{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403014658","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403014658","company_name":"SIA \"Grašu pils\"","company_type":"SIA","registered_date":"2004-12-28","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,77761,-10537,41375,6,"EUR"],[2024,84946,-2138,46049,7,"EUR"],[2023,91616,-15123,48286,7,"EUR"],[2022,72311,-4353,63032,7,"EUR"],[2021,62298,5791,67689,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":77761,"cogs":86586,"gross_prof":-8825,"admin_exp":15259,"oth_op_rev":14222,"interest_expenses":675,"income_before_income_taxes":-10537,"income_after_income_taxes":-10537,"net_income":-10537},"balance_data":{"cash":12947,"accounts_receivable":514,"inventories":314,"cur_assets":13775,"fixed_assets":27600,"non_cur_assets":27600,"assets":41375,"cur_liab":10679,"equity":30696,"equities":41375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86586,86586,false],["net_turnover_source","gross_profit_calc",8825,-8825,true],["gross_profit_calc","admin_exp",15259,15259,false],["gross_profit_calc","ebit_calc",24084,-24084,true],["other_op_rev_source","ebit_calc",14222,14222,false]]}},"financial_ratios":{"current_ratio":{"value":1.2899147860286544},"quick_ratio":{"value":1.2605112838280739},"net_profit_margin":{"value":-0.13550494463805765},"roa":{"value":-0.25467069486404836},"roe":{"value":-0.3432694813656503},"debt_to_equity":{"value":0.34789549126922076,"negative_equity":false},"interest_coverage":{"value":-14.61037037037037},"asset_turnover":{"value":1.8794199395770392},"altman_z_score":{"value":3.0243851006156306},"roce":{"value":-0.3212796455564243}},"source_ids":{"financial_statement_id":"2240986","income_statement_id":"2240986","balance_sheet_id":"2240986"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":84946,"cogs":80074,"gross_prof":4872,"admin_exp":18791,"oth_op_rev":11781,"income_before_income_taxes":-2138,"income_after_income_taxes":-2138,"net_income":-2138},"balance_data":{"cash":15453,"accounts_receivable":604,"inventories":2027,"cur_assets":18084,"fixed_assets":27965,"non_cur_assets":27965,"assets":46049,"cur_liab":4816,"equity":41233,"equities":46049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80074,80074,false],["net_turnover_source","gross_profit_calc",4872,4872,false],["gross_profit_calc","admin_exp",18791,18791,false],["gross_profit_calc","ebit_calc",13919,-13919,true],["other_op_rev_source","ebit_calc",11781,11781,false]]}},"financial_ratios":{"current_ratio":{"value":3.754983388704319},"quick_ratio":{"value":3.334094684385382},"net_profit_margin":{"value":-0.025168930850187177},"roa":{"value":-0.04642880409998046},"roe":{"value":-0.05185167220430238},"debt_to_equity":{"value":0.11679965076516383,"negative_equity":false},"asset_turnover":{"value":1.8446871810462768},"altman_z_score":{"value":6.257649496087838},"roce":{"value":-0.05185167220430238}},"source_ids":{"financial_statement_id":"1967566","income_statement_id":"1967566","balance_sheet_id":"1967566"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":91616,"cogs":96802,"gross_prof":-5186,"admin_exp":18116,"oth_op_rev":8179,"income_before_income_taxes":-15123,"income_after_income_taxes":-15123,"net_income":-15123},"balance_data":{"cash":15599,"accounts_receivable":1479,"inventories":2875,"cur_assets":19953,"fixed_assets":28333,"non_cur_assets":28333,"assets":48286,"cur_liab":4915,"equity":43371,"equities":48286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96802,96802,false],["net_turnover_source","gross_profit_calc",5186,-5186,true],["gross_profit_calc","admin_exp",18116,18116,false],["gross_profit_calc","ebit_calc",23302,-23302,true],["other_op_rev_source","ebit_calc",8179,8179,false]]}},"financial_ratios":{"current_ratio":{"value":4.059613428280773},"quick_ratio":{"value":3.474669379450661},"net_profit_margin":{"value":-0.16506942018861334},"roa":{"value":-0.31319637161910285},"roe":{"value":-0.3486892162966037},"debt_to_equity":{"value":0.11332457171842937,"negative_equity":false},"asset_turnover":{"value":1.8973615540736446},"altman_z_score":{"value":5.610718636781378},"roce":{"value":-0.3486892162966037}},"source_ids":{"financial_statement_id":"1852664","income_statement_id":"1852664","balance_sheet_id":"1852664"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":72311,"cogs":74298,"gross_prof":-1987,"admin_exp":14135,"oth_op_rev":11769,"income_before_income_taxes":-4353,"income_after_income_taxes":-4353,"net_income":-4353},"balance_data":{"cash":18567,"accounts_receivable":1399,"inventories":2665,"cur_assets":22631,"fixed_assets":40401,"non_cur_assets":40401,"assets":63032,"cur_liab":4538,"equity":58494,"equities":63032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74298,74298,false],["net_turnover_source","gross_profit_calc",1987,-1987,true],["gross_profit_calc","admin_exp",14135,14135,false],["gross_profit_calc","ebit_calc",16122,-16122,true],["other_op_rev_source","ebit_calc",11769,11769,false]]}},"financial_ratios":{"current_ratio":{"value":4.986