{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403014677","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403014677","company_name":"SIA \"CAFE HOTEL\"","company_type":"SIA","registered_date":"2004-12-29","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,75875,-30378,27634,3,"EUR"],[2024,76147,4090,47451,3,"EUR"],[2023,86654,5776,25399,4,"EUR"],[2022,50501,-22490,20436,4,"EUR"],[2021,54161,-3507,12880,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75875,"cogs":99383,"gross_prof":-23508,"admin_exp":6870,"income_before_income_taxes":-30378,"income_after_income_taxes":-30378,"net_income":-30378},"balance_data":{"cash":7106,"accounts_receivable":20462,"inventories":66,"cur_assets":27634,"assets":27634,"cur_liab":78679,"equity":-51045,"equities":27634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99383,99383,false],["net_turnover_source","gross_profit_calc",23508,-23508,true],["gross_profit_calc","admin_exp",6870,6870,false],["gross_profit_calc","ebit_calc",30378,-30378,true],["ebit_calc","ebt_calc",30378,-30378,true]]}},"financial_ratios":{"current_ratio":{"value":0.3512245961438249},"quick_ratio":{"value":0.3503857446078369},"net_profit_margin":{"value":-0.4003690280065898},"roa":{"value":-1.0992979662734312},"roe":{"value":0.5951219512195122},"debt_to_equity":{"value":-1.5413654618473895,"negative_equity":true},"asset_turnover":{"value":2.745711804299052},"altman_z_score":{"value":-3.836775168063539},"roce":{"value":0.5951219512195122}},"source_ids":{"financial_statement_id":"2131606","income_statement_id":"2131606","balance_sheet_id":"2131606"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":76147,"cogs":66051,"gross_prof":10096,"admin_exp":6006,"income_before_income_taxes":4090,"income_after_income_taxes":4090,"net_income":4090},"balance_data":{"cash":2685,"accounts_receivable":43776,"inventories":990,"cur_assets":47451,"assets":47451,"cur_liab":68118,"equity":-20667,"equities":47451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66051,66051,false],["net_turnover_source","gross_profit_calc",10096,10096,false],["gross_profit_calc","admin_exp",6006,6006,false],["gross_profit_calc","ebit_calc",4090,4090,false],["ebit_calc","ebt_calc",4090,4090,false]]}},"financial_ratios":{"current_ratio":{"value":0.696600017616489},"quick_ratio":{"value":0.6820664141636572},"net_profit_margin":{"value":0.05371189935256806},"roa":{"value":0.0861941792586036},"roe":{"value":-0.19790003387042143},"debt_to_equity":{"value":-3.2959790971113367,"negative_equity":true},"asset_turnover":{"value":1.6047501633263788},"altman_z_score":{"value":1.0607271147728479},"roce":{"value":-0.19790003387042143}},"source_ids":{"financial_statement_id":"1977569","income_statement_id":"1977569","balance_sheet_id":"1977569"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":86654,"cogs":75393,"gross_prof":11261,"admin_exp":5456,"oth_op_exp":29,"income_before_income_taxes":5776,"income_after_income_taxes":5776,"net_income":5776},"balance_data":{"cash":5068,"accounts_receivable":20331,"cur_assets":25399,"assets":25399,"cur_liab":50156,"equity":-24757,"equities":25399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75393,75393,false],["net_turnover_source","gross_profit_calc",11261,11261,false],["gross_profit_calc","admin_exp",5456,5456,false],["gross_profit_calc","other_op_exp_exp",29,29,false],["gross_profit_calc","ebit_calc",5776,5776,false]]}},"financial_ratios":{"current_ratio":{"value":0.5064000319004706},"quick_ratio":{"value":0.5064000319004706},"net_profit_margin":{"value":0.06665589586170287},"roa":{"value":0.22741052797354228},"roe":{"value":-0.23330775134305448},"debt_to_equity":{"value":-2.0259320596195014,"negative_equity":true},"asset_turnover":{"value":3.411709122406394},"altman_z_score":{"value":2.37967080799641},"roce":{"value":-0.23330775134305448}},"source_ids":{"financial_statement_id":"1862475","income_statement_id":"1862475","balance_sheet_id":"1862475"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":50501,"cogs":70248,"gross_prof":-19747,"admin_exp":4594,"oth_op_rev":1892,"oth_op_exp":41,"income_before_income_taxes":-22490,"income_after_income_taxes":-22490,"net_income":-22490},"balance_data":{"cash":1146,"accounts_receivable":18987,"inventories":303,"cur_assets":20436,"assets":20436,"cur_liab":50969,"equity":-30533,"equities":20436},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70248,70248,false],["net_turnover_source","gross_profit_calc",19747,-19747,true],["gross_profit_calc","admin_exp",4594,4594,false],["gross_profit_calc","other_op_exp_exp",41,41,false],["gross_profit_calc","ebit_calc",24382,-24382,true]]}},"financial_ratios":{"current_ratio":{"value":0.40094959681374953},"quick_ratio":{"value":0.3950048068433754},"net_profit_margin":{"value":-0.44533771608483},"roa":{"value":-1.1005089058524173},"roe":{"value":0.7365800936691449},"debt_to_equity":{"value":-1.669308616906298,"negative_equity":true},"asset_turnover":{"value":2.4711783127813662},"altman_z_score":{"value":-3.541386058749069},"roce":{"value":0.7365800936691449}},"source_ids":{"financial_statement_id":"1731009","income_statement_id":"1731009","balance_sheet_id":"1731009"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":54161,"cogs":61996,"gross_prof":-7835,"admin_exp":3215,"oth_op_rev":8343,"oth_op_exp":800,"income_before_income_taxes":-3507,"income_after_income_taxes":-3507,"net_income":-3507},"balance_data":{"cash":1687,"accounts_receivable":11193,"cur_assets":12880,"assets":12880,"cur_liab":20923,"equity":-8043,"equities":12880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61996,61996,false],["net_turnover_source","gross_profit_calc",7835,-7835,true],["gross_profit_calc","admin_exp",3215,3215,false],["gross_profit_calc","other_op_exp_exp",800,800,false],["gross_profit_calc","ebit_calc",11850,-11850,true]]}},"financial_ratios":{"current_ratio":{"value":0.6155904984944798},"quick_ratio":{"value":0.6155904984944798},"net_profit_margin":{"value":-0.06475138937611935},"roa":{"value":-0.2722826086956522},"roe":{"value":0.4360313315926893},"debt_to_equity":{"value":-2.601392515230635,"negative_equity":true},"asset_turnover":{"value":4.205046583850931},"altman_z_score":{"value":2.21255243483352},"roce":{"value":0.4360313315926893}},"source_ids":{"financial_statement_id":"1333088","income_statement_id":"1333088","balance_sheet_id":"1333088"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.12.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.73","2.20","7.40",3,"602.98","~ 523.81"],[2023,"15.67","2.34","8.67",4,"529.85","~ 474.21"],[2022,"9.56","1.33","7.42",4,"453.46","~ 394.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.13","0.63","3.22",3,"1 049.51","~ 840.04"],["2026. gada 1. ceturksnis","2.35","0.29","1.64",3,"534.53","~ 478.41"],["2025. gada 4. ceturksnis","3.73","0.30","2.17",3,"707.28","~ 601.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.4,"employees":3,"gross_salary_raw":602.9790424040938,"gross_salary_formatted":"602.98","net_salary_formatted":"~ 523.81","vsaoi_employee_part":"63.31","non_taxable_minimum":"460.39","iin_part":"15.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.4,"employees":3,"gross_salary_raw":602.9790424040938,"gross_salary_formatted":"602.98","net_salary_formatted":"~ 523.81","vsaoi_employee_part":"63.31","non_taxable_minimum":"460.39","iin_part":"15.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2011,9,"LVL"],[2012,9,"LVL"],[2013,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-12-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2008-04-22","Sabiedrība ar ierobežotu atbildību \"Vidzemes izglītības centrs\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV14ZZZ45403014677","K","SIA","2004-12-29","Madonas nov., Madona, Saules iela 15 - 1",4801,110286866,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","038220","Madona","9.73","2.20","7.40",3],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","038220","Madona","15.67","2.34","8.67",4],[2022,"sabiedrība ar ierobežotu atbildību","5520  ","038220","Madona","9.56","1.33","7.42",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.12.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CAFE HOTEL SIA","2025. gada 4. ceturksnis","3.73","1.26","0.00","0.30","2.17","3"],["CAFE HOTEL SIA","2026. gada 1. ceturksnis","2.35","0.42","0.00","0.29","1.64","3"],["CAFE HOTEL SIA","2026. gada 2. ceturksnis","4.13","0.46","0.18","0.63","3.22","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","extra_expenses"],"data":[[47362,57851,-10489,2490,13372,19560,1017,-7808,-7808,-7808,null,null],[47423,51982,-4559,null,3218,421,null,-7356,-7376,-7376,20,null],[54161,61996,-7835,null,3215,8343,800,-3507,-3507,-3507,null,null],[48590,35828,12762,24912,606,null,398,-14054,null,-14054,null,900],[50501,70248,-19747,null,4594,1892,41,-22490,-22490,-22490,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[362,575,937,16165,16165,17102,52970,-35868,17102,null,null],[493,5770,6536,null,null,6536,11072,-4536,6536,273,null],[1687,11193,12880,null,null,12880,20923,-8043,12880,null,null],[323,2048,2800,5370,5370,8170,32094,-62529,8170,429,38605],[1146,18987,20436,null,null,20436,50969,-30533,20436,303,null]]}}}