{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403015028","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403015028"},"registration_number":"45403015028","company_name":"SIA \"ZEMKALNI\"","company_type":"SIA","registered_date":"2005-03-01","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,110435,-26317,614915,3,"EUR"],[2024,122311,7060,631641,2,"EUR"],[2023,93983,711,651158,1,"EUR"],[2022,83660,8760,620586,2,"EUR"],[2021,112970,1011,586287,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":110435,"cogs":99191,"gross_prof":11244,"sell_exp":814,"admin_exp":13248,"oth_op_rev":48241,"oth_op_exp":69905,"interest_expenses":1835,"income_before_income_taxes":-26317,"income_after_income_taxes":-26317,"net_income":-26317},"balance_data":{"cash":4825,"accounts_receivable":5052,"inventories":62382,"cur_assets":72259,"investments":467533,"fixed_assets":75123,"non_cur_assets":542656,"assets":614915,"cur_liab":70211,"non_cur_liab":35416,"equity":509288,"equities":614915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99191,99191,false],["net_turnover_source","gross_profit_calc",11244,11244,false],["gross_profit_calc","selling_exp",814,814,false],["gross_profit_calc","admin_exp",13248,13248,false],["gross_profit_calc","other_op_exp_exp",69905,69905,false]]}},"financial_ratios":{"current_ratio":{"value":1.029169218498526},"quick_ratio":{"value":0.1406759624560254},"net_profit_margin":{"value":-0.23830307420654684},"roa":{"value":-0.0427977850597237},"roe":{"value":-0.05167410188341371},"debt_to_equity":{"value":0.20740131320588742,"negative_equity":false},"interest_coverage":{"value":-13.341689373297003},"asset_turnover":{"value":0.17959392761601198},"altman_z_score":{"value":2.7844878911214943},"roce":{"value":-0.04494551169075314}},"source_ids":{"financial_statement_id":"2323239","income_statement_id":"2323239","balance_sheet_id":"2323239"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":122311,"cogs":99224,"gross_prof":23087,"sell_exp":4123,"admin_exp":5749,"oth_op_rev":11126,"oth_op_exp":15092,"interest_expenses":2189,"income_before_income_taxes":7060,"income_after_income_taxes":7060,"net_income":7060},"balance_data":{"cash":2880,"accounts_receivable":24511,"inventories":69833,"cur_assets":97224,"investments":467533,"fixed_assets":66884,"non_cur_assets":534417,"assets":631641,"cur_liab":47011,"non_cur_liab":27946,"equity":556684,"equities":631641},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99224,99224,false],["net_turnover_source","gross_profit_calc",23087,23087,false],["gross_profit_calc","selling_exp",4123,4123,false],["gross_profit_calc","admin_exp",5749,5749,false],["gross_profit_calc","other_op_exp_exp",15092,15092,false]]}},"financial_ratios":{"current_ratio":{"value":2.06811171853396},"quick_ratio":{"value":0.582650868945566},"net_profit_margin":{"value":0.05772170941289009},"roa":{"value":0.011177235169977883},"roe":{"value":0.012682239834448269},"debt_to_equity":{"value":0.13464910074656358,"negative_equity":false},"interest_coverage":{"value":4.225216994061215},"asset_turnover":{"value":0.19364005819761543},"altman_z_score":{"value":4.161451745192956},"roce":{"value":0.015820262388177138}},"source_ids":{"financial_statement_id":"2054249","income_statement_id":"2054249","balance_sheet_id":"2054249"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":93983,"cogs":73339,"gross_prof":20644,"sell_exp":306,"admin_exp":4319,"oth_op_rev":4931,"oth_op_exp":18080,"interest_expenses":2159,"income_before_income_taxes":711,"income_after_income_taxes":711,"net_income":711},"balance_data":{"cash":408,"accounts_receivable":25909,"inventories":88614,"cur_assets":114931,"investments":467533,"fixed_assets":68694,"non_cur_assets":536227,"assets":651158,"cur_liab":51662,"non_cur_liab":79013,"equity":520483,"equities":651158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73339,73339,false],["net_turnover_source","gross_profit_calc",20644,20644,false],["gross_profit_calc","selling_exp",306,306,false],["gross_profit_calc","admin_exp",4319,4319,false],["gross_profit_calc","other_op_exp_exp",18080,18080,false]]}},"financial_ratios":{"current_ratio":{"value":2.2246719058495605},"quick_ratio":{"value":0.509407301304634},"net_profit_margin":{"value":0.007565197961333433},"roa":{"value":0.0010919008904136938},"roe":{"value":0.0013660388523736606},"debt_to_equity":{"value":0.25106487627837987,"negative_equity":false},"interest_coverage":{"value":1.3293191292264936},"asset_turnover":{"value":0.14433209758614654},"altman_z_score":{"value":2.5773017232267192},"roce":