{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403015136","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403015136"},"registration_number":"45403015136","company_name":"SIA \"KOPRE\"","company_type":"SIA","registered_date":"2005-03-29","area_of_activity":{"nace_code":"0170","nace_description":"Medniecība, slazdošana un ar to saistīti pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2848,-2297,50709,0,"EUR"],[2024,4116,-982,26105,0,"EUR"],[2023,5132,1020,26908,0,"EUR"],[2022,3134,952,25889,0,"EUR"],[2021,1635,-3679,24879,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2848,"oth_op_rev":130,"mat_exp":5594,"dep_exp":295,"other_interest_revenues":664,"income_before_income_taxes":-2247,"provision_for_income_taxes":50,"income_after_income_taxes":-2297,"net_income":-2297},"balance_data":{"cash":2706,"accounts_receivable":21598,"cur_assets":24304,"fixed_assets":26405,"non_cur_assets":26405,"assets":50709,"cur_liab":27718,"equity":22991,"equities":50709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2848,2848,false],["other_rev_source","total_rev_calc",130,130,false],["total_rev_calc","material_costs_exp",5594,5594,false],["total_rev_calc","ebitda_calc",2616,-2616,true],["ebitda_calc","depreciation_exp",295,295,false]]}},"financial_ratios":{"current_ratio":{"value":0.8768309401832745},"quick_ratio":{"value":0.8768309401832745},"net_profit_margin":{"value":-0.8065308988764045},"roa":{"value":-0.04529767891301347},"roe":{"value":-0.09990865991039972},"debt_to_equity":{"value":1.2056021921621505,"negative_equity":false},"asset_turnover":{"value":0.05616360014987477},"altman_z_score":{"value":0.6024984105014246},"roce":{"value":-0.09773389587229786}},"source_ids":{"financial_statement_id":"2126376","income_statement_id":"2126376","balance_sheet_id":"2126376"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4116,"oth_op_rev":119,"mat_exp":6115,"other_interest_revenues":948,"income_before_income_taxes":-932,"provision_for_income_taxes":50,"income_after_income_taxes":-982,"net_income":-982},"balance_data":{"cash":4388,"accounts_receivable":17717,"cur_assets":22105,"fixed_assets":4000,"non_cur_assets":4000,"assets":26105,"cur_liab":817,"equity":25288,"equities":26105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4116,4116,false],["other_rev_source","total_rev_calc",119,119,false],["total_rev_calc","material_costs_exp",6115,6115,false],["total_rev_calc","ebitda_calc",1880,-1880,true],["ebitda_calc","ebit_calc",1880,-1880,true]]}},"financial_ratios":{"current_ratio":{"value":27.056303549571602},"quick_ratio":{"value":27.056303549571602},"net_profit_margin":{"value":-0.23858114674441205},"roa":{"value":-0.03761731469067228},"roe":{"value":-0.03883264789623537},"debt_to_equity":{"value":0.0323078139829168,"negative_equity":false},"asset_turnover":{"value":0.15767094426355105},"altman_z_score":{"value":14.451568584923375},"roce":{"value":-0.03685542549826004}},"source_ids":{"financial_statement_id":"1963221","income_statement_id":"1963221","balance_sheet_id":"1963221"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":5132,"oth_op_rev":125,"mat_exp":4861,"dep_exp":234,"other_interest_revenues":908,"income_before_income_taxes":1070,"provision_for_income_taxes":50,"income_after_income_taxes":1020,"net_income":1020},"balance_data":{"cash":5139,"accounts_receivable":17769,"cur_assets":22908,"fixed_assets":4000,"non_cur_assets":4000,"assets":26908,"cur_liab":638,"equity":26270,"equities":26908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",5132,5132,false],["other_rev_source","total_rev_calc",125,125,false],["total_rev_calc","material_costs_exp",4861,4861,false],["total_rev_calc","ebitda_calc",396,396,false],["ebitda_calc","depreciation_exp",234,234,false]]}},"financial_ratios":{"current_ratio":{"value":35.905956112852664},"quick_ratio":{"value":35.905956112852664},"net_profit_margin":{"value":0.19875292283710055},"roa":{"value":0.03790694217333135},"roe":{"value":0.038827559954320516},"debt_to_equity":{"value":0.024286258089074992,"negative_equity":false},"asset_turnover":{"value":0.19072394826817304},"altman_z_score":{"value":19.027954653101034},"roce":{"value":0.04073087171678721}},"source_ids":{"financial_statement_id":"1844001","income_statement_id":"1844001","balance_sheet_id":"1844001"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3134,"oth_op_rev":601,"mat_exp":