets":13873892,"fixed_assets":9619500,"intangible_assets":3516,"non_cur_assets":9623016,"assets":23496908,"cur_liab":1690194,"non_cur_liab":683000,"equity":21123714,"equities":23496908},"cash_flow_data":{"cfo_dm_cust":19087090,"cfo_dm_supp":-15924003,"cfo_dm_oth":889637,"cfo_dm_op":4052724,"cfo_dm_int":-655,"cfo_dm_net":4052069,"cfi_acq_fa":-3545894,"cfi_sal_fa":27025,"cfi_net":-3518869,"cff_sub_rcv":9571,"cff_ln_repay":-23486,"cff_div_pd":-168000,"cff_net":-181915,"effect_of_exchange_rate_change":-4136,"net_increase":347149,"at_beginning_of_year":5426451,"at_end_of_year":5773600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8369552,8369552,false],["net_turnover_source","gross_profit_calc",9620440,9620440,false],["gross_profit_calc","selling_exp",5331341,5331341,false],["gross_profit_calc","admin_exp",522721,522721,false],["gross_profit_calc","other_op_exp_exp",64182,64182,false]]}},"financial_ratios":{"current_ratio":{"value":8.208461277226165},"quick_ratio":{"value":5.070751049879481},"net_profit_margin":{"value":0.2117238851468083},"roa":{"value":0.16210264771858493},"roe":{"value":0.18031445606582253},"debt_to_equity":{"value":0.11234738360877258,"negative_equity":false},"interest_coverage":{"value":5892.358778625954},"asset_turnover":{"value":0.7656323121323027},"altman_z_score":{"value":6.146081613979899},"roce":{"value":0.17698654643702852}},"source_ids":{"financial_statement_id":"2338177","income_statement_id":"2338177","balance_sheet_id":"2338177","cash_flow_statement_id":"2338177"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":130,"type_from_db":"UGP"},"income_data":{"net_turnover":20536216,"cogs":10197347,"gross_prof":10338869,"sell_exp":5734973,"admin_exp":412077,"oth_op_rev":42164,"oth_op_exp":24,"other_interest_revenues":139190,"interest_expenses":2143,"income_before_income_taxes":4371006,"income_after_income_taxes":4371006,"net_income":4371006},"balance_data":{"cash":5426451,"accounts_receivable":3738758,"inventories":3439734,"cur_assets":12604943,"fixed_assets":7172252,"intangible_assets":4147,"non_cur_assets":7176399,"assets":19781342,"cur_liab":1615539,"non_cur_liab":851000,"equity":17314803,"equities":19781342},"cash_flow_data":{"cfo_dm_cust":20038335,"cfo_dm_supp":-15498535,"cfo_dm_oth":783655,"cfo_dm_op":5323455,"cfo_dm_int":-2143,"cfo_dm_net":5321312,"cfi_acq_fa":-1764793,"cfi_sal_fa":207,"cfi_net":-1764586,"cff_sub_rcv":13147,"cff_ln_repay":-23486,"cff_div_pd":-168000,"cff_net":-178339,"effect_of_exchange_rate_change":7116,"net_increase":3385503,"at_beginning_of_year":2040948,"at_end_of_year":5426451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10197347,10197347,false],["net_turnover_source","gross_profit_calc",10338869,10338869,false],["gross_profit_calc","selling_exp",5734973,5734973,false],["gross_profit_calc","admin_exp",412077,412077,false],["gross_profit_calc","other_op_exp_exp",24,24,false]]}},"financial_ratios":{"current_ratio":{"value":7.802314274059618},"quick_ratio":{"value":5.673158617650208},"net_profit_margin":{"value":0.2128437877747293},"roa":{"value":0.22096610027772637},"roe":{"value":0.2524432995281552},"debt_to_equity":{"value":0.14245261698905845,"negative_equity":false},"interest_coverage":{"value":2040.6668222118526},"asset_turnover":{"value":1.0381609094064497},"altman_z_score":{"value":5.811024041789122},"roce":{"value":0.2407352430277924}},"source_ids":{"financial_statement_id":"2061891","income_statement_id":"2061891","balance_sheet_id":"2061891","cash_flow_statement_id":"2061891"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":123,"type_from_db":"UGP"},"income_data":{"net_turnover":18314368,"cogs":10127886,"gross_prof":8186482,"sell_exp":4738755,"admin_exp":365395,"oth_op_rev":24036,"oth_op_exp":18190,"other_interest_revenues