{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403008308","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403008308"},"registration_number":"45403008308","company_name":"Sabiedrība ar ierobežotu atbildību \"MADONAS ZOBTEHNIKA\"","company_type":"SIA","registered_date":"2000-05-02","area_of_activity":{"nace_code":"8699","nace_description":"Citur neklasificēta ar veselības aprūpes pakalpojumiem saistīta darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,63611,-9112,5912,5,"EUR"],[2024,60805,-14309,14928,5,"EUR"],[2023,73047,4298,30086,5,"EUR"],[2022,69008,-6688,30987,5,"EUR"],[2021,61922,6300,35842,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":63611,"cogs":72723,"gross_prof":-9112,"income_before_income_taxes":-9112,"income_after_income_taxes":-9112,"net_income":-9112},"balance_data":{"cash":4173,"accounts_receivable":1739,"cur_assets":5912,"assets":5912,"cur_liab":5064,"equity":848,"equities":5912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72723,72723,false],["net_turnover_source","gross_profit_calc",9112,-9112,true],["gross_profit_calc","ebit_calc",9112,-9112,true],["ebit_calc","ebt_calc",9112,-9112,true],["ebt_calc","net_income_final",9112,-9112,true]]}},"financial_ratios":{"current_ratio":{"value":1.1674565560821486},"quick_ratio":{"value":1.1674565560821486},"net_profit_margin":{"value":-0.14324566505793024},"roa":{"value":-1.5412719891745603},"roe":{"value":-10.745283018867925},"debt_to_equity":{"value":5.971698113207547,"negative_equity":false},"asset_turnover":{"value":10.759641407307171},"altman_z_score":{"value":6.244057396314989},"roce":{"value":-10.745283018867925}},"source_ids":{"financial_statement_id":"2135222","income_statement_id":"2135222","balance_sheet_id":"2135222"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":60805,"cogs":75114,"gross_prof":-14309,"income_before_income_taxes":-14309,"income_after_income_taxes":-14309,"net_income":-14309},"balance_data":{"cash":14928,"cur_assets":14928,"assets":14928,"cur_liab":4968,"equity":9960,"equities":14928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75114,75114,false],["net_turnover_source","gross_profit_calc",14309,-14309,true],["gross_profit_calc","ebit_calc",14309,-14309,true],["ebit_calc","ebt_calc",14309,-14309,true],["ebt_calc","net_income_final",14309,-14309,true]]}},"financial_ratios":{"current_ratio":{"value":3.004830917874396},"quick_ratio":{"value":3.004830917874396},"net_profit_margin":{"value":-0.235326042266261},"roa":{"value":-0.9585342979635584},"roe":{"value":-1.4366465863453814},"debt_to_equity":{"value":0.4987951807228916,"negative_equity":false},"asset_turnover":{"value":4.073218113612004},"altman_z_score":{"value":2.9724394222703756},"roce":{"value":-1.4366465863453814}},"source_ids":{"financial_statement_id":"1967969","income_statement_id":"1967969","balance_sheet_id":"1967969"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":73047,"cogs":68737,"gross_prof":4310,"oth_op_exp":12,"income_before_income_taxes":4298,"income_after_income_taxes":4298,"net_income":4298},"balance_data":{"cash":29587,"accounts_receivable":499,"cur_assets":30086,"assets":30086,"cur_liab":5817,"equity":24269,"equities":30086},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68737,68737,false],["net_turnover_source","gross_profit_calc",4310,4310,false],["gross_profit_calc","other_op_exp_exp",12,12,false],["gross_profit_calc","ebit_calc",4298,4298,false],["ebit_calc","ebt_calc",4298,4298,false]]}},"financial_ratios":{"current_ratio":{"value":5.172081829121541},"quick_ratio":{"value":5.172081829121541},"net_profit_margin":{"value":0.05883882979451586},"roa":{"value":0.14285714285714285},"roe":{"value":0.17709835592731468},"debt_to_equity":{"value":0.23968849149120278,"negative_equity":false},"asset_turnover":{"value":2.4279399056039352},"altman_z_score":{"value":5.8808227960712385},"roce":{"value":0.17709835592731468}},"source_ids":{"financial_statement_id":"1822516","income_statement_id":"1822516","balance_sheet_id":"1822516"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":69008,"cogs":75696,"gross_prof":-6688,"income_before_income_taxes":-6688,"income_after_income_taxes":-6688,"net_income":-6688},"balance_data":{"cash":28715,"accounts_receivable":2272,"cur_assets":30987,"assets":30987,"cur_liab":6014,"equity":24973,"equities":30987