2524,"dep_exp":702,"other_interest_revenues":493,"income_before_income_taxes":1002,"provision_for_income_taxes":50,"income_after_income_taxes":952,"net_income":952},"balance_data":{"cash":4793,"accounts_receivable":16862,"cur_assets":21655,"fixed_assets":4234,"non_cur_assets":4234,"assets":25889,"cur_liab":639,"equity":25250,"equities":25889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3134,3134,false],["other_rev_source","total_rev_calc",601,601,false],["total_rev_calc","material_costs_exp",2524,2524,false],["total_rev_calc","ebitda_calc",1211,1211,false],["ebitda_calc","depreciation_exp",702,702,false]]}},"financial_ratios":{"current_ratio":{"value":33.888888888888886},"quick_ratio":{"value":33.888888888888886},"net_profit_margin":{"value":0.30376515634971285},"roa":{"value":0.036772374367491985},"roe":{"value":0.0377029702970297},"debt_to_equity":{"value":0.02530693069306931,"negative_equity":false},"asset_turnover":{"value":0.12105527444088222},"altman_z_score":{"value":18.24544525934755},"roce":{"value":0.039683168316831684}},"source_ids":{"financial_statement_id":"1451617","income_statement_id":"1451617","balance_sheet_id":"1451617"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1635,"oth_op_rev":933,"mat_exp":5424,"labour_exp":111,"dep_exp":1091,"other_interest_revenues":429,"income_before_income_taxes":-3629,"provision_for_income_taxes":50,"income_after_income_taxes":-3679,"net_income":-3679},"balance_data":{"cash":3223,"accounts_receivable":16368,"cur_assets":19591,"fixed_assets":5288,"non_cur_assets":5288,"assets":24879,"cur_liab":581,"equity":24298,"equities":24879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1635,1635,false],["other_rev_source","total_rev_calc",933,933,false],["total_rev_calc","material_costs_exp",5424,5424,false],["total_rev_calc","labour_costs_exp",111,111,false],["total_rev_calc","ebitda_calc",2967,-2967,true]]}},"financial_ratios":{"current_ratio":{"value":33.71944922547332},"quick_ratio":{"value":33.71944922547332},"net_profit_margin":{"value":-2.2501529051987768},"roa":{"value":-0.14787571847743078},"roe":{"value":-0.1514116388180097},"debt_to_equity":{"value":0.023911433039756357,"negative_equity":false},"asset_turnover":{"value":0.0657180754853491},"altman_z_score":{"value":18.552278700718706},"roce":{"value":-0.14935385628446785}},"source_ids":{"financial_statement_id":"1314312","income_statement_id":"1314312","balance_sheet_id":"1314312"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.49","0.00","0.00","—","—"],[2023,"0.82","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis"," -4.13","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2014-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-03-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV37ZZZ45403015136","K","SIA","2005-03-29","Madonas nov., Bērzaunes pag., \"Litienas\"",4853,103285833,100016671]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","45403043591","2015-07-24"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0170  ","038420","Bērzaunes pag.","0.49","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","0170  ","038420","Bērzaunes pag.","0.82","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOPRE SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["KOPRE SIA","2026. gada 1. ceturksnis"," -4.13","0.63","4.80","0.00","0.00","0"],["KOPRE SIA","2026. gada 2. ceturksnis","0.0","0.16","0.16","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","cogs","gross_prof","admin_exp","oth_op_exp","provision_for_income_taxes"],"data":[[3360,409,3012,223,1455,-921,-921,-921,null,null,null,null,null,null],[133,544,2574,223,1434,-2931,-2931,-2931,623,null,null,null,null,null],[59767,1844,null,null,null,-12478,null,-12478,null,62717,-2950,11149,223,null],[1635,933,5424,111,1091,-3629,-3679,-3679,429,null,null,null,null,50],[3134,601,2524,null,702,1002,952,952,493,null,null,null,null,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[3445,20759,24204,7813,7813,32017,1109,30908,32017,null,null],[1188,21444,22632,6380,6380,29012,1035,27977,29012,null,null],[10581,14752,25338,18939,18939,44277,14901,-23029,44277,5,52405],[3223,16368,19591,5288,5288,24879,581,24298,24879,null,null],[4793,16862,21655,4234,4234,25889,639,25250,25889,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[9973,20261,221,-10067,-10067,-10067,4068,-4068,14136,14136,1,152,153]]}}}