":53696,"interest_expenses":79962,"income_before_income_taxes":3061912,"provision_for_income_taxes":7219,"income_after_income_taxes":3054693,"net_income":3054693},"balance_data":{"cash":2040948,"accounts_receivable":3382064,"inventories":3194492,"cur_assets":8617504,"fixed_assets":6573954,"intangible_assets":5862,"non_cur_assets":6579816,"assets":15197320,"cur_liab":1211037,"non_cur_liab":1042486,"equity":12943797,"equities":15197320},"cash_flow_data":{"cfo_dm_cust":17262089,"cfo_dm_supp":-14338612,"cfo_dm_oth":609123,"cfo_dm_op":3532600,"cfo_dm_int":-79962,"cfo_dm_net":3452638,"cfi_acq_fa":-1101322,"cfi_sal_fa":6612,"cfi_net":-1094710,"cff_sub_rcv":5226,"cff_ln_repay":-2187500,"cff_div_pd":-168000,"cff_net":-2350274,"effect_of_exchange_rate_change":-3319,"net_increase":4335,"at_beginning_of_year":2036613,"at_end_of_year":2040948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10127886,10127886,false],["net_turnover_source","gross_profit_calc",8186482,8186482,false],["gross_profit_calc","selling_exp",4738755,4738755,false],["gross_profit_calc","admin_exp",365395,365395,false],["gross_profit_calc","other_op_exp_exp",18190,18190,false]]}},"financial_ratios":{"current_ratio":{"value":7.115805710312732},"quick_ratio":{"value":4.477990350418691},"net_profit_margin":{"value":0.1667921601225879},"roa":{"value":0.20100208457807034},"roe":{"value":0.2359966708377766},"debt_to_equity":{"value":0.17410061359893084,"negative_equity":false},"interest_coverage":{"value":39.29208874215252},"asset_turnover":{"value":1.2051051106379282},"altman_z_score":{"value":5.328265871454896},"roce":{"value":0.22463967016826414}},"source_ids":{"financial_statement_id":"1888828","income_statement_id":"1888828","balance_sheet_id":"1888828","cash_flow_statement_id":"1888828"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":120,"type_from_db":"UGP"},"income_data":{"net_turnover":15904563,"cogs":8214564,"gross_prof":7689999,"sell_exp":4710269,"admin_exp":313344,"oth_op_rev":86132,"oth_op_exp":202799,"interest_expenses":60306,"income_before_income_taxes":2489413,"income_after_income_taxes":2489413,"net_income":2489413},"balance_data":{"cash":2036613,"accounts_receivable":2076195,"inventories":3736409,"cur_assets":7849217,"fixed_assets":6609380,"intangible_assets":7788,"non_cur_assets":6617168,"assets":14466385,"cur_liab":1905809,"non_cur_liab":2671472,"equity":9889104,"equities":14466385},"cash_flow_data":{"cfo_dm_cust":16274066,"cfo_dm_supp":-14144412,"cfo_dm_oth":566866,"cfo_dm_op":2696520,"cfo_dm_int":-60306,"cfo_dm_net":2636214,"cfi_acq_fa":-1683212,"cfi_sal_fa":10207,"cfi_net":-1673005,"cff_ln_rcv":1012460,"cff_sub_rcv":23022,"cff_ln_repay":-750000,"cff_ls_repay":-21996,"cff_div_pd":-200000,"cff_net":63486,"effect_of_exchange_rate_change":34995,"net_increase":1061690,"at_beginning_of_year":974923,"at_end_of_year":2036613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8214564,8214564,false],["net_turnover_source","gross_profit_calc",7689999,7689999,false],["gross_profit_calc","selling_exp",4710269,4710269,false],["gross_profit_calc","admin_exp",313344,313344,false],["gross_profit_calc","other_op_exp_exp",202799,202799,false]]}},"financial_ratios":{"current_ratio":{"value":4.1185748414452865},"quick_ratio":{"value":2.158037872630468},"net_profit_margin":{"value":0.15652193650337956},"roa":{"value":0.17208259008729548},"roe":{"value":0.25173291736035946},"debt_to_equity":{"value":0.46286104383167576,"negative_equity":false},"interest_coverage":{"value":42.27969024640998},"asset_turnover":{"value":1.0994151614242258},"altman_z_score":{"value":3.4258053899003174},"roce":{"value":0.20299379582592392}},"source_ids":{"financial_statement_id":"1712238","income_statement_id":"1712238","balance_sheet_id":"1712238","cash_flow_statement_id":"1712238"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":120,"type_from_db":"UGP"},"income_data":{"net_turnover":13503456,"cogs":7150568,"gross_prof":6352888,"sell_exp":4512198,"admin_exp":259971,"oth_op_rev":317788,"oth_op_exp":31601,"interest_expenses":28800,"income_before_income_taxes":1838106,"income_after_income_taxes":1838106,"net_income":1838106},"balance_data":{"cash":974923,"accounts_receivable":2591917,"inventories":2659153,"cur_assets":6225993,"fixed_assets":5822587,"intangible_assets":9555,"non_cur_assets":5832142,"assets":12058135,"cur_liab":2049431,"non_cur_liab":2609013,"equity":7399691,"equities":12058135},"cash_flow_data":{"cfo_dm_cust":13046997,"cfo_dm_supp":-11812419,"cfo_dm_oth":618481,"cfo_dm_op":1853059,"cfo_dm_int":-28800,"cfo_dm_net":1824259,"cfi_acq_fa":-2791506,"cfi_sal_fa":48467,"cfi_net":-2743039,"cff_ln_rcv":1472021,"cff_sub_rcv":101867,"cff_ln_repay":-500004,"cff_ls_repay":-33022,"cff_div_pd":-218000,"cff_net":822862,"effect_of_exchange_rate_change":35399,"net_increase":-60519,"at_beginning_of_year":1035442,"at_end_of_year":974923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7150568,7150568,false],["net_turnover_source","gross_profit_calc",6352888,6352888,false],["gross_profit_calc","selling_exp",4512198,4512198,false],["gross_profit_calc","admin_exp",259971,259971,false],["gross_profit_calc","other_op_exp_exp",31601,31601,false]]}},"financial_ratios":{"current_ratio":{"value":3.037912962183162},"quick_ratio":{"value":1.7404050197347458},"net_profit_margin":{"value":0.13612115298483587},"roa":{"value":0.152437006220282},"roe":{"value":0.24840307520949187},"debt_to_equity":{"value":0.6295457472480945,"negative_equity":false},"interest_coverage":{"value":64.823125},"asset_turnover":{"value":1.1198627316745084},"altman_z_score":{"value":3.0339365369392217},"roce":{"value":0.18652824581484276}},"source_ids":{"financial_statement_id":"1341786","income_statement_id":"1341786","balance_sheet_id":"1341786","cash_flow_statement_id":"1341786"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.12.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"317.16","295.04","608.75",130,"1 144.69","~ 870.01"],[2023,"169.29","230.83","527.93",123,"1 049.21","~ 808.99"],[2022,"90.91","193.02","457.12",121,"923.50","~ 688.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","178.87","84.85","208.23",144,"1 413.95","~ 1 083.03"],["2026. gada 1. ceturksnis","57.74","76.02","197.32",147,"1 312.52","~ 1 015.40"],["2025. gada 4. ceturksnis","75.20","73.62","194.04",145,"1 308.50","~ 1 002.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":608.75,"employees":130,"gross_salary_raw":1144.688644688645,"gross_salary_formatted":"1 144.69","net_salary_formatted":"~ 870.01","vsaoi_employee_part":"120.19","non_taxable_minimum":"252.04","iin_part":"154.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":608.75,"employees":130,"gross_salary_raw":1144.688644688645,"gross_salary_formatted":"1 144.69","net_salary_formatted":"~ 870.01","vsaoi_employee_part":"120.19","non_taxable_minimum":"252.04","iin_part":"154.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mežizstrāde, kokapstrāde, kokmateriālu realizācija\r\nmazum-, vairumtirdzniecība ar plaša patēriņa precēm, t.sk. ar alkoholiskajiem dzērieniem un tabakas izstrādājumiem \r\nlauksaimniecības produktu iegāde, pārstrāde, glabāšana un realizācija  \r\nautotransporta līdzekļu un to rezerves daļu, numurēto agregātu ieprikšana un realizācija\r\nautotransporta pakalpojumi, t.sk. kravu komercpārvadājumi\r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",213428,"EUR","2015-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,83,"EUR"],[2018,92,"EUR"],[2016,81,"EUR"],[2019,93,"EUR"],[2020,103,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1996-10-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-09-17","Jēkabpils