{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403010482","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403010482"},"registration_number":"45403010482","company_name":"Sabiedrība ar ierobežotu atbildību \"VĪTOLS M\"","company_type":"SIA","registered_date":"2002-02-12","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1264862,-156788,481415,13,"EUR"],[2024,1236777,1357,723387,13,"EUR"],[2023,1356417,-77574,755934,14,"EUR"],[2022,1740313,345741,826448,14,"EUR"],[2021,1247413,293019,578893,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1264862,"inv_chg":28606,"mat_exp":1234372,"labour_exp":181830,"dep_exp":28312,"oth_op_exp":3539,"other_interest_revenues":297,"income_before_income_taxes":-154288,"provision_for_income_taxes":2500,"income_after_income_taxes":-156788,"net_income":-156788},"balance_data":{"cash":14218,"accounts_receivable":40435,"inventories":284766,"cur_assets":339419,"fixed_assets":141996,"non_cur_assets":141996,"assets":481415,"cur_liab":25276,"equity":456139,"equities":481415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1264862,1264862,false],["other_rev_source","total_rev_calc",28606,28606,false],["total_rev_calc","material_costs_exp",1234372,1234372,false],["total_rev_calc","labour_costs_exp",181830,181830,false],["total_rev_calc","other_op_costs_exp",3539,3539,false]]}},"financial_ratios":{"current_ratio":{"value":13.428509257793955},"quick_ratio":{"value":2.1622487735401172},"net_profit_margin":{"value":-0.12395660554273905},"roa":{"value":-0.3256815844957054},"roe":{"value":-0.34372855642687866},"debt_to_equity":{"value":0.05541293333830258,"negative_equity":false},"asset_turnover":{"value":2.6273838580019317},"altman_z_score":{"value":10.47623046498156},"roce":{"value":-0.3382477709645525}},"source_ids":{"financial_statement_id":"2299624","income_statement_id":"2299624","balance_sheet_id":"2299624"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1236777,"inv_chg":-59820,"oth_op_rev":2,"mat_exp":967260,"labour_exp":172240,"dep_exp":29976,"oth_op_exp":2582,"other_interest_revenues":2998,"income_before_income_taxes":7899,"provision_for_income_taxes":6542,"income_after_income_taxes":1357,"net_income":1357},"balance_data":{"cash":294172,"accounts_receivable":33941,"inventories":256160,"cur_assets":584273,"fixed_assets":139114,"non_cur_assets":139114,"assets":723387,"cur_liab":100460,"equity":622927,"equities":723387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1236777,1236777,false],["total_rev_calc","inventory_cost_exp",59818,59818,false],["total_rev_calc","material_costs_exp",967260,967260,false],["total_rev_calc","labour_costs_exp",172240,172240,false],["total_rev_calc","other_op_costs_exp",2582,2582,false]]}},"financial_ratios":{"current_ratio":{"value":5.815976508062911},"quick_ratio":{"value":3.2661059128011147},"net_profit_margin":{"value":0.001097206691262855},"roa":{"value":0.0018758976868536482},"roe":{"value":0.002178425401371268},"debt_to_equity":{"value":0.16127090333217214,"negative_equity":false},"asset_turnover":{"value":1.709703104977004},"altman_z_score":{"value":5.553438616559079},"roce":{"value":0.01268045854490173}},"source_ids":{"financial_statement_id":"2016692","income_statement_id":"2016692","balance_sheet_id":"2016692"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1356417,"inv_chg":-35570,"mat_exp":1190022,"labour_exp":169533,"dep_exp":25433,"oth_op_exp":9780,"other_interest_revenues":1270,"income_before_income_taxes":-72651,"provision_for_income_taxes":4923,"income_after_income_taxes":-77574,"net_income":-77574},"balance_data":{"cash":204956,"accounts_receivable":77021,"inventories":315980,"cur_assets":597957,"fixed_assets":157977,"non_cur_assets":157977,"assets":755934,"cur_liab":99965,"equity":655969,"equities":755934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1356417,1356417,false],["total_rev_calc","inventory_cost_exp",35570,35570,false],["total_rev_calc","material_costs_exp",1190022,1190022,false],["total_rev_calc","labour_costs_exp",169533,169533,false],["total_rev_calc","other_op_costs_exp",9780,9780,false]]}},"financial_ratios":{"current_ratio":{"value":5.9816635822537885},"quick_ratio":{"value":2.820757265042765},"net_profit_margin":{"value":-0.05719037729547772},"roa":{"value":-0.10262007000611165},"roe":{"value":-0.11825863722218581},"debt_to_equity":{"value":0.15239287222414474,"negative_equity":false},"asset_turnover":{"value":1.7943590313440063},"altman_z_score":{"value":5.455533992695437},"roce":{"value":-0.11075370939785265}},"source_ids":{"financial_statement_id":"1868258","income_statement_id":"1868258","balance_sheet_id":"1868258"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1740313,"inv_chg":71078,"oth_op_rev":652,"mat_exp":1276737,"labour_exp":145315,"dep_exp":17326,"oth_op_exp":7024,"income_before_income_taxes":365641,"provision_for_income