{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403014535","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403014535","company_name":"SIA \"POP-PLUSS\"","company_type":"SIA","registered_date":"2004-12-10","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,316013,6188,161804,4,"EUR"],[2024,327696,77432,151674,3,"EUR"],[2023,218986,20852,117869,2,"EUR"],[2022,132980,60403,69542,2,"EUR"],[2021,19489,233,35752,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":316013,"inv_chg":-3000,"mat_exp":187754,"labour_exp":79128,"dep_exp":34442,"oth_op_exp":4078,"interest_expenses":1423,"income_before_income_taxes":6188,"income_after_income_taxes":6188,"net_income":6188},"balance_data":{"cash":5606,"marketable_securities":150,"accounts_receivable":5538,"inventories":656,"cur_assets":11950,"fixed_assets":149854,"non_cur_assets":149854,"assets":161804,"cur_liab":35533,"non_cur_liab":30091,"equity":96180,"equities":161804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",316013,316013,false],["total_rev_calc","inventory_cost_exp",3000,3000,false],["total_rev_calc","material_costs_exp",187754,187754,false],["total_rev_calc","labour_costs_exp",79128,79128,false],["total_rev_calc","other_op_costs_exp",4078,4078,false]]}},"financial_ratios":{"current_ratio":{"value":0.33630709481327214},"quick_ratio":{"value":0.31784538316494526},"net_profit_margin":{"value":0.019581472914088977},"roa":{"value":0.038243801142122565},"roe":{"value":0.06433770014556041},"debt_to_equity":{"value":0.6823040133083801,"negative_equity":false},"interest_coverage":{"value":5.348559381588194},"asset_turnover":{"value":1.953060492942078},"altman_z_score":{"value":3.109837170445468},"roce":{"value":0.060275122553872226}},"source_ids":{"financial_statement_id":"2339389","income_statement_id":"2339389","balance_sheet_id":"2339389"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":327696,"oth_op_rev":43845,"mat_exp":202465,"labour_exp":59041,"dep_exp":30236,"oth_op_exp":1326,"interest_expenses":1041,"income_before_income_taxes":77432,"income_after_income_taxes":77432,"net_income":77432},"balance_data":{"cash":10660,"marketable_securities":150,"inventories":3000,"cur_assets":13810,"fixed_assets":137864,"non_cur_assets":137864,"assets":151674,"cur_liab":25083,"non_cur_liab":21600,"equity":104991,"equities":151674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",327696,327696,false],["other_rev_source","total_rev_calc",43845,43845,false],["total_rev_calc","material_costs_exp",202465,202465,false],["total_rev_calc","labour_costs_exp",59041,59041,false],["total_rev_calc","other_op_costs_exp",1326,1326,false]]}},"financial_ratios":{"current_ratio":{"value":0.550572100625922},"quick_ratio":{"value":0.43096918231471515},"net_profit_margin":{"value":0.2362921732337288},"roa":{"value":0.5105159750517557},"roe":{"value":0.7375108342619844},"debt_to_equity":{"value":0.44463811183815755,"negative_equity":false},"interest_coverage":{"value":75.38232468780019},"asset_turnover":{"value":2.1605285019185887},"altman_z_score":{"value":5.241309354806834},"roce":{"value":0.619893989304137}},"source_ids":{"financial_statement_id":"2026707","income_statement_id":"2026707","balance_sheet_id":"2026707"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":218986,"inv_chg":3000,"oth_op_rev":27000,"mat_exp":175870,"labour_exp":37502,"dep_exp":12895,"oth_op_exp":1535,"interest_expenses":332,"income_before_income_taxes":20852,"income_after_income_taxes":20852,"net_income":20852},"balance_data":{"cash":13408,"marketable_securities":150,"accounts_receivable":2664,"inventories":3000,"cur_assets":19222,"fixed_assets":98647,"non_cur_assets":98647,"assets":117869,"cur_liab":33559,"non_cur_liab":30000,"equity":54310,"equities":117869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",218986,218986,false],["other_rev_source","total_rev_calc",30000,30000,false],["total_rev_calc","material_costs_exp",175870,175870,false],["total_rev_calc","labour_costs_exp",37502,37502,false],["total_rev_calc","other_op_costs_exp",1535,1535,false]]}},"financial_ratios":{"current_ratio":{"value":0.572782264072231},"quick_ratio":{"value":0.48338746684942935},"net_profit_margin":{"value":0.09522069904012129},"roa":{"value":0.1769082625626755},"roe":{"value":0.3839440250414288},"debt_to_equity":{"value":1.1703001288897072,"negative_equity":false},"interest_coverage":{"value":63.80722891566265},"asset_turnover":{"value":1.8578761167058344},"altman_z_score":{"value":3.0745043618142285},"roce":{"value":0.25126319535049224}},"source_ids":{"financial_statement_id":"1862474","income_statement_id":"1862474","balance_sheet_id":"1862474"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":132980,"oth_op_rev":11646,"mat_exp":57645,"labour_exp":14579,"dep_exp":4231,"oth_op_exp":7768,"income_before_income_taxes":60403,"income_after_income_taxes":60403,"net_income":60403},"balance_data":{"cash":5105,"marketable_securities":150,"accounts_receivable":222,"inventories":418,"cur_assets":5895,"fixed_assets":63647,"non_cur_assets":63647,"assets":69542,"cur_liab":8456,"equity":61086,"equities":69542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",132980,132980,false],["other_rev_source","total_rev_calc",11646,11646,false],["total_rev_calc","material_costs_exp",57645,57645,false],["total_rev_calc","labour_costs_exp",14579,14579,false],["total_rev_calc","other_op_costs_exp",7768,7768,false]]}},"financial_ratios":{"current_ratio":{"value":0.6971381267738883},"quick_ratio":{"value":0.6477057710501419},"net_profit_margin":{"value":0.45422619942848