{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403010849","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403010849"},"registration_number":"45403010849","company_name":"Sabiedrība ar ierobežotu atbildību \"Zaļā Māja Cesvainē\"","company_type":"SIA","registered_date":"2002-06-26","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11556,-16955,147521,0,"EUR"],[2024,12865,-10397,156046,0,"EUR"],[2023,14739,-8425,163131,0,"EUR"],[2022,11695,-7685,174247,0,"EUR"],[2021,13290,-4024,174795,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":11556,"mat_exp":23544,"dep_exp":4917,"income_before_income_taxes":-16905,"provision_for_income_taxes":50,"income_after_income_taxes":-16955,"net_income":-16955},"balance_data":{"cash":890,"accounts_receivable":1830,"inventories":1473,"cur_assets":4193,"fixed_assets":143328,"non_cur_assets":143328,"assets":147521,"cur_liab":2542,"non_cur_liab":230227,"equity":-85248,"equities":147521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["EBITDA"],["Amortizācija (D&A)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",11556,11556,false],["total_rev_calc","material_costs_exp",23544,23544,false],["total_rev_calc","ebitda_calc",11988,-11988,true],["ebitda_calc","depreciation_exp",4917,4917,false],["ebitda_calc","ebit_calc",16905,-16905,true]]}},"financial_ratios":{"current_ratio":{"value":1.64948859166011},"quick_ratio":{"value":1.070023603461841},"net_profit_margin":{"value":-1.467203184492904},"roa":{"value":-0.11493278923000794},"roe":{"value":0.19889029654654655},"debt_to_equity":{"value":-2.730492210960961,"negative_equity":true},"asset_turnover":{"value":0.07833460998773056},"altman_z_score":{"value":-0.9131153073827929},"roce":{"value":-0.11660309424123494}},"source_ids":{"financial_statement_id":"2190894","income_statement_id":"2190894","balance_sheet_id":"2190894"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":12865,"inv_chg":1466,"mat_exp":18481,"dep_exp":6197,"income_before_income_taxes":-10347,"provision_for_income_taxes":50,"income_after_income_taxes":-10397,"net_income":-10397},"balance_data":{"cash":2152,"accounts_receivable":1633,"inventories":1740,"cur_assets":5525,"fixed_assets":150521,"non_cur_assets":150521,"assets":156046,"cur_liab":2435,"non_cur_liab":221904,"equity":-68293,"equities":156046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",12865,12865,false],["other_rev_source","total_rev_calc",1466,1466,false],["total_rev_calc","material_costs_exp",18481,18481,false],["total_rev_calc","ebitda_calc",4150,-4150,true],["ebitda_calc","depreciation_exp",6197,6197,false]]}},"financial_ratios":{"current_ratio":{"value":2.268993839835729},"quick_ratio":{"value":1.5544147843942504},"net_profit_margin":{"value":-0.8081616789739604},"roa":{"value":-0.06662778924163387},"roe":{"value":0.1522410788807052},"debt_to_equity":{"value":-3.2849486770239995,"negative_equity":true},"asset_turnover":{"value":0.08244363841431372},"altman_z_score":{"value":-0.608082863177009},"roce":{"value":-0.06735845740213917}},"source_ids":{"financial_statement_id":"1978784","income_statement_id":"1978784","balance_sheet_id":"1978784"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":14739,"inv_chg":-415,"mat_exp":17000,"dep_exp":5699,"income_before_income_taxes":-8375,"provision_for_income_taxes":50,"income_after_income_taxes":-8425,"net_income":-8425},"balance_data":{"cash":2205,"accounts_receivable":2913,"inventories":796,"cur_assets":5914,"fixed_assets":157217,"non_cur_assets":157217,"assets":163131,"cur_liab":1460,"non_cur_liab":219567,"equity":-57896,"equities":163131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",14739,14739,false],["total_rev_calc","inventory_cost_exp",415,415,false],["total_rev_calc","material_costs_exp",17000,17000,false],["total_rev_calc","ebitda_calc",2676,-2676,true],["ebitda_calc","depreciation_exp",5699,5699,false]]}},"financial_ratios":{"current_ratio":{"value":4.050684931506849},"quick_ratio":{"value":3.5054794520547947},"net_profit_margin":{"value":-0.5716127281362372},"roa":{"value":-0.05164560996990149},"roe":{"value":0.14551955230067706},"debt_to_equity":{"value":-3.8176557966008016,"negative_