{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403008577","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403008577"},"registration_number":"45403008577","company_name":"SIA \"Vārpas\"","company_type":"SIA","registered_date":"2000-07-24","area_of_activity":{"nace_code":"0161","nace_description":"Augkopības atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5785,-7132,24924,1,"EUR"],[2024,0,-25693,30635,1,"EUR"],[2023,9091,-7190,33924,1,"EUR"],[2022,26033,-7979,39941,1,"EUR"],[2021,32794,-10169,46398,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5785,"cogs":12795,"gross_prof":-7010,"admin_exp":122,"income_before_income_taxes":-7132,"income_after_income_taxes":-7132,"net_income":-7132},"balance_data":{"cash":2004,"accounts_receivable":300,"inventories":1,"cur_assets":2305,"investments":355,"fixed_assets":22264,"non_cur_assets":22619,"assets":24924,"cur_liab":52473,"equity":-27549,"equities":24924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12795,12795,false],["net_turnover_source","gross_profit_calc",7010,-7010,true],["gross_profit_calc","admin_exp",122,122,false],["gross_profit_calc","ebit_calc",7132,-7132,true],["ebit_calc","ebt_calc",7132,-7132,true]]}},"financial_ratios":{"current_ratio":{"value":0.0439273531149353},"quick_ratio":{"value":0.04390829569492882},"net_profit_margin":{"value":-1.2328435609334485},"roa":{"value":-0.28614989568287597},"roe":{"value":0.2588841700243203},"debt_to_equity":{"value":-1.904715234672765,"negative_equity":true},"asset_turnover":{"value":0.23210560102712247},"altman_z_score":{"value":-3.257343510626429},"roce":{"value":0.2588841700243203}},"source_ids":{"financial_statement_id":"2219035","income_statement_id":"2219035","balance_sheet_id":"2219035"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":25541,"gross_prof":-25541,"admin_exp":152,"income_before_income_taxes":-25693,"income_after_income_taxes":-25693,"net_income":-25693},"balance_data":{"cash":34,"accounts_receivable":2402,"cur_assets":2436,"investments":355,"fixed_assets":27844,"non_cur_assets":28199,"assets":30635,"cur_liab":51052,"equity":-20417,"equities":30635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25541,25541,false],["net_turnover_source","gross_profit_calc",25541,-25541,true],["gross_profit_calc","admin_exp",152,152,false],["gross_profit_calc","ebit_calc",25693,-25693,true],["ebit_calc","ebt_calc",25693,-25693,true]]}},"financial_ratios":{"current_ratio":{"value":0.047716054219227456},"quick_ratio":{"value":0.047716054219227456},"roa":{"value":-0.8386812469397747},"roe":{"value":1.2584121075574277},"debt_to_equity":{"value":-2.5004652985257385,"negative_equity":true},"altman_z_score":{"value":-4.476081092906919},"roce":{"value":1.2584121075574277}},"source_ids":{"financial_statement_id":"1963928","income_statement_id":"1963928","balance_sheet_id":"1963928"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9091,"cogs":15735,"gross_prof":-6644,"admin_exp":119,"interest_expenses":427,"income_before_income_taxes":-7190,"income_after_income_taxes":-7190,"net_income":-7190},"balance_data":{"cash":146,"cur_assets":146,"investments":355,"fixed_assets":33423,"non_cur_assets":33778,"assets":33924,"cur_liab":10148,"equity":23776,"equities":33924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15735,15735,false],["net_turnover_source","gross_profit_calc",6644,-6644,true],["gross_profit_calc","admin_exp",119,119,false],["gross_profit_calc","ebit_calc",6763,-6763,true],["ebit_calc","ebt_calc",6763,-6763,true]]}},"financial_ratios":{"current_ratio":{"value":0.014387071344107213},"quick_ratio":{"value":0.014387071344107213},"net_profit_margin":{"value":-0.7908920910790892},"roa":{"value":-0.21194434618559133},"roe":{"value":-0.3024057873485868},"debt_to_equity":{"value":0.42681695827725435,"negative_equity":false},"interest_coverage":{"value":-15.8384074941452},"asset_turnover":{"value":0.26798137012144796},"altman_z_score":{"value":1.0143023747882824},"roce":{"value":-0.2844465006729475}},"source_ids":{"financial_statement_id":"1784103","income_statement_id":"1784103","balance_sheet_id":"1784103"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26033,"cogs":33679,"gross_prof":-7646,"admin_exp":119,"interest_expenses":214,"income_before_income_taxes":-7979,"income_after_income_taxes":-7979,"net_income":-7979},"balance_data":{"cash":283,"accounts_receivable":300,"cur_assets":583,"investments":355,"fixed_assets":39003,"non_cur_assets":39358,"assets":39941,"cur_liab":8975,"equity":30966,"equities":39941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33679,33679,false],["net_turnover_source","gross_profit_calc",7646,-7646,true],["gross_profit_calc","admin_exp",119