{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403011064","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403011064","company_name":"Sabiedrība ar ierobežotu atbildību \"MADONAS VIESNĪCA\"","company_type":"SIA","registered_date":"2002-08-30","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,233723,-14606,237463,13,"EUR"],[2024,272421,30818,256412,12,"EUR"],[2023,223861,25776,247588,12,"EUR"],[2022,172369,-12870,237986,12,"EUR"],[2021,145316,21154,263362,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":233723,"cogs":228148,"gross_prof":5575,"sell_exp":267,"admin_exp":20158,"oth_op_rev":4048,"oth_op_exp":3804,"income_before_income_taxes":-14606,"income_after_income_taxes":-14606,"net_income":-14606},"balance_data":{"cash":34600,"accounts_receivable":6810,"inventories":152,"cur_assets":41562,"fixed_assets":195901,"non_cur_assets":195901,"assets":237463,"cur_liab":112892,"non_cur_liab":285028,"equity":-160457,"equities":237463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228148,228148,false],["net_turnover_source","gross_profit_calc",5575,5575,false],["gross_profit_calc","selling_exp",267,267,false],["gross_profit_calc","admin_exp",20158,20158,false],["gross_profit_calc","other_op_exp_exp",3804,3804,false]]}},"financial_ratios":{"current_ratio":{"value":0.3681571767707189},"quick_ratio":{"value":0.36681075718385714},"net_profit_margin":{"value":-0.06249277991468533},"roa":{"value":-0.06150852974989788},"roe":{"value":0.09102750269542619},"debt_to_equity":{"value":-2.4799167378176086,"negative_equity":true},"asset_turnover":{"value":0.9842501779224553},"altman_z_score":{"value":-0.16589041359548595},"roce":{"value":-0.11725040338441531}},"source_ids":{"financial_statement_id":"2242011","income_statement_id":"2242011","balance_sheet_id":"2242011"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":272421,"cogs":222570,"gross_prof":49851,"sell_exp":164,"admin_exp":18354,"oth_op_rev":4436,"oth_op_exp":4926,"income_before_income_taxes":30843,"provision_for_income_taxes":25,"income_after_income_taxes":30818,"net_income":30818},"balance_data":{"cash":40303,"accounts_receivable":11344,"inventories":103,"cur_assets":51750,"fixed_assets":204662,"non_cur_assets":204662,"assets":256412,"cur_liab":117235,"non_cur_liab":285028,"equity":-145851,"equities":256412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222570,222570,false],["net_turnover_source","gross_profit_calc",49851,49851,false],["gross_profit_calc","selling_exp",164,164,false],["gross_profit_calc","admin_exp",18354,18354,false],["gross_profit_calc","other_op_exp_exp",4926,4926,false]]}},"financial_ratios":{"current_ratio":{"value":0.441421077323325},"quick_ratio":{"value":0.44054250010662344},"net_profit_margin":{"value":0.1131263742516179},"roa":{"value":0.12018938271219756},"roe":{"value":-0.21129783134843094},"debt_to_equity":{"value":-2.758040740207472,"negative_equity":true},"asset_turnover":{"value":1.0624346754442069},"altman_z_score":{"value":0.6168583416426285},"roce":{"value":0.22160989243912427}},"source_ids":{"financial_statement_id":"2006272","income_statement_id":"2006272","balance_sheet_id":"2006272"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":223861,"cogs":178077,"gross_prof":45784,"sell_exp":77,"admin_exp":16401,"oth_op_rev":6032,"oth_op_exp":9394,"income_before_income_taxes":25944,"provision_for_income_taxes":168,"income_after_income_taxes":25776,"net_income":25776},"balance_data":{"cash":24894,"accounts_receivable":8764,"inventories":49,"cur_assets":33707,"fixed_assets":213881,"non_cur_assets":213881,"assets":247588,"cur_liab":109229,"non_cur_liab":315028,"equity":-176669,"equities":247588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",178077,178077,false],["net_turnover_source","gross_profit_calc",45784,45784,false],["gross_profit_calc","selling_exp",77,77,false],["gross_profit_calc","admin_exp",16401,16401,false],["gross_profit_calc","other_op_exp_exp",9394,9394,false]]}},"financial_ratios":{"current_ratio":{"value":0.3085902095597323},"quick_ratio":{"value":0.3081416107443994},"net_profit_margin":{"value":0.11514287883999447},"roa":{"value":0.1041084382118681},"roe":{"value":-0.14589995981185155},"debt_to_equity":{"value":-2.401423000073584,"negative_equity":true},"asset_turnover":{"value":0.9041674071441266},"altman_z_score":{"value":0.2299430651423483},"roce":{"value":0.18751219653220969}},"source_ids":{"financial_statement_id":"1865633","income_statement_id":"1865633","balance_sheet_id":"1865633"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":172369,"cogs":172225,"gross_prof":144,"sell_exp":290,"admin_exp":15025,"oth_op_rev":4348,"oth_op_exp":2047,"income_before_income_taxes":-12870,"income_after_income_taxes":-12870,"net_income":-12870},"balance_data":{"cash":17698,"accounts_receivable":6044,"inventories":413,"cur_assets":24155,"fixed_assets":213831,"non_cur_assets":213831,"assets":237986,"cur_liab":110403,"non_cur_liab":330028,"equity":-202445,"equities":237986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172225,172225,false],["net_turnover_source","gross_profit_calc",144,144,false],["gross_profit_calc","selling_exp",290,290,false],["gross_profit_calc","admin_exp",15025,15025,false],["gross_profit_calc","other_op_exp_exp",2047,2047,false]]}},"financial_ratios":{"current_ratio":{"value":0.21878934449245038},"quick_ratio":{"value":0.21504850411673596},"net_profit_margin":{"value":-0.07466539807041869},"roa":{