{"value":0.004787354711290818}},"source_ids":{"financial_statement_id":"1904595","income_statement_id":"1904595","balance_sheet_id":"1904595"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":83660,"cogs":90358,"gross_prof":-6698,"admin_exp":7830,"oth_op_rev":31084,"oth_op_exp":6543,"interest_expenses":1253,"income_before_income_taxes":8760,"income_after_income_taxes":8760,"net_income":8760},"balance_data":{"cash":516,"accounts_receivable":31481,"inventories":53654,"cur_assets":85651,"investments":467533,"fixed_assets":67402,"non_cur_assets":534935,"assets":620586,"cur_liab":26480,"non_cur_liab":74334,"equity":519772,"equities":620586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90358,90358,false],["net_turnover_source","gross_profit_calc",6698,-6698,true],["gross_profit_calc","admin_exp",7830,7830,false],["gross_profit_calc","other_op_exp_exp",6543,6543,false],["gross_profit_calc","ebit_calc",21071,-21071,true]]}},"financial_ratios":{"current_ratio":{"value":3.2345543806646524},"quick_ratio":{"value":1.208345921450151},"net_profit_margin":{"value":0.10470953860865408},"roa":{"value":0.014115690653672497},"roe":{"value":0.016853543476755193},"debt_to_equity":{"value":0.19395812009881255,"negative_equity":false},"interest_coverage":{"value":7.99122106943336},"asset_turnover":{"value":0.13480806850299556},"altman_z_score":{"value":3.127853935939246},"roce":{"value":0.016853894759521027}},"source_ids":{"financial_statement_id":"1746204","income_statement_id":"1746204","balance_sheet_id":"1746204"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":112970,"cogs":114892,"gross_prof":-1922,"admin_exp":2665,"oth_op_rev":16841,"oth_op_exp":10451,"interest_expenses":792,"income_before_income_taxes":1011,"income_after_income_taxes":1011,"net_income":1011},"balance_data":{"cash":6707,"accounts_receivable":18878,"inventories":37274,"cur_assets":62859,"investments":467533,"fixed_assets":55895,"non_cur_assets":523428,"assets":586287,"cur_liab":35525,"non_cur_liab":39750,"equity":511012,"equities":586287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114892,114892,false],["net_turnover_source","gross_profit_calc",1922,-1922,true],["gross_profit_calc","admin_exp",2665,2665,false],["gross_profit_calc","other_op_exp_exp",10451,10451,false],["gross_profit_calc","ebit_calc",15038,-15038,true]]}},"financial_ratios":{"current_ratio":{"value":1.769429978888107},"quick_ratio":{"value":0.7201970443349753},"net_profit_margin":{"value":0.008949278569531734},"roa":{"value":0.0017244114230743645},"roe":{"value":0.001978427121085219},"debt_to_equity":{"value":0.14730573841710176,"negative_equity":false},"interest_coverage":{"value":2.2765151515151514},"asset_turnover":{"value":0.19268719927271113},"altman_z_score":{"value":3.824748961613888},"roce":{"value":0.003273646329993718}},"source_ids":{"financial_statement_id":"1394391","income_statement_id":"1394391","balance_sheet_id":"1394391"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.04.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.23","1.16","3.86",2,"***","***"],[2023,"11.19","0.82","2.54",1,"***","***"],[2022,"1.98","0.66","2.53",3,"206.15","~ 184.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.01","0.12","0.84",2,"***","***"],["2026. gada 2. ceturksnis","4.12","0.17","1.15",2,"***","***"],["2026. gada 1. ceturksnis","3.22","0.13","0.90",2,"***","***"],["2025. gada 4. ceturksnis","0.63","0.15","1.03",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",460080,"EUR","2014-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,2,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"],[2019,2,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV43ZZZ45403015028","K","SIA","2005-03-01","Ogres nov., Birzgales pag., \"Runči\" - 1",5033,118835874,100016688]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","45403052715","2019-01-18"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","040400","Birzgales pag.","13.23","1.16","3.86",2],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","11.19","0.82","2.54",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","1.98","0.66","2.53",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.04.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZEMKALNI SIA","2026. gada 3. ceturksnis","4.01","3.03","0.0","0.12","0.84","2"],["ZEMKALNI SIA","2026. gada 2. ceturksnis","4.12","2.79","0.0","0.17","1.15","2"],["ZEMKALNI SIA","2026. gada 1. ceturksnis","3.22","2.17","0.00","0.13","0.90","2"],["ZEMKALNI SIA","2025. gada 4. ceturksnis","0.63","1.70","2.27","0.15","1.03","2"]]}}}