{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403015920","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403015920"},"registration_number":"45403015920","company_name":"SIA \"MĒBEĻU STILS\"","company_type":"SIA","registered_date":"2005-10-04","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,196926,19078,254383,8,"EUR"],[2024,262035,-37701,260916,9,"EUR"],[2023,237297,8046,553840,9,"EUR"],[2022,286332,54211,551871,9,"EUR"],[2021,141702,-37697,549656,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":196926,"cogs":176038,"gross_prof":20888,"sell_exp":45,"oth_op_exp":555,"interest_expenses":968,"income_before_income_taxes":19320,"provision_for_income_taxes":242,"income_after_income_taxes":19078,"net_income":19078},"balance_data":{"cash":2089,"accounts_receivable":152009,"inventories":9041,"cur_assets":163139,"investments":53616,"fixed_assets":37628,"non_cur_assets":91244,"assets":254383,"cur_liab":120301,"non_cur_liab":53209,"equity":80873,"equities":254383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176038,176038,false],["net_turnover_source","gross_profit_calc",20888,20888,false],["gross_profit_calc","selling_exp",45,45,false],["gross_profit_calc","other_op_exp_exp",555,555,false],["gross_profit_calc","ebit_calc",20288,20288,false]]}},"financial_ratios":{"current_ratio":{"value":1.356090140564085},"quick_ratio":{"value":1.2809369830674724},"net_profit_margin":{"value":0.09687903070188802},"roa":{"value":0.07499714996678238},"roe":{"value":0.23590073324842656},"debt_to_equity":{"value":2.1454626389524316,"negative_equity":false},"interest_coverage":{"value":20.958677685950413},"asset_turnover":{"value":0.7741319191927134},"altman_z_score":{"value":1.6061598419415537},"roce":{"value":0.15131039214808847}},"source_ids":{"financial_statement_id":"2225974","income_statement_id":"2225974","balance_sheet_id":"2225974"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":262035,"cogs":295731,"gross_prof":-33696,"sell_exp":170,"oth_op_exp":2391,"interest_expenses":1307,"income_before_income_taxes":-37564,"provision_for_income_taxes":137,"income_after_income_taxes":-37701,"net_income":-37701},"balance_data":{"cash":2266,"accounts_receivable":138009,"inventories":17846,"cur_assets":158121,"investments":59570,"fixed_assets":43225,"non_cur_assets":102795,"assets":260916,"cur_liab":129767,"non_cur_liab":69355,"equity":61794,"equities":260916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",295731,295731,false],["net_turnover_source","gross_profit_calc",33696,-33696,true],["gross_profit_calc","selling_exp",170,170,false],["gross_profit_calc","other_op_exp_exp",2391,2391,false],["gross_profit_calc","ebit_calc",36257,-36257,true]]}},"financial_ratios":{"current_ratio":{"value":1.218499310302311},"quick_ratio":{"value":1.080975902964544},"net_profit_margin":{"value":-0.14387772625794265},"roa":{"value":-0.14449477992917262},"roe":{"value":-0.6101077774541218},"debt_to_equity":{"value":3.222351684629576,"negative_equity":false},"interest_coverage":{"value":-27.740627390971692},"asset_turnover":{"value":1.0042887366048843},"altman_z_score":{"value":0.9793859007271282},"roce":{"value":-0.2764565494208877}},"source_ids":{"financial_statement_id":"2028337","income_statement_id":"2028337","balance_sheet_id":"2028337"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":237297,"cogs":223677,"gross_prof":13620,"sell_exp":148,"oth_op_rev":1017,"oth_op_exp":6356,"income_before_income_taxes":8133,"provision_for_income_taxes":87,"income_after_income_taxes":8046,"net_income":8046},"balance_data":{"cash":830,"accounts_receivable":138838,"inventories":103513,"cur_assets":243181,"investments":182725,"fixed_assets":127934,"non_cur_assets":310659,"assets":553840,"cur_liab":378164,"non_cur_liab":76181,"equity":99495,"equities":553840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",223677,223677,false],["net_turnover_source","gross_profit_calc",13620,13620,false],["gross_profit_calc","selling_exp",148,148,false],["gross_profit_calc","other_op_exp_exp",6356,6356,false],["gross_profit_calc","ebit_calc",7116,7116,false]]}},"financial_ratios":{"current_ratio":{"value":0.6430569805692768},"quick_ratio":{"value":0.3693318242878751},"net_profit_margin":{"value":0.033906876193125074},"roa":{"value":0.014527661418460205},"roe":{"value":0.08086838534599729},"debt_to_equity":{"value":4.566510879943716,"negative_equity":false},"asset_turnover":{"value":0.42845767730752565},"altman_z_score":{"value":0.5426114730081251},"roce":{"value":0.046295452993009856}},"source_ids":{"financial_statement_id":"1900826","income_statement_id":"1900826","balance_sheet_id":"1900826"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":286332,"cogs":228321,"gross_prof":58011,"sell_exp":221,"oth_op_rev":