{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403008435","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403008435","company_name":"Sabiedrība ar ierobežotu atbildību \"DEVONA\"","company_type":"SIA","registered_date":"2000-06-07","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,25548582,193714,5003903,108,"EUR"],[2024,32698359,-2864607,7641182,144,"EUR"],[2023,32376606,169615,11601979,166,"EUR"],[2022,34657926,1007580,12268200,181,"EUR"],[2021,31859734,1178542,12091545,186,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":108,"type_from_db":"UGP"},"income_data":{"net_turnover":25548582,"cogs":22981246,"gross_prof":2567336,"sell_exp":2264187,"admin_exp":180976,"oth_op_rev":206600,"oth_op_exp":14236,"interest_expenses":45823,"income_before_income_taxes":268714,"provision_for_income_taxes":75000,"income_after_income_taxes":193714,"net_income":193714},"balance_data":{"cash":473325,"accounts_receivable":320304,"inventories":2585021,"cur_assets":3378650,"fixed_assets":1624975,"intangible_assets":278,"non_cur_assets":1625253,"assets":5003903,"cur_liab":3655602,"equity":1348301,"equities":5003903},"cash_flow_data":{"cfo_dm_cust":31261962,"cfo_dm_supp":30960542,"cfo_dm_op":301420,"cfo_dm_int":-45497,"cfo_dm_tax":-97042,"cfo_dm_net":158881,"cfi_acq_fa":-4137,"cfi_sal_fa":749174,"cfi_net":745037,"cff_ln_repay":-746608,"cff_div_pd":-300000,"cff_net":-1046608,"net_increase":-142690,"at_beginning_of_year":616015,"at_end_of_year":473325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22981246,22981246,false],["net_turnover_source","gross_profit_calc",2567336,2567336,false],["gross_profit_calc","selling_exp",2264187,2264187,false],["gross_profit_calc","admin_exp",180976,180976,false],["gross_profit_calc","other_op_exp_exp",14236,14236,false]]}},"financial_ratios":{"current_ratio":{"value":0.924239017267197},"quick_ratio":{"value":0.21709939977054396},"net_profit_margin":{"value":0.007582182056131335},"roa":{"value":0.03871258095930317},"roe":{"value":0.14367266656332672},"debt_to_equity":{"value":2.7112655111877837,"negative_equity":false},"interest_coverage":{"value":6.864173013552146},"asset_turnover":{"value":5.105730866485621},"altman_z_score":{"value":5.634269553492307},"roce":{"value":0.23328396255732214}},"source_ids":{"financial_statement_id":"2206799","income_statement_id":"2206799","balance_sheet_id":"2206799","cash_flow_statement_id":"2206799"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":144,"type_from_db":"UGP"},"income_data":{"net_turnover":32698359,"cogs":32183777,"gross_prof":514582,"sell_exp":2975058,"admin_exp":182986,"oth_op_rev":356,"oth_op_exp":27330,"interest_expenses":144171,"income_before_income_taxes":-2814607,"provision_for_income_taxes":50000,"income_after_income_taxes":-2864607,"net_income":-2864607},"balance_data":{"cash":616015,"accounts_receivable":467912,"inventories":4070659,"cur_assets":5154586,"fixed_assets":2486108,"intangible_assets":488,"non_cur_assets":2486596,"assets":7641182,"cur_liab":5977888,"non_cur_liab":208707,"equity":1454587,"equities":7641182},"cash_flow_data":{"cfo_dm_cust":39825957,"cfo_dm_supp":38284889,"cfo_dm_op":1541068,"cfo_dm_int":-142282,"cfo_dm_tax":-48750,"cfo_dm_net":1350036,"cfi_acq_fa":-581917,"cfi_sal_fa":41322,"cfi_net":-540595,"cff_ln_rcv":154694,"cff_ln_repay":-740658,"cff_div_pd":-200000,"cff_net":-785964,"net_increase":23477,"at_beginning_of_year":592538,"at_end_of_year":616015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32183777,32183777,false],["net_turnover_source","gross