,119,false],["gross_profit_calc","ebit_calc",7765,-7765,true],["ebit_calc","ebt_calc",7765,-7765,true]]}},"financial_ratios":{"current_ratio":{"value":0.06495821727019499},"quick_ratio":{"value":0.06495821727019499},"net_profit_margin":{"value":-0.30649560173625784},"roa":{"value":-0.19976966024886708},"roe":{"value":-0.25766970225408514},"debt_to_equity":{"value":0.28983401149648,"negative_equity":false},"interest_coverage":{"value":-36.28504672897196},"asset_turnover":{"value":0.6517863849177536},"altman_z_score":{"value":2.0015756111992205},"roce":{"value":-0.2507588968546147}},"source_ids":{"financial_statement_id":"1481254","income_statement_id":"1481254","balance_sheet_id":"1481254"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32794,"cogs":42405,"gross_prof":-9611,"admin_exp":141,"interest_expenses":417,"income_before_income_taxes":-10169,"income_after_income_taxes":-10169,"net_income":-10169},"balance_data":{"cash":1435,"accounts_receivable":26,"cur_assets":1461,"investments":355,"fixed_assets":44582,"non_cur_assets":44937,"assets":46398,"cur_liab":7453,"equity":38945,"equities":46398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42405,42405,false],["net_turnover_source","gross_profit_calc",9611,-9611,true],["gross_profit_calc","admin_exp",141,141,false],["gross_profit_calc","ebit_calc",9752,-9752,true],["ebit_calc","ebt_calc",9752,-9752,true]]}},"financial_ratios":{"current_ratio":{"value":0.19602844492150812},"quick_ratio":{"value":0.19602844492150812},"net_profit_margin":{"value":-0.31008721107519666},"roa":{"value":-0.21916892969524548},"roe":{"value":-0.26111182436769803},"debt_to_equity":{"value":0.19137244832456027,"negative_equity":false},"interest_coverage":{"value":-23.38609112709832},"asset_turnover":{"value":0.7067977067977068},"altman_z_score":{"value":2.8653724324400667},"roce":{"value":-0.25040441648478623}},"source_ids":{"financial_statement_id":"1376993","income_statement_id":"1376993","balance_sheet_id":"1376993"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.08.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.18","1.19","1.83",1,"***","***"],[2023,"0.30","0.30","0.08",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",156464,"EUR","2015-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2009,9,"LVL"],[2010,9,"LVL"],[2011,7,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-07-11","Sabiedrība ar ierobežotu atbildību \"VĀRPAS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV08ZZZ45403008577","K","SIA","2000-07-24","Jēkabpils nov., Kūku pag., \"Vārpas\"",5222,105709645,100016421,"0567000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0161  ","031500","Kūku pag.","3.18","1.19","1.83",1],[2023,"sabiedrība ar ierobežotu atbildību","0161  ","031500","Kūku pag.","0.30","0.30","0.08",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.08.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĀRPAS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.01","0.00","0.00","1"],["VĀRPAS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.01","0.00","0.00","1"],["VĀRPAS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.02","0.0","0.0","1"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","DA12IC0022","Darbība reģistrēta","2012-03-23","Sadedzināšanas iekārtas","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_taxes"],"data":[[43052,55851,-12799,10544,364,2394,22,-21335,-21335,-21335,null,null],[48382,44943,3439,2396,203,null,257,583,583,583,null,null],[304835,287761,17074,17394,76,null,1338,-474,null,-479,1260,5],[32794,42405,-9611,141,null,null,417,-10169,-10169,-10169,null,null],[26033,33679,-7646,119,null,null,214,-7979,-7979,-7979,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","provisions"],"data":[[5057,192,5249,355,45506,45861,51110,2579,48531,51110,null,null],[3429,342,3771,355,50162,50517,54288,5174,49114,54288,null,null],[32614,56473,89376,null,50714,50964,140340,71575,66932,140340,289,1833],[1435,26,1461,355,44582,44937,46398,7453,38945,46398,null,null],[283,300,583,355,39003,39358,39941,8975,30966,39941,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_acq_fa","cfi_div_rcv","cfi_net","effect_of_exchange_rate_change","cfi_int_rcv","cfi_sal_fa"],"data":[[-474,32551,30103,1338,28760,8286,-8286,20474,12140,32614,null,null,null,null,null,null,null],[688,24558,12833,null,12146,-8256,-8256,3534,32614,36148,-680,-2551,2225,-326,-30,null,null],[-65310,-27985,1622,null,-3038,18679,-18679,-22548,39955,17407,4656,669,null,-638,-193,31,null],[7871,15802,16328,null,16319,null,null,-6558,36148,29590,null,-24787,410,-22877,null,null,1500],[-8510,-1664,5471,null,5458,null,null,3085,42103,45188,null,-2373,null,-2373,null,null,null]]}}}