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75696,75696,false],["net_turnover_source","gross_profit_calc",6688,-6688,true],["gross_profit_calc","ebit_calc",6688,-6688,true],["ebit_calc","ebt_calc",6688,-6688,true],["ebt_calc","net_income_final",6688,-6688,true]]}},"financial_ratios":{"current_ratio":{"value":5.1524775523777855},"quick_ratio":{"value":5.1524775523777855},"net_profit_margin":{"value":-0.09691629955947137},"roa":{"value":-0.21583244586439473},"roe":{"value":-0.2678092339726905},"debt_to_equity":{"value":0.24082008569254795,"negative_equity":false},"asset_turnover":{"value":2.2269984186917093},"altman_z_score":{"value":4.556450292203917},"roce":{"value":-0.2678092339726905}},"source_ids":{"financial_statement_id":"1455126","income_statement_id":"1455126","balance_sheet_id":"1455126"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":61922,"cogs":69422,"gross_prof":-7500,"oth_op_rev":13800,"income_before_income_taxes":6300,"income_after_income_taxes":6300,"net_income":6300},"balance_data":{"cash":33357,"accounts_receivable":2128,"cur_assets":35485,"fixed_assets":357,"non_cur_assets":357,"assets":35842,"cur_liab":4182,"equity":31660,"equities":35842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69422,69422,false],["net_turnover_source","gross_profit_calc",7500,-7500,true],["gross_profit_calc","ebit_calc",7500,-7500,true],["other_op_rev_source","ebit_calc",13800,13800,false],["ebit_calc","ebt_calc",6300,6300,false]]}},"financial_ratios":{"current_ratio":{"value":8.485174557627928},"quick_ratio":{"value":8.485174557627928},"net_profit_margin":{"value":0.10174089984173638},"roa":{"value":0.17577144132581887},"roe":{"value":0.19898926089703095},"debt_to_equity":{"value":0.13209096651926722,"negative_equity":false},"asset_turnover":{"value":1.7276379666313264},"altman_z_score":{"value":6.824304362394911},"roce":{"value":0.19898926089703095}},"source_ids":{"financial_statement_id":"1309783","income_statement_id":"1309783","balance_sheet_id":"1309783"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.34","3.22","16.02",5,"783.22","~ 639.00"],[2023,"18.33","3.40","14.74",5,"720.64","~ 599.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.47","0.35","4.11",5,"803.75","~ 676.17"],["2026. gada 1. ceturksnis","4.46","0.36","4.10",5,"801.80","~ 674.87"],["2025. gada 4. ceturksnis","3.90","0.39","3.50",5,"684.46","~ 586.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.02,"employees":5,"gross_salary_raw":783.2208858902904,"gross_salary_formatted":"783.22","net_salary_formatted":"~ 639.00","vsaoi_employee_part":"82.24","non_taxable_minimum":"391.07","iin_part":"61.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.02,"employees":5,"gross_salary_raw":783.2208858902904,"gross_salary_formatted":"783.22","net_salary_formatted":"~ 639.00","vsaoi_employee_part":"82.24","non_taxable_minimum":"391.07","iin_part":"61.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6399,"EUR","2015-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,6,"EUR"],[2010,8,"LVL"],[2011,8,"LVL"],[2012,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV93ZZZ45403008308","K","SIA","2000-05-02","Madonas nov., Lubāna, Miera iela 6",4830,101400256,100016671,100003454,"0701413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8699  ","038210","Lubāna","20.34","3.22","16.02",5],[2023,"sabiedrība ar ierobežotu atbildību","3250  ","038210","Lubāna","18.33","3.40","14.74",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.12.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADONAS ZOBTEHNIKA SIA","2025. gada 4. ceturksnis","3.90","0.00","0.00","0.39","3.50","5"],["MADONAS ZOBTEHNIKA SIA","2026. gada 1. ceturksnis","4.46","0.00","0.00","0.36","4.10","5"],["MADONAS ZOBTEHNIKA SIA","2026. gada 2. ceturksnis","4.47","0.0","0.0","0.35","4.11","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[60186,49644,10542,10542,10542,10542,null],[20302,21023,-721,-721,null,-721,null],[52394,49310,3084,3084,3084,3084,null],[61922,69422,-7500,6300,6300,6300,13800],[69008,75696,-6688,-6688,-6688,-6688,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[24850,132,24982,1429,1429,26411,4134,22277,26411],[2523,1698,4221,307,307,4528,772,3756,4528],[24666,563,25229,893,893,26122,762,25360,26122],[33357,2128,35485,357,357,35842,4182,31660,35842],[28715,2272,30987,null,null,30987,6014,24973,30987]]}}}