_profit_calc",514582,514582,false],["gross_profit_calc","selling_exp",2975058,2975058,false],["gross_profit_calc","admin_exp",182986,182986,false],["gross_profit_calc","other_op_exp_exp",27330,27330,false]]}},"financial_ratios":{"current_ratio":{"value":0.8622754390848406},"quick_ratio":{"value":0.1813227347183487},"net_profit_margin":{"value":-0.08760705697799696},"roa":{"value":-0.37489056012538374},"roe":{"value":-1.9693610626246487},"debt_to_equity":{"value":4.253162581543765,"negative_equity":false},"interest_coverage":{"value":-18.522698739691062},"asset_turnover":{"value":4.279227873383987},"altman_z_score":{"value":3.36756961919832},"roce":{"value":-1.6055105110702017}},"source_ids":{"financial_statement_id":"2090199","income_statement_id":"2090199","balance_sheet_id":"2090199","cash_flow_statement_id":"2090199"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":166,"type_from_db":"UGP"},"income_data":{"net_turnover":32376606,"cogs":28531898,"gross_prof":3844708,"sell_exp":3185945,"admin_exp":220194,"oth_op_rev":1307,"oth_op_exp":50522,"interest_expenses":169739,"income_before_income_taxes":219615,"provision_for_income_taxes":50000,"income_after_income_taxes":169615,"net_income":169615},"balance_data":{"cash":592538,"accounts_receivable":628889,"inventories":7924160,"cur_assets":9145587,"investments":2888,"fixed_assets":2451368,"intangible_assets":2136,"non_cur_assets":2456392,"assets":11601979,"cur_liab":6277605,"non_cur_liab":805180,"equity":4519194,"equities":11601979},"cash_flow_data":{"cfo_dm_cust":39757467,"cfo_dm_supp":38009408,"cfo_dm_op":1748059,"cfo_dm_int":-162948,"cfo_dm_tax":-38448,"cfo_dm_net":1546663,"cfi_acq_fa":-709869,"cfi_sal_fa":117025,"cfi_net":-592844,"cff_ln_rcv":123553,"cff_ln_repay":-782237,"cff_div_pd":-200000,"cff_net":-858684,"net_increase":95135,"at_beginning_of_year":497403,"at_end_of_year":592538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28531898,28531898,false],["net_turnover_source","gross_profit_calc",3844708,3844708,false],["gross_profit_calc","selling_exp",3185945,3185945,false],["gross_profit_calc","admin_exp",220194,220194,false],["gross_profit_calc","other_op_exp_exp",50522,50522,false]]}},"financial_ratios":{"current_ratio":{"value":1.4568592640027527},"quick_ratio":{"value":0.19456894787104317},"net_profit_margin":{"value":0.005238813481561347},"roa":{"value":0.0146194886234495},"roe":{"value":0.037532135155074114},"debt_to_equity":{"value":1.5672673047450496,"negative_equity":false},"interest_coverage":{"value":2.2938393651429547},"asset_turnover":{"value":2.790610636340576},"altman_z_score":{"value":3.6644439588408897},"roce":{"value":0.07312671874665454}},"source_ids":{"financial_statement_id":"1943911","income_statement_id":"1943911","balance_sheet_id":"1943911","cash_flow_statement_id":"1943911"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":181,"type_from_db":"UGP"},"income_data":{"net_turnover":34657926,"cogs":30041279,"gross_prof":4616647,"sell_exp":3322430,"admin_exp":155002,"oth_op_rev":248,"oth_op_exp":5920,"interest_expenses":113183,"income_before_income_taxes":1020360,"provision_for_income_taxes":12780,"income_after_income_taxes":1007580,"net_income":1007580},"balance_data":{"cash":497403,"accounts_receivable":893062,"inventories":8260942,"cur_assets":9651407,"investments":4538,"fixed_assets":2607472,"intangible_assets":4783,"non_cur_assets":2616793,"assets":12268200,"cur_liab":6291018,"non_cur_liab":1427604,"equity":4549578,"equities":12268200},"cash_flow_data":{"cfo_dm_cust":42875920,"