_taxes":19900,"income_after_income_taxes":345741,"net_income":345741},"balance_data":{"cash":264500,"accounts_receivable":71794,"inventories":351550,"cur_assets":687844,"fixed_assets":138604,"non_cur_assets":138604,"assets":826448,"cur_liab":65405,"equity":761043,"equities":826448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1740313,1740313,false],["other_rev_source","total_rev_calc",71730,71730,false],["total_rev_calc","material_costs_exp",1276737,1276737,false],["total_rev_calc","labour_costs_exp",145315,145315,false],["total_rev_calc","other_op_costs_exp",7024,7024,false]]}},"financial_ratios":{"current_ratio":{"value":10.516688326580537},"quick_ratio":{"value":5.1417169941136},"net_profit_margin":{"value":0.1986659870954248},"roa":{"value":0.41834573984086115},"roe":{"value":0.4542989029529212},"debt_to_equity":{"value":0.08594126744480929,"negative_equity":false},"asset_turnover":{"value":2.105774349989352},"altman_z_score":{"value":9.683211591218981},"roce":{"value":0.48044722834320797}},"source_ids":{"financial_statement_id":"1730410","income_statement_id":"1730410","balance_sheet_id":"1730410"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1247413,"inv_chg":106760,"oth_op_rev":1775,"mat_exp":917925,"labour_exp":134071,"dep_exp":10744,"oth_op_exp":189,"income_before_income_taxes":293019,"income_after_income_taxes":293019,"net_income":293019},"balance_data":{"cash":151049,"accounts_receivable":49479,"inventories":280472,"cur_assets":481000,"fixed_assets":97893,"non_cur_assets":97893,"assets":578893,"cur_liab":63591,"equity":515302,"equities":578893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1247413,1247413,false],["other_rev_source","total_rev_calc",108535,108535,false],["total_rev_calc","material_costs_exp",917925,917925,false],["total_rev_calc","labour_costs_exp",134071,134071,false],["total_rev_calc","other_op_costs_exp",189,189,false]]}},"financial_ratios":{"current_ratio":{"value":7.563963453947886},"quick_ratio":{"value":3.153402211004702},"net_profit_margin":{"value":0.23490135183776342},"roa":{"value":0.5061712613557255},"roe":{"value":0.5686354797769075},"debt_to_equity":{"value":0.12340530407411576,"negative_equity":false},"asset_turnover":{"value":2.154824812184635},"altman_z_score":{"value":8.397556876346234},"roce":{"value":0.5686354797769075}},"source_ids":{"financial_statement_id":"1400649","income_statement_id":"1400649","balance_sheet_id":"1400649"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.03.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"55.60","15.70","46.92",13,"882.28","~ 702.31"],[2023,"55.53","12.63","46.16",14,"805.99","~ 653.55"],[2022,"41.17","11.93","40.26",14,"702.97","~ 553.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.57","2.47","10.19",11,"905.80","~ 744.22"],["2026. gada 2. ceturksnis","13.3","2.86","9.51",11,"845.36","~ 703.91"],["2026. gada 1. ceturksnis","9.88","3.02","10.41",11,"925.36","~ 757.26"],["2025. gada 4. ceturksnis","12.06","3.40","11.75",12,"957.43","~ 768.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.92,"employees":13,"gross_salary_raw":882.2799377214161,"gross_salary_formatted":"882.28","net_salary_formatted":"~ 702.31","vsaoi_employee_part":"92.64","non_taxable_minimum":"352.97","iin_part":"87.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.92,"employees":13,"gross_salary_raw":882.2799377214161,"gross_salary_formatted":"882.28","net_salary_formatted":"~ 702.31","vsaoi_employee_part":"92.64","non_taxable_minimum":"352.97","iin_part":"87.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-08-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,13,"EUR"],[2011,14,"LVL"],[2013,16,"LVL"],[2019,14,"EUR"],[2021,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-01-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV80ZZZ45403010482","K","SIA","2002-02-12","Madonas nov., Aronas pag., Kusa, \"Viesturi\"",4847,104306832,100016003,"0700242"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","038400","Aronas pag.","55.60","15.70","46.92",13],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","038400","Aronas pag.","55.53","12.63","46.16",14],[2022,"sabiedrība ar ierobežotu atbildību","1624  ","038400","Aronas pag.","41.17","11.93","40.26",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.03.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĪTOLS M SIA","2026. gada 3. ceturksnis","9.57","0.0","3.1","2.47","10.19","11"],["VĪTOLS M SIA","2026. gada 2. ceturksnis","13.3","2.69","1.78","2.86","9.51","11"],["VĪTOLS M SIA","2026. gada 1. ceturksnis","9.88","0.00","6.31","3.02","10.41","11"],["VĪTOLS M SIA","2025. gada 4. ceturksnis","12.06","0.00","3.11","3.40","11.75","12"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","C16046","Darbība reģistrēta","2003-11-11","kokapstrāde","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]}}}