{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403007181","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403007181"},"registration_number":"45403007181","company_name":"SIA \"Radio 1\"","company_type":"SIA","registered_date":"1999-03-30","area_of_activity":{"nace_code":"6010","nace_description":"Radio programmu apraide un audio izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,73066,7983,84691,6,"EUR"],[2024,62374,1380,50296,5,"EUR"],[2023,51328,-16359,13605,4,"EUR"],[2022,60888,597,36019,4,"EUR"],[2021,52005,26809,32650,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":73066,"oth_op_rev":50888,"mat_exp":18794,"labour_exp":60615,"dep_exp":12903,"oth_op_exp":23612,"interest_expenses":47,"income_before_income_taxes":7983,"income_after_income_taxes":7983,"net_income":7983},"balance_data":{"cash":26790,"accounts_receivable":7640,"cur_assets":34430,"fixed_assets":50261,"non_cur_assets":50261,"assets":84691,"cur_liab":8647,"non_cur_liab":59478,"equity":16566,"equities":84691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",73066,73066,false],["other_rev_source","total_rev_calc",50888,50888,false],["total_rev_calc","material_costs_exp",18794,18794,false],["total_rev_calc","labour_costs_exp",60615,60615,false],["total_rev_calc","other_op_costs_exp",23612,23612,false]]}},"financial_ratios":{"current_ratio":{"value":3.9817277668555566},"quick_ratio":{"value":3.9817277668555566},"net_profit_margin":{"value":0.10925738373525305},"roa":{"value":0.09426031101297659},"roe":{"value":0.48189061934081856},"debt_to_equity":{"value":4.112338524689123,"negative_equity":false},"interest_coverage":{"value":170.85106382978722},"asset_turnover":{"value":0.8627363001971874},"altman_z_score":{"value":1.6416918473115272},"roce":{"value":0.10559675977065909}},"source_ids":{"financial_statement_id":"2144894","income_statement_id":"2144894","balance_sheet_id":"2144894"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":62374,"oth_op_rev":35792,"mat_exp":17574,"labour_exp":51408,"dep_exp":8292,"oth_op_exp":19441,"interest_expenses":71,"income_before_income_taxes":1380,"income_after_income_taxes":1380,"net_income":1380},"balance_data":{"cash":21414,"accounts_receivable":9387,"cur_assets":30801,"fixed_assets":19495,"non_cur_assets":19495,"assets":50296,"cur_liab":27635,"non_cur_liab":14078,"equity":8583,"equities":50296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",62374,62374,false],["other_rev_source","total_rev_calc",35792,35792,false],["total_rev_calc","material_costs_exp",17574,17574,false],["total_rev_calc","labour_costs_exp",51408,51408,false],["total_rev_calc","other_op_costs_exp",19441,19441,false]]}},"financial_ratios":{"current_ratio":{"value":1.114564863397865},"quick_ratio":{"value":1.114564863397865},"net_profit_margin":{"value":0.022124603200051305},"roa":{"value":0.02743756958803881},"roe":{"value":0.16078294302691368},"debt_to_equity":{"value":4.859955726435978,"negative_equity":false},"interest_coverage":{"value":20.43661971830986},"asset_turnover":{"value":1.2401383807857485},"altman_z_score":{"value":1.6033867404545559},"roce":{"value":0.06403071356074312}},"source_ids":{"financial_statement_id":"1997885","income_statement_id":"1997885","balance_sheet_id":"1997885"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":51328,"oth_op_rev":1717,"mat_exp":15821,"labour_exp":36125,"dep_exp":969,"oth_op_exp":16464,"interest_expenses":25,"income_before_income_taxes":-16359,"income_after_income_taxes":-16359,"net_income":-16359},"balance_data":{"cash":4550,"accounts_receivable":3453,"cur_assets":8003,"fixed_assets":5602,"non_cur_assets":5602,"assets":13605,"cur_liab":6403,"equity":7202,"equities":13605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",51328,51328,false],["other_rev_source","total_rev_calc",1717,1717,false],["total_rev_calc","material_costs_exp",15821,15821,false],["total_rev_calc","labour_costs_exp",36125,36125,false],["total_rev_calc","other_op_costs_exp",16464,16464,false]]}},"financial_ratios":{"current_ratio":{"value":1.2498828674059035},"quick_ratio":{"value":1.2498828674059035},"net_profit_margin":{"value":-0.31871493142144636},"roa":{"value":-1.202425578831312},"roe":{"value":-2.271452374340461},"debt_to_equity":{"value":0.8890585948347681,"negative_equity":false},"interest_coverage":{"value":-653.36},"asset_turnover":{"value":3.7727306137449466},"altman_z_score":{"value":1.0400614065795022},"roce":{"value":-2.2679811163565677}},"source_ids":{"financial_statement_id":"1916420","income_statement_id":"1916420","balance_sheet_id":"1916420"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":60888,"oth_op_rev":30381,"mat_exp":22986,"labour_exp":39009,"dep_exp":1590,"oth_op_exp":19386,"interest_expenses":7701,"income_before_income_taxes":597,"income_after_income_taxes":597,"net_income":597},"balance_data":{"cash":23377,"accounts_receivable":8698,"cur_assets":32075,"fixed_assets":3944,"non_cur_assets":3944,"assets":36019,"cur_liab":12458,"equity":23561,"equities":36019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",60888,60888,false],["other_rev_source","total_rev_calc",30381,30381,false],["total_rev_calc","material_costs_exp",22986,22986,false],["total_rev_calc","labour_costs_exp",39009,39009,false],["total_rev_calc","other_op_