cfo_dm_supp":41177795,"cfo_dm_op":1698125,"cfo_dm_int":-109300,"cfo_dm_net":1588825,"cfi_acq_fa":1347330,"cff_ln_rcv":491983,"cff_ln_repay":644997,"cff_div_pd":157823,"cff_net":-310837,"net_increase":-69342,"at_beginning_of_year":566745,"at_end_of_year":497403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30041279,30041279,false],["net_turnover_source","gross_profit_calc",4616647,4616647,false],["gross_profit_calc","selling_exp",3322430,3322430,false],["gross_profit_calc","admin_exp",155002,155002,false],["gross_profit_calc","other_op_exp_exp",5920,5920,false]]}},"financial_ratios":{"current_ratio":{"value":1.5341566341091377},"quick_ratio":{"value":0.22102384701490282},"net_profit_margin":{"value":0.029072137784586418},"roa":{"value":0.08212940773707635},"roe":{"value":0.22146669427362273},"debt_to_equity":{"value":1.6965577906346478,"negative_equity":false},"interest_coverage":{"value":10.015134781725171},"asset_turnover":{"value":2.8250212745145986},"altman_z_score":{"value":3.8645063195018565},"roce":{"value":0.18964505347168614}},"source_ids":{"financial_statement_id":"1778953","income_statement_id":"1778953","balance_sheet_id":"1778953","cash_flow_statement_id":"1778953"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":186,"type_from_db":"UGP"},"income_data":{"net_turnover":31859734,"cogs":27682384,"gross_prof":4177350,"sell_exp":2614053,"admin_exp":285266,"oth_op_rev":3495,"oth_op_exp":4411,"interest_expenses":95923,"income_before_income_taxes":1181192,"provision_for_income_taxes":2650,"income_after_income_taxes":1178542,"net_income":1178542},"balance_data":{"cash":566745,"accounts_receivable":892239,"inventories":8578674,"cur_assets":10037658,"investments":7904,"fixed_assets":2033581,"intangible_assets":12402,"non_cur_assets":2053887,"assets":12091545,"cur_liab":6772114,"non_cur_liab":1727432,"equity":3591999,"equities":12091545},"cash_flow_data":{"cfo_dm_cust":39356675,"cfo_dm_supp":39160021,"cfo_dm_op":196654,"cfo_dm_int":-92969,"cfo_dm_net":103685,"cfi_acq_fa":886322,"cfi_sal_fa":19008,"cfi_net":867314,"cff_ln_rcv":1180209,"cff_ln_repay":495455,"cff_div_pd":100000,"cff_net":584754,"net_increase":-178875,"at_beginning_of_year":745620,"at_end_of_year":566745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27682384,27682384,false],["net_turnover_source","gross_profit_calc",4177350,4177350,false],["gross_profit_calc","selling_exp",2614053,2614053,false],["gross_profit_calc","admin_exp",285266,285266,false],["gross_profit_calc","other_op_exp_exp",4411,4411,false]]}},"financial_ratios":{"current_ratio":{"value":1.4822045228417595},"quick_ratio":{"value":0.21543996453692305},"net_profit_margin":{"value":0.03699158316889902},"roa":{"value":0.0974682722513955},"roe":{"value":0.32810198443819166},"debt_to_equity":{"value":2.3662439772394146,"negative_equity":false},"interest_coverage":{"value":13.313960155541423},"asset_turnover":{"value":2.6348770153028416},"altman_z_score":{"value":3.5805214165691863},"roce":{"value":0.24008488877851786}},"source_ids":{"financial_statement_id":"1383969","income_statement_id":"1383969","balance_sheet_id":"1383969","cash_flow_statement_id":"1383969"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.06.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 571.01","306.00","633.76",146,"1 061.12","~ 816.60"],[2023,"1 781.02","312.35","686.34",167,"1 004.65","~ 780.51"],[2022,"2 135.80","356.04","705.97",184,"937.91","~ 697.