equity":true},"asset_turnover":{"value":0.09035069974437722},"altman_z_score":{"value":-0.46038386019920385},"roce":{"value":-0.05180273518441774}},"source_ids":{"financial_statement_id":"1847754","income_statement_id":"1847754","balance_sheet_id":"1847754"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":11695,"inv_chg":-66,"mat_exp":14347,"dep_exp":4917,"income_before_income_taxes":-7635,"provision_for_income_taxes":50,"income_after_income_taxes":-7685,"net_income":-7685},"balance_data":{"cash":6652,"accounts_receivable":2970,"inventories":1211,"cur_assets":10833,"fixed_assets":163414,"non_cur_assets":163414,"assets":174247,"cur_liab":1213,"non_cur_liab":222505,"equity":-49471,"equities":174247},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",11695,11695,false],["total_rev_calc","inventory_cost_exp",66,66,false],["total_rev_calc","material_costs_exp",14347,14347,false],["total_rev_calc","ebitda_calc",2718,-2718,true],["ebitda_calc","depreciation_exp",4917,4917,false]]}},"financial_ratios":{"current_ratio":{"value":8.930750206100576},"quick_ratio":{"value":7.93239901071723},"net_profit_margin":{"value":-0.6571184266780675},"roa":{"value":-0.044104059180358916},"roe":{"value":0.15534353459602596},"debt_to_equity":{"value":-4.522204928139718,"negative_equity":true},"asset_turnover":{"value":0.0671173678743393},"altman_z_score":{"value":-0.3629212009265068},"roce":{"value":-0.04412427615381948}},"source_ids":{"financial_statement_id":"1713887","income_statement_id":"1713887","balance_sheet_id":"1713887"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":13290,"inv_chg":480,"mat_exp":12259,"labour_exp":618,"dep_exp":4917,"income_before_income_taxes":-4024,"income_after_income_taxes":-4024,"net_income":-4024},"balance_data":{"cash":74,"accounts_receivable":3336,"inventories":1276,"cur_assets":4686,"fixed_assets":170109,"non_cur_assets":170109,"assets":174795,"cur_liab":902,"non_cur_liab":215679,"equity":-41786,"equities":174795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",13290,13290,false],["other_rev_source","total_rev_calc",480,480,false],["total_rev_calc","material_costs_exp",12259,12259,false],["total_rev_calc","labour_costs_exp",618,618,false],["total_rev_calc","ebitda_calc",893,893,false]]}},"financial_ratios":{"current_ratio":{"value":5.195121951219512},"quick_ratio":{"value":3.7804878048780486},"net_profit_margin":{"value":-0.30278404815650867},"roa":{"value":-0.023021253468348636},"roe":{"value":0.09630019623797444},"debt_to_equity":{"value":-5.183099602737759,"negative_equity":true},"asset_turnover":{"value":0.07603192310992878},"altman_z_score":{"value":-0.2636394294667197},"roce":{"value":-0.023140666961867354}},"source_ids":{"financial_statement_id":"1333529","income_statement_id":"1333529","balance_sheet_id":"1333529"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.21","0.00","0.00","—","—"],[2023,"0.36","0.00","0.00","—","—"],[2022," -0.61","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.61","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","-0.41","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.39","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.62","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,0,"LVL"],[2015,2,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-06-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV65ZZZ45403010849","K","SIA","2002-06-26","Madonas nov., Cesvaine, Pils iela 2A",4871,101397462,100016671,100003446,"0700807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","038200","Cesvaine"," -0.21","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","038200","Cesvaine","0.36","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","038200","Cesvaine"," -0.61","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZAĻĀ MĀJA CESVAINĒ SIA","2026. gada 3. ceturksnis","-0.61","0.0","0.61","0.0","0.0","0"],["ZAĻĀ MĀJA CESVAINĒ SIA","2026. gada 2. ceturksnis","-0.41","0.07","0.48","0.0","0.0","0"],["ZAĻĀ MĀJA CESVAINĒ SIA","2026. gada 1. ceturksnis"," -0.39","0.00","0.44","0.00","0.00","0"],["ZAĻĀ MĀJA CESVAINĒ SIA","2025. gada 4. ceturksnis"," -0.62","0.00","0.62","0.00","0.00","0"]]}}}