3306,"oth_op_exp":6851,"income_before_income_taxes":54245,"provision_for_income_taxes":34,"income_after_income_taxes":54211,"net_income":54211},"balance_data":{"cash":2080,"accounts_receivable":144488,"inventories":111299,"cur_assets":257867,"investments":182725,"fixed_assets":111279,"non_cur_assets":294004,"assets":551871,"cur_liab":383813,"non_cur_liab":76609,"equity":91449,"equities":551871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228321,228321,false],["net_turnover_source","gross_profit_calc",58011,58011,false],["gross_profit_calc","selling_exp",221,221,false],["gross_profit_calc","other_op_exp_exp",6851,6851,false],["gross_profit_calc","ebit_calc",50939,50939,false]]}},"financial_ratios":{"current_ratio":{"value":0.6718558256234156},"quick_ratio":{"value":0.38187346442147607},"net_profit_margin":{"value":0.18932917033373844},"roa":{"value":0.09823128955861062},"roe":{"value":0.5928003586698597},"debt_to_equity":{"value":5.034740675130401,"negative_equity":false},"asset_turnover":{"value":0.5188386416390787},"altman_z_score":{"value":0.8833402419914516},"roce":{"value":0.3227754703733235}},"source_ids":{"financial_statement_id":"1751747","income_statement_id":"1751747","balance_sheet_id":"1751747"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":141702,"cogs":183651,"gross_prof":-41949,"oth_op_rev":13439,"oth_op_exp":7870,"interest_expenses":1053,"income_before_income_taxes":-37433,"provision_for_income_taxes":264,"income_after_income_taxes":-37697,"net_income":-37697},"balance_data":{"cash":1035,"accounts_receivable":135683,"inventories":103368,"cur_assets":240086,"investments":182725,"fixed_assets":126845,"non_cur_assets":309570,"assets":549656,"cur_liab":431437,"non_cur_liab":80981,"equity":37238,"equities":549656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183651,183651,false],["net_turnover_source","gross_profit_calc",41949,-41949,true],["gross_profit_calc","other_op_exp_exp",7870,7870,false],["gross_profit_calc","ebit_calc",49819,-49819,true],["other_op_rev_source","ebit_calc",13439,13439,false]]}},"financial_ratios":{"current_ratio":{"value":0.5564798568504787},"quick_ratio":{"value":0.3168898355959271},"net_profit_margin":{"value":-0.26603011954665423},"roa":{"value":-0.06858289548372072},"roe":{"value":-1.0123261184811214},"debt_to_equity":{"value":13.760620871153122,"negative_equity":false},"interest_coverage":{"value":-34.54890788224122},"asset_turnover":{"value":0.2578012429592327},"altman_z_score":{"value":-0.11006085858037429},"roce":{"value":-0.3077339513952918}},"source_ids":{"financial_statement_id":"1359880","income_statement_id":"1359880","balance_sheet_id":"1359880"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.03","5.50","24.27",9,"659.20","~ 559.74"],[2023,"24.88","1.96","16.52",9,"448.70","~ 401.59"],[2022,"30.94","1.89","14.76",9,"400.90","~ 357.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.84","0.7","3.44",8,"420.46","~ 376.31"],["2026. gada 2. ceturksnis","4.58","0.57","3.25",8,"397.23","~ 355.52"],["2026. gada 1. ceturksnis","6.63","0.73","4.13",8,"504.79","~ 451.79"],["2025. gada 4. ceturksnis","8.08","0.63","5.15",8,"629.46","~ 549.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.27,"employees":9,"gross_salary_raw":659.2027639255566,"gross_salary_formatted":"659.20","net_salary_formatted":"~ 559.74","vsaoi_employee_part":"69.22","non_taxable_minimum":"438.77","iin_part":"30.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.27,"employees":9,"gross_salary_raw":659.2027639255566,"gross_salary_formatted":"659.20","net_salary_formatted":"~ 559.74","vsaoi_employee_part":"69.22","non_taxable_minimum":"438.77","iin_part":"30.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7384,"EUR","2018-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,11,"EUR"],[2014,10,"EUR"],[2015,10,"EUR"],[2019,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-09-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV15ZZZ45403015920","K","SIA","2005-10-04","Jēkabpils nov., Salas pag., \"Kantiņi\"",5230,104266101,100016421,"0568600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","031550","Salas pag.","43.03","5.50","24.27",9],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","031550","Salas pag.","24.88","1.96","16.52",9],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","031550","Salas pag.","30.94","1.89","14.76",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĒBEĻU STILS SIA","2026. gada 3. ceturksnis","5.84","2.28","0.6","0.7","3.44","8"],["MĒBEĻU STILS SIA","2026. gada 2. ceturksnis","4.58","1.3","0.56","0.57","3.25","8"],["MĒBEĻU STILS SIA","2026. gada 1. ceturksnis","6.63","2.66","1.09","0.73","4.13","8"],["MĒBEĻU STILS SIA","2025. gada 4. ceturksnis","8.08","3.27","0.97","0.63","5.15","8"]]}}}