costs_exp",19386,19386,false]]}},"financial_ratios":{"current_ratio":{"value":2.574650826777974},"quick_ratio":{"value":2.574650826777974},"net_profit_margin":{"value":0.009804887662593615},"roa":{"value":0.016574585635359115},"roe":{"value":0.02533848308645643},"debt_to_equity":{"value":0.5287551462162048,"negative_equity":false},"interest_coverage":{"value":1.077522399688352},"asset_turnover":{"value":1.6904411560565258},"altman_z_score":{"value":4.141709220652622},"roce":{"value":0.3521921819956708}},"source_ids":{"financial_statement_id":"1769490","income_statement_id":"1769490","balance_sheet_id":"1769490"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":52005,"oth_op_rev":35244,"mat_exp":18210,"labour_exp":31289,"dep_exp":1143,"oth_op_exp":9683,"interest_expenses":115,"income_before_income_taxes":26809,"income_after_income_taxes":26809,"net_income":26809},"balance_data":{"cash":23638,"accounts_receivable":6338,"cur_assets":29976,"fixed_assets":2674,"non_cur_assets":2674,"assets":32650,"cur_liab":9686,"equity":22964,"equities":32650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",52005,52005,false],["other_rev_source","total_rev_calc",35244,35244,false],["total_rev_calc","material_costs_exp",18210,18210,false],["total_rev_calc","labour_costs_exp",31289,31289,false],["total_rev_calc","other_op_costs_exp",9683,9683,false]]}},"financial_ratios":{"current_ratio":{"value":3.094775965310758},"quick_ratio":{"value":3.094775965310758},"net_profit_margin":{"value":0.5155081242188251},"roa":{"value":0.8211026033690658},"roe":{"value":1.1674359867618882},"debt_to_equity":{"value":0.4217906288103118,"negative_equity":false},"interest_coverage":{"value":234.12173913043478},"asset_turnover":{"value":1.5928024502297091},"altman_z_score":{"value":6.188780608680722},"roce":{"value":1.1724438251175753}},"source_ids":{"financial_statement_id":"1406449","income_statement_id":"1406449","balance_sheet_id":"1406449"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.37","7.19","11.65",5,"569.57","~ 502.46"],[2023,"20.67","4.96","9.31",4,"568.96","~ 502.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.96","2.03","4.93",6,"803.43","~ 675.96"],["2026. gada 1. ceturksnis","6.96","1.42","3.95",6,"643.72","~ 569.47"],["2025. gada 4. ceturksnis","7.51","1.61","4.23",6,"689.35","~ 589.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.65,"employees":5,"gross_salary_raw":569.5707441087319,"gross_salary_formatted":"569.57","net_salary_formatted":"~ 502.46","vsaoi_employee_part":"59.80","non_taxable_minimum":"473.24","iin_part":"7.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.65,"employees":5,"gross_salary_raw":569.5707441087319,"gross_salary_formatted":"569.57","net_salary_formatted":"~ 502.46","vsaoi_employee_part":"59.80","non_taxable_minimum":"473.24","iin_part":"7.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",26820,"EUR","2015-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,5,"LVL"],[2009,4,"LVL"],[2010,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-03-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-08-26","Sabiedrība ar ierobežotu atbildību \"RADIO 1\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV64ZZZ45403007181","K","SIA","1999-03-30","Jēkabpils nov., Jēkabpils, Brīvības iela 116",5201,101505473,100016421,100003776,"0560100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6010  ","031010","Jēkabpils","27.37","7.19","11.65",5],[2023,"sabiedrība ar ierobežotu atbildību","6010  ","031010","Jēkabpils","20.67","4.96","9.31",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.04.1999 ","nav","nav"," 21.02.2011 "],["ir"," 22.01.2021 ","nav","nav",null],["nav"," 25.10.2018 ","nav","nav"," 01.01.2019 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RADIO 1 SIA","2025. gada 4. ceturksnis","7.51","1.67","0.01","1.61","4.23","6"],["RADIO 1 SIA","2026. gada 1. ceturksnis","6.96","1.59","0.00","1.42","3.95","6"],["RADIO 1 SIA","2026. gada 2. ceturksnis","7.96","1.0","0.0","2.03","4.93","6"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg"],"data":[[39159,744,9803,21434,1472,10031,593,-3430,-3430,-3430,null],[39315,7049,10879,18627,1303,8975,225,6355,6355,6355,null],[52005,35244,18210,31289,1143,9683,115,26809,26809,26809,null],[17252,null,null,7530,236,null,95,802,null,802,-8589],[60888,30381,22986,39009,1590,19386,7701,597,597,597,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[46,7278,7324,2466,2466,9790,18154,1836,-10200,9790,null],[1229,6678,7907,2287,2287,10194,14039,null,-3845,10194,null],[23638,6338,29976,2674,2674,32650,9686,null,22964,32650,null],[22,4477,4499,137,199,4698,6252,17292,-18846,4698,62],[23377,8698,32075,3944,3944,36019,12458,null,23561,36019,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year"],"data":[[265,1504,1065,146,919,972,-972,-53,53]]}},"eu_funds":{"periods":{"no":"2025-01-08","lidz":"2025-09-02"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":42335.45,"attiecinamas_izmaksas_eur":42335.45,"izmaksats_eur":42335.45,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["SIA \"Radio1\" multimediju studijas izveidošana Jēkabpilī reģionāli nozīmīga satura veidošanai digitālajā vidē","Mediju nozares uzņēmumu procesu modernizēšana","AF",42335.45,42335.45,"Pabeigts","2025-01-08","2025-09-02"]]}}}}