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","306.16","28.57","99.72",96,"1 015.69","~ 817.49"],["2026. gada 1. ceturksnis","287.03","28.75","95.66",91,"1 027.88","~ 825.61"],["2025. gada 4. ceturksnis","358.66","29.41","95.56",92,"1 015.64","~ 807.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":633.76,"employees":146,"gross_salary_raw":1061.1180986135278,"gross_salary_formatted":"1 061.12","net_salary_formatted":"~ 816.60","vsaoi_employee_part":"111.42","non_taxable_minimum":"284.18","iin_part":"133.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":633.76,"employees":146,"gross_salary_raw":1061.1180986135278,"gross_salary_formatted":"1 061.12","net_salary_formatted":"~ 816.60","vsaoi_employee_part":"111.42","non_taxable_minimum":"284.18","iin_part":"133.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71142,"EUR","2014-10-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,51,"EUR"],[2018,59,"EUR"],[2010,21,"LVL"],[2011,19,"LVL"],[2012,23,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-05-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV59ZZZ45403008435","K","SIA","2000-06-07","Jēkabpils nov., Jēkabpils, Kaļķu iela 1",5201,102624061,100016421,100003776,"0560100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","031010","Jēkabpils","1 571.01","306.00","633.76",146],[2023,"sabiedrība ar ierobežotu atbildību","4725  ","031010","Jēkabpils","1 781.02","312.35","686.34",167],[2022,"sabiedrība ar ierobežotu atbildību","4725  ","031010","Jēkabpils","2 135.80","356.04","705.97",184]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.06.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEVONA SIA","2025. gada 4. ceturksnis","358.66","204.81","0.00","29.41","95.56","92"],["DEVONA SIA","2026. gada 1. ceturksnis","287.03","156.24","0.00","28.75","95.66","91"],["DEVONA SIA","2026. gada 2. ceturksnis","306.16","174.37","0.0","28.57","99.72","96"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[16140755,14443718,1697037,879506,128713,1315,22,37816,652295,652295,652295,null,null],[24452611,21231038,3221573,1729497,184858,625,2821,57627,1247395,1247392,1247392,3,null],[31859734,27682384,4177350,2614053,285266,3495,4411,95923,1181192,1178542,1178542,2650,null],[2060702,1843783,216919,159223,6422,2514,733,5225,47830,null,40395,6636,799],[34657926,30041279,4616647,3322430,155002,248,5920,113183,1020360,1007580,1007580,12780,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[497741,616269,4030581,5144591,9488,1069751,15053,1094292,6238883,4112181,960637,1166065,6238883],[745620,857970,6496670,8100260,21838,1430432,18108,1470378,9570638,5998563,1158618,2413457,9570638],[566745,892239,8578674,10037658,7904,2033581,12402,2053887,12091545,6772114,1727432,3591999,12091545],[57615,65200,370410,493225,null,21519,821,22340,515565,267813,112648,135104,515565],[497403,893062,8260942,9651407,4538,2607472,4783,2616793,12268200,6291018,1427604,4549578,12268200]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax","cfi_sal_fa","cff_div_pd","cfo_dm_extra"],"data":[[12995946,13100429,-104483,36637,-141120,267823,267823,548350,153970,394380,-14563,512304,497741,null,null,null,null],[30372714,29952486,420228,-57627,362598,574514,543398,895280,297601,428679,247879,497741,745620,-3,31116,169000,null],[39356675,39160021,196654,-92969,103685,886322,867314,1180209,495455,584754,-178875,745620,566745,null,19008,100000,null],[2060702,2099744,-39042,5225,-50822,17398,-17398,76282,18806,57476,-10744,68359,57615,6555,null,null,-50822],[42875920,41177795,1698125,-109300,1588825,1347330,null,491983,644997,-310837,-69342,566745,497403,null,null,157823,null]]}}}