{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403013065","dati_atjaunoti":"2026-10-19","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403013065"},"registration_number":"45403013065","company_name":"Sabiedrība ar ierobežotu atbildību \"Vadības un Finanšu Grāmatvedība\"","company_type":"SIA","registered_date":"2004-03-17","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,47270,896,35288,2,"EUR"],[2024,46920,4619,53217,2,"EUR"],[2023,39365,2878,41852,2,"EUR"],[2022,36732,9131,36745,2,"EUR"],[2021,33669,10518,29185,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":47270,"cogs":32647,"gross_prof":14623,"sell_exp":11267,"admin_exp":2738,"oth_op_rev":2533,"interest_expenses":5,"income_before_income_taxes":3146,"provision_for_income_taxes":2250,"income_after_income_taxes":896,"net_income":896},"balance_data":{"cash":3534,"accounts_receivable":14145,"inventories":212,"cur_assets":17891,"fixed_assets":17397,"non_cur_assets":17397,"assets":35288,"cur_liab":5286,"equity":30002,"equities":35288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32647,32647,false],["net_turnover_source","gross_profit_calc",14623,14623,false],["gross_profit_calc","selling_exp",11267,11267,false],["gross_profit_calc","admin_exp",2738,2738,false],["gross_profit_calc","ebit_calc",618,618,false]]}},"financial_ratios":{"current_ratio":{"value":3.3846008323874384},"quick_ratio":{"value":3.344494892167991},"net_profit_margin":{"value":0.01895493970806008},"roa":{"value":0.02539106778508275},"roe":{"value":0.029864675688287448},"debt_to_equity":{"value":0.17618825411639225,"negative_equity":false},"interest_coverage":{"value":630.2},"asset_turnover":{"value":1.33954885513489},"altman_z_score":{"value":4.974357262091906},"roce":{"value":0.1050263315778948}},"source_ids":{"financial_statement_id":"2330190","income_statement_id":"2330190","balance_sheet_id":"2330190"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46920,"cogs":27294,"gross_prof":19626,"sell_exp":11371,"admin_exp":2394,"interest_expenses":242,"income_before_income_taxes":5619,"provision_for_income_taxes":1000,"income_after_income_taxes":4619,"net_income":4619},"balance_data":{"cash":22945,"accounts_receivable":14123,"cur_assets":37068,"fixed_assets":16149,"non_cur_assets":16149,"assets":53217,"cur_liab":15111,"equity":38106,"equities":53217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27294,27294,false],["net_turnover_source","gross_profit_calc",19626,19626,false],["gross_profit_calc","selling_exp",11371,11371,false],["gross_profit_calc","admin_exp",2394,2394,false],["gross_profit_calc","ebit_calc",5861,5861,false]]}},"financial_ratios":{"current_ratio":{"value":2.4530474488783005},"quick_ratio":{"value":2.4530474488783005},"net_profit_margin":{"value":0.09844416027280477},"roa":{"value":0.08679557284326438},"roe":{"value":0.12121450690180025},"debt_to_equity":{"value":0.39655172413793105,"negative_equity":false},"interest_coverage":{"value":24.21900826446281},"asset_turnover":{"value":0.8816731495574722},"altman_z_score":{"value":3.1835500375411256},"roce":{"value":0.1538077992966987}},"source_ids":{"financial_statement_id":"2063596","income_statement_id":"2063596","balance_sheet_id":"2063596"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39365,"cogs":23196,"gross_prof":16169,"sell_exp":10903,"admin_exp":2333,"interest_expenses":55,"income_before_income_taxes":2878,"income_after_income_taxes":2878,"net_income":2878},"balance_data":{"cash":7603,"accounts_receivable":17304,"cur_assets":24907,"fixed_assets":16945,"non_cur_assets":16945,"assets":41852,"cur_liab":4365,"equity":37487,"equities":41852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23196,23196,false],["net_turnover_source","gross_profit_calc",16169,16169,false],["gross_profit_calc","selling_exp",10903,10903,false],["gross_profit_calc","admin_exp",2333,2333,false],["gross_profit_calc","ebit_calc",2933,2933,false]]}},"financial_ratios":{"current_ratio":{"value":5.7060710194730815},"quick_ratio":{"value":5.7060710194730815},"net_profit_margin":{"value":0.07311063127143401},"roa":{"value":0.06876612826149288},"roe":{"value":0.07677328140422013},"debt_to_equity":{"value":0.11644036599354443,"negative_equity":false},"interest_coverage":{"value":53.32727272727273},"asset_turnover":{"value":0.9405763