"value":-0.05407881135865135},"roe":{"value":0.06357282224801798},"debt_to_equity":{"value":-2.1755587937464496,"negative_equity":true},"asset_turnover":{"value":0.724282100627768},"altman_z_score":{"value":-0.6185980369978828},"roce":{"value":-0.10087550849251076}},"source_ids":{"financial_statement_id":"1475080","income_statement_id":"1475080","balance_sheet_id":"1475080"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":145316,"cogs":136313,"gross_prof":9003,"sell_exp":168,"admin_exp":14097,"oth_op_rev":36422,"oth_op_exp":9913,"income_before_income_taxes":21247,"provision_for_income_taxes":93,"income_after_income_taxes":21154,"net_income":21154},"balance_data":{"cash":36704,"accounts_receivable":9560,"inventories":119,"cur_assets":46383,"fixed_assets":216979,"non_cur_assets":216979,"assets":263362,"cur_liab":115909,"non_cur_liab":337028,"equity":-189575,"equities":263362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136313,136313,false],["net_turnover_source","gross_profit_calc",9003,9003,false],["gross_profit_calc","selling_exp",168,168,false],["gross_profit_calc","admin_exp",14097,14097,false],["gross_profit_calc","other_op_exp_exp",9913,9913,false]]}},"financial_ratios":{"current_ratio":{"value":0.4001673726802923},"quick_ratio":{"value":0.39914070520839623},"net_profit_margin":{"value":0.14557240771835173},"roa":{"value":0.08032290155755197},"roe":{"value":-0.1115864433601477},"debt_to_equity":{"value":-2.3892232625609915,"negative_equity":true},"asset_turnover":{"value":0.5517728449814324},"altman_z_score":{"value":-0.17343657899528164},"roce":{"value":0.1440933721253552}},"source_ids":{"financial_statement_id":"1359881","income_statement_id":"1359881","balance_sheet_id":"1359881"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.09.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.57","10.29","33.61",12,"684.67","~ 576.02"],[2023,"47.35","8.34","27.37",12,"557.55","~ 494.78"],[2022,"46.59","8.68","30.93",12,"630.07","~ 508.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.86","1.87","8.63",13,"649.11","~ 573.06"],["2026. gada 1. ceturksnis","12.09","2.05","8.77",13,"659.64","~ 580.08"],["2025. gada 4. ceturksnis","12.54","1.88","8.59",12,"699.94","~ 596.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.61,"employees":12,"gross_salary_raw":684.6664059189726,"gross_salary_formatted":"684.67","net_salary_formatted":"~ 576.02","vsaoi_employee_part":"71.89","non_taxable_minimum":"428.97","iin_part":"36.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.61,"employees":12,"gross_salary_raw":684.6664059189726,"gross_salary_formatted":"684.67","net_salary_formatted":"~ 576.02","vsaoi_employee_part":"71.89","non_taxable_minimum":"428.97","iin_part":"36.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142268,"EUR","2014-02-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,12,"EUR"],[2010,12,"LVL"],[2011,13,"LVL"],[2012,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-08-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV80ZZZ45403011064","K","SIA","2002-08-30","Madonas nov., Madona, Saieta laukums 10",4801,101394721,100016003,100003438,"0700100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","038220","Madona","59.57","10.29","33.61",12],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","038220","Madona","47.35","8.34","27.37",12],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","038220","Madona","46.59","8.68","30.93",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.09.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADONAS VIESNĪCA SIA","2025. gada 4. ceturksnis","12.54","2.06","0.00","1.88","8.59","12"],["MADONAS VIESNĪCA SIA","2026. gada 1. ceturksnis","12.09","1.67","0.41","2.05","8.77","13"],["MADONAS VIESNĪCA SIA","2026. gada 2. ceturksnis","11.86","1.35","0.0","1.87","8.63","13"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-05",508.72,"Madonas novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","04 Nodokļa (un nodevas) likmju samazināšana","2023/2831 Vispārējā tautsaimniecība (2023/2831)","05a8f04c"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[165740,153833,11907,1028,11811,787,6783,7102,-14030,1776,-15806,-15806,null],[69451,69996,-545,88,8415,1781,2947,4060,-14274,null,null,-15992,1718],[110561,110503,58,341,11055,24043,2064,null,10641,null,10641,10641,null],[145316,136313,9003,168,14097,36422,9913,null,21247,93,21154,21154,null],[172369,172225,144,290,15025,4348,2047,null,-12870,null,-12870,-12870,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[12766,3586,64,16416,232877,80,232957,249373,123715,347028,-221370,249373],[5508,17037,null,22545,262649,null,262649,285194,363359,737,-78902,285194],[32637,10287,153,43077,215584,null,215584,258661,122362,347028,-210729,258661],[36704,9560,119,46383,216979,null,216979,263362,115909,337028,-189575,263362],[17698,6044,413,24155,213831,null,213831,237986,110403,330028,-202445,237986]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-14274,23813,21347,4060,15569,729,-729,9000,20027,-11027,-275,3538,1970,5508],[-8892,17215,22335,-3801,16883,-14735,-14735,74000,-73709,291,null,2439,5508,7947],[-4779,28652,46079,-12261,32168,-7207,-7207,null,-20000,-20000,null,4961,7947,12908],[-13524,33718,56746,-18163,36236,-26105,-26105,45000,-59801,-14801,null,-4670,18366,13696],[-10304,35970,53351,-17683,33321,-2850,-2850,null,-28000,-28000,null,2471,13696,16167]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}