998677831644},"quick_ratio":{"value":4.399735566328779},"net_profit_margin":{"value":-0.06019831007730497},"roa":{"value":-0.06906015991877142},"roe":{"value":-0.07441788901425787},"debt_to_equity":{"value":0.07758060655793757,"negative_equity":false},"asset_turnover":{"value":1.1472109404746795},"altman_z_score":{"value":7.335901826790072},"roce":{"value":-0.07441788901425787}},"source_ids":{"financial_statement_id":"1720945","income_statement_id":"1720945","balance_sheet_id":"1720945"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":62298,"cogs":67098,"gross_prof":-4800,"admin_exp":12988,"oth_op_rev":23579,"income_before_income_taxes":5791,"income_after_income_taxes":5791,"net_income":5791},"balance_data":{"cash":19818,"accounts_receivable":1399,"inventories":4533,"cur_assets":25750,"fixed_assets":41939,"non_cur_assets":41939,"assets":67689,"cur_liab":4842,"equity":62847,"equities":67689},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67098,67098,false],["net_turnover_source","gross_profit_calc",4800,-4800,true],["gross_profit_calc","admin_exp",12988,12988,false],["gross_profit_calc","ebit_calc",17788,-17788,true],["other_op_rev_source","ebit_calc",23579,23579,false]]}},"financial_ratios":{"current_ratio":{"value":5.318050392399835},"quick_ratio":{"value":4.381866997108633},"net_profit_margin":{"value":0.09295643519856175},"roa":{"value":0.08555304406919884},"roe":{"value":0.09214441421229334},"debt_to_equity":{"value":0.07704425032221109,"negative_equity":false},"asset_turnover":{"value":0.920356335593671},"altman_z_score":{"value":7.643622392836337},"roce":{"value":0.09214441421229334}},"source_ids":{"financial_statement_id":"1331355","income_statement_id":"1331355","balance_sheet_id":"1331355"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.07.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.77","6.77","13.21",7,"461.31","~ 412.88"],[2023,"25.88","6.56","12.93",7,"451.54","~ 404.12"],[2022,"17.15","4.70","9.34",7,"326.17","~ 291.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.23","1.12","2.34",4,"572.02","~ 511.95"],["2026. gada 1. ceturksnis","3.63","1.14","2.63",5,"514.32","~ 460.32"],["2025. gada 4. ceturksnis","4.93","1.20","3.14",5,"614.06","~ 539.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.21,"employees":7,"gross_salary_raw":461.31388900529413,"gross_salary_formatted":"461.31","net_salary_formatted":"~ 412.88","vsaoi_employee_part":"48.44","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.21,"employees":7,"gross_salary_raw":461.31388900529413,"gross_salary_formatted":"461.31","net_salary_formatted":"~ 412.88","vsaoi_employee_part":"48.44","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",82360,"EUR","2018-11-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,6,"EUR"],[2008,6,"LVL"],[2009,4,"LVL"],[2010,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-12-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV42ZZZ45403014658","K","SIA","2004-12-28","Madonas nov., Cesvaines pag., \"Grašu Pils\"",4871,103427425,100016671,"0700827"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","45403015225","2009-07-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","038430","Cesvaines pag.","23.77","6.77","13.21",7],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","038430","Cesvaines pag.","25.88","6.56","12.93",7],[2022,"sabiedrība ar ierobežotu atbildību","5520  ","038430","Cesvaines pag.","17.15","4.70","9.34",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.07.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAŠU PILS SIA","2025. gada 4. ceturksnis","4.93","0.66","0.07","1.20","3.14","5"],["GRAŠU PILS SIA","2026. gada 1. ceturksnis","3.63","0.08","0.23","1.14","2.63","5"],["GRAŠU PILS SIA","2026. gada 2. ceturksnis","4.23","0.87","0.11","1.12","2.34","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","other_interest_revenues","income_before_income_taxes","other_taxes","net_income","income_after_income_taxes"],"data":[[38215,31913,6302,5970,590,37,959,83,885,null],[56834,56430,404,12311,11517,null,-390,null,-390,-390],[50024,52686,-2662,10225,11202,null,-1685,null,-1685,-1685],[62298,67098,-4800,12988,23579,null,5791,null,5791,5791],[17666,15713,1953,5995,9088,null,5046,269,4777,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6345,1179,2525,10049,8888,8888,18937,6104,146,12687,18937],[18669,1417,5848,25934,45800,45800,71734,3993,9000,58741,71734],[14494,573,5025,20092,43617,43617,63709,2653,4000,57056,63709],[19818,1399,4533,25750,41939,41939,67689,4842,null,62847,67689],[7912,2099,9141,19152,38268,38268,57420,16846,null,40574,57420]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_sub_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[39171,37864,-491,816,395,421,421,7935,30,-7905,590,590,-6894,13239,6345]]}},"eu_funds":{"periods":{"no":"2015-07-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":345.45,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[345.45,"2022-10-31","Vidzemes plānošanas reģions","„Vidzeme iekļauj”"]]}}}}