165440122},"altman_z_score":{"value":5.8740137670528085},"roce":{"value":0.07824045669165311}},"source_ids":{"financial_statement_id":"1917234","income_statement_id":"1917234","balance_sheet_id":"1917234"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36732,"cogs":19321,"gross_prof":17411,"sell_exp":5602,"admin_exp":2674,"interest_expenses":4,"income_before_income_taxes":9131,"income_after_income_taxes":9131,"net_income":9131},"balance_data":{"cash":8075,"accounts_receivable":15224,"cur_assets":23299,"fixed_assets":13446,"non_cur_assets":13446,"assets":36745,"cur_liab":2136,"equity":34609,"equities":36745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19321,19321,false],["net_turnover_source","gross_profit_calc",17411,17411,false],["gross_profit_calc","selling_exp",5602,5602,false],["gross_profit_calc","admin_exp",2674,2674,false],["gross_profit_calc","ebit_calc",9135,9135,false]]}},"financial_ratios":{"current_ratio":{"value":10.907771535580524},"quick_ratio":{"value":10.907771535580524},"net_profit_margin":{"value":0.24858434062942394},"roa":{"value":0.24849639406722002},"roe":{"value":0.2638331069952902},"debt_to_equity":{"value":0.06171805021815135,"negative_equity":false},"interest_coverage":{"value":2283.75},"asset_turnover":{"value":0.9996462103687577},"altman_z_score":{"value":9.785918106262258},"roce":{"value":0.26394868386835796}},"source_ids":{"financial_statement_id":"1759985","income_statement_id":"1759985","balance_sheet_id":"1759985"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33669,"cogs":18704,"gross_prof":14965,"sell_exp":2456,"admin_exp":1989,"interest_expenses":2,"income_before_income_taxes":10518,"income_after_income_taxes":10518,"net_income":10518},"balance_data":{"cash":10482,"accounts_receivable":18703,"cur_assets":29185,"assets":29185,"cur_liab":3707,"equity":25478,"equities":29185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18704,18704,false],["net_turnover_source","gross_profit_calc",14965,14965,false],["gross_profit_calc","selling_exp",2456,2456,false],["gross_profit_calc","admin_exp",1989,1989,false],["gross_profit_calc","ebit_calc",10520,10520,false]]}},"financial_ratios":{"current_ratio":{"value":7.872943080658215},"quick_ratio":{"value":7.872943080658215},"net_profit_margin":{"value":0.3123941905016484},"roa":{"value":0.3603906116155559},"roe":{"value":0.41282675249234635},"debt_to_equity":{"value":0.14549807677211712,"negative_equity":false},"interest_coverage":{"value":5260},"asset_turnover":{"value":1.1536405687853348},"altman_z_score":{"value":6.523260866876279},"roce":{"value":0.4129052515896067}},"source_ids":{"financial_statement_id":"1416368","income_statement_id":"1416368","balance_sheet_id":"1416368"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.04.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.48","1.07","2.85",2,"***","***"],[2023,"5.33","1.07","2.50",2,"***","***"],[2022,"5.79","0.93","2.26",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.15","0.11","0.8",2,"***","***"],["2026. gada 2. ceturksnis","-0.04","0.11","0.8",2,"***","***"],["2026. gada 1. ceturksnis","2.91","0.12","0.79",2,"***","***"],["2025. gada 4. ceturksnis","4.98","0.38","1.03",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-07-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-02-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV82ZZZ45403013065","K","SIA","2004-03-17","Madonas nov., Madona, Poruka iela 2",4801,102166080,100016003,100003438,"0700100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","038220","Madona","7.48","1.07","2.85",2],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","038220","Madona","5.33","1.07","2.50",2],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","038220","Madona","5.79","0.93","2.26",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.04.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VADĪBAS UN FINANŠU GRĀMATVEDĪBA SIA","2026. gada 3. ceturksnis","4.15","2.96","0.0","0.11","0.8","2"],["VADĪBAS UN FINANŠU GRĀMATVEDĪBA SIA","2026. gada 2. ceturksnis","-0.04","0.15","1.1","0.11","0.8","2"],["VADĪBAS UN FINANŠU GRĀMATVEDĪBA SIA","2026. gada 1. ceturksnis","2.91","0.00","0.00","0.12","0.79","2"],["VADĪBAS UN FINANŠU GRĀMATVEDĪBA SIA","2025. gada 4. ceturksnis","4.98","3.56","0.00","0.38","1.03","2"]]}}}