547},"roa":{"value":0.8685830145811164},"roe":{"value":0.9888190420063517},"debt_to_equity":{"value":0.13842779032838948,"negative_equity":false},"asset_turnover":{"value":1.9122257053291536},"altman_z_score":{"value":8.358765350054785},"roce":{"value":0.9888190420063517}},"source_ids":{"financial_statement_id":"1483716","income_statement_id":"1483716","balance_sheet_id":"1483716"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19489,"mat_exp":12729,"labour_exp":5045,"dep_exp":1348,"oth_op_exp":134,"income_before_income_taxes":233,"income_after_income_taxes":233,"net_income":233},"balance_data":{"cash":1475,"marketable_securities":150,"accounts_receivable":10709,"inventories":418,"cur_assets":12752,"fixed_assets":23000,"non_cur_assets":23000,"assets":35752,"cur_liab":19279,"non_cur_liab":15790,"equity":683,"equities":35752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",19489,19489,false],["total_rev_calc","material_costs_exp",12729,12729,false],["total_rev_calc","labour_costs_exp",5045,5045,false],["total_rev_calc","other_op_costs_exp",134,134,false],["total_rev_calc","ebitda_calc",1581,1581,false]]}},"financial_ratios":{"current_ratio":{"value":0.6614450956999844},"quick_ratio":{"value":0.6397634732091914},"net_profit_margin":{"value":0.011955462055518498},"roa":{"value":0.006517117923472812},"roe":{"value":0.3411420204978038},"debt_to_equity":{"value":51.34553440702782,"negative_equity":false},"asset_turnover":{"value":0.545116357126874},"altman_z_score":{"value":0.45773780079202736},"roce":{"value":0.014144357433375826}},"source_ids":{"financial_statement_id":"1343280","income_statement_id":"1343280","balance_sheet_id":"1343280"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.00","6.86","13.60",3,"1 108.18","~ 846.67"],[2023," -1.97","4.21","10.64",2,"***","***"],[2022," -4.10","1.57","2.60",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.93","4.75","8.3",3,"2 705.26","~ 1 944.05"],["2026. gada 1. ceturksnis","5.00","3.92","6.24",4,"1 525.37","~ 1 157.33"],["2025. gada 4. ceturksnis","4.50","1.04","4.57",5,"893.71","~ 725.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.6,"employees":3,"gross_salary_raw":1108.1776995534697,"gross_salary_formatted":"1 108.18","net_salary_formatted":"~ 846.67","vsaoi_employee_part":"116.36","non_taxable_minimum":"266.08","iin_part":"145.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.6,"employees":3,"gross_salary_raw":1108.1776995534697,"gross_salary_formatted":"1 108.18","net_salary_formatted":"~ 846.67","vsaoi_employee_part":"116.36","non_taxable_minimum":"266.08","iin_part":"145.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2020-10-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-11-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-10-12","SIA \"Aronmūrnieki-2\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV65ZZZ45403014535","K","SIA","2004-12-10","Madonas nov., Ļaudonas pag., Ļaudona, Upes iela 2 - 4",4862,114831940,100016003,"0700270"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","038510","Ļaudonas pag.","15.00","6.86","13.60",3],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","038510","Ļaudonas pag."," -1.97","4.21","10.64",2],[2022,"sabiedrība ar ierobežotu atbildību","9609  ","038510","Ļaudonas pag."," -4.10","1.57","2.60",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.01.2005 ","nav","nav"," 30.07.2018 "],["ir"," 10.03.2021 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["POP-PLUSS SIA","2025. gada 4. ceturksnis","4.50","0.00","1.12","1.04","4.57","5"],["POP-PLUSS SIA","2026. gada 1. ceturksnis","5.00","2.77","7.94","3.92","6.24","4"],["POP-PLUSS SIA","2026. gada 2. ceturksnis","11.93","1.48","5.81","4.75","8.3","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-04",5546.34,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","15577c94"],["2024-12-03",245.25,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c5e3e186"],["2023-08-29",4777.9,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","db7ae060"]]},"income_statements":{"columns":["net_turnover","provision_for_income_taxes","income_after_income_taxes","net_income","mat_exp","oth_op_exp","income_before_income_taxes","labour_exp","dep_exp","oth_op_rev","inv_chg","interest_expenses"],"data":[[0,50,-50,-50,null,null,null,null,null,null,null,null],[630,50,-2,-2,501,81,48,null,null,null,null,null],[19489,null,233,233,12729,134,233,5045,1348,null,null,null],[132980,null,60403,60403,57645,7768,60403,14579,4231,11646,null,null],[218986,null,20852,20852,175870,1535,20852,37502,12895,27000,3000,332]]},"balance_sheets":{"columns":["cash","marketable_securities","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[530,150,680,680,228,452,680,null,null,null,null,null],[715,150,2019,4819,4369,450,4819,736,418,2800,2800,null],[1475,150,12752,35752,19279,683,35752,10709,418,23000,23000,15790],[5105,150,5895,69542,8456,61086,69542,222,418,63647,63647,null],[13408,150,19222,117869,33559,54310,117869,2664,3000,98647,98647,30000]]}},"public_procurement":{"ligumu_skaits":1,"periods":{"no":"2020-11-30","lidz":"2020-11-30"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2020-11-30","Latvijas Lauksaimniecības universitāte","Agromežsaimniecības sistēmas, kas sastāv no ātraudzīgu kokaugu stādījuma, zālaugu sējuma un meliorācijas grāvjiem piegulošo buferjoslu apstādījumiem, ierīkošana un uzturēšana projektā LIFE OrgBalt"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["Latvijas Lauksaimniecības universitāte",1]]},"pa_gadiem":{"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}