sabiedrība ar ierobežotu atbildību \"DIŽMEŽS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV67ZZZ45403005284","K","SIA","1996-10-23","Jēkabpils nov., Krustpils pag., \"Dižmeži\"",5204,105680885,100016421,"0566800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","031490","Krustpils pag.","317.16","295.04","608.75",130],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","031490","Krustpils pag.","169.29","230.83","527.93",123],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","031490","Krustpils pag.","90.91","193.02","457.12",121]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.12.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DIŽMEŽS SIA","2025. gada 4. ceturksnis","75.20"," -0.20","192.42","73.62","194.04","145"],["DIŽMEŽS SIA","2026. gada 1. ceturksnis","57.74","2.26","223.00","76.02","197.32","147"],["DIŽMEŽS SIA","2026. gada 2. ceturksnis","178.87","0.0","164.3","84.85","208.23","144"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-08",15335.61,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5df0a4bc"],["2026-03-19",3872.07,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","495cc428"],["2025-08-01",9571.14,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3b584661"],["2025-07-10",9945,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-06-25",13146.79,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ae068ec2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","DA12IC0056","Darbība reģistrēta","2012-10-30","Katlu māja un kokzāģētava","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","DA12IC0056","Darbība reģistrēta","2012-10-30","Katlu māja un kokzāģētava","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["c","DA12IC0056","Darbība reģistrēta","2012-10-30","Katlu māja un kokzāģētava","iekārtas kurināmā ražošanai no koksnes atlikumiem"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[8360201,3699035,4661166,2621476,192894,69192,3,12624,1903361,1903361,1903361,null,null],[11675126,5540963,6134163,3542196,193063,83548,31971,25766,2424715,2424715,2424715,null,null],[13503456,7150568,6352888,4512198,259971,317788,31601,28800,1838106,1838106,1838106,null,null],[15904563,8214564,7689999,4710269,313344,86132,202799,60306,2489413,2489413,2489413,null,null],[18314368,10127886,8186482,4738755,365395,24036,18190,79962,3061912,3054693,3054693,53696,7219]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[242268,1600392,1902420,3745080,3698013,4932,3702945,7448025,1496138,2815017,3136870,7448025],[1035442,2104897,2128106,5268445,3913658,6534,3920192,9188637,1500064,2126988,5561585,9188637],[974923,2591917,2659153,6225993,5822587,9555,5832142,12058135,2049431,2609013,7399691,12058135],[2036613,2076195,3736409,7849217,6609380,7788,6617168,14466385,1905809,2671472,9889104,14466385],[2040948,3382064,3194492,8617504,6573954,5862,6579816,15197320,1211037,1042486,12943797,15197320]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[7603749,-7340745,344322,607326,-12624,594702,-1984448,57000,-1927448,1399256,11386,-378910,-32994,998738,3408,-330600,572868,242268,null],[10674727,-8625866,411117,2459978,-25766,2424212,-943930,null,-943930,100744,9247,-592015,-33024,-670048,-27060,793174,242268,1035442,-155000],[13046997,-11812419,618481,1853059,-28800,1824259,-2791506,48467,-2743039,1472021,101867,-500004,-33022,822862,35399,-60519,1035442,974923,-218000],[16274066,-14144412,566866,2696520,-60306,2636214,-1683212,10207,-1673005,1012460,23022,-750000,-21996,63486,34995,1061690,974923,2036613,-200000],[17262089,-14338612,609123,3532600,-79962,3452638,-1101322,6612,-1094710,null,5226,-2187500,null,-2350274,-3319,4335,2036613,2040948,-168000]]}}}