{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403016875","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403016875","company_name":"Sabiedrība ar ierobežotu atbildību \"BETULA PREMIUM\"","company_type":"SIA","registered_date":"2006-04-05","area_of_activity":{"nace_code":"3530","nace_description":"Siltumapgāde un gaisa kondicionēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4126048,-426591,10612198,13,"EUR"],[2024,4196866,-82536,11060416,13,"EUR"],[2023,4643751,141,8875957,13,"EUR"],[2022,5326989,902451,6862680,12,"EUR"],[2021,3569951,694534,6924996,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":4126048,"cogs":4089174,"gross_prof":36874,"sell_exp":2226,"admin_exp":350079,"oth_op_rev":556117,"oth_op_exp":529542,"other_interest_revenues":226,"interest_expenses":137961,"income_before_income_taxes":-426591,"income_after_income_taxes":-426591,"net_income":-426591},"balance_data":{"cash":186,"accounts_receivable":1101737,"inventories":149647,"cur_assets":1251570,"investments":13500,"fixed_assets":9343757,"intangible_assets":3371,"non_cur_assets":9360628,"assets":10612198,"cur_liab":2716013,"non_cur_liab":4918318,"equity":2977867,"equities":10612198},"cash_flow_data":{"cfo_im_ebt":-426591,"cfo_im_ebwc":390168,"cfo_im_op":367247,"cfo_im_int":-91160,"cfo_im_net":276087,"cfi_acq_fa":-34048,"cfi_ln_rcv":3000,"cfi_int_rcv":226,"cfi_net":-30822,"cff_ln_repay":-245157,"cff_net":-245157,"net_increase":108,"at_beginning_of_year":78,"at_end_of_year":186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4089174,4089174,false],["net_turnover_source","gross_profit_calc",36874,36874,false],["gross_profit_calc","selling_exp",2226,2226,false],["gross_profit_calc","admin_exp",350079,350079,false],["gross_profit_calc","other_op_exp_exp",529542,529542,false]]}},"financial_ratios":{"current_ratio":{"value":0.4608114909611994},"quick_ratio":{"value":0.4057134483524195},"net_profit_margin":{"value":-0.10338973274183916},"roa":{"value":-0.040198175721938095},"roe":{"value":-0.14325387937070394},"debt_to_equity":{"value":2.5636910580627004,"negative_equity":false},"interest_coverage":{"value":-2.0921129884532585},"asset_turnover":{"value":0.3888023951305846},"altman_z_score":{"value":0.6060787087484829},"roce":{"value":-0.03655309494395078}},"source_ids":{"financial_statement_id":"2231478","income_statement_id":"2231478","balance_sheet_id":"2231478","cash_flow_statement_id":"2231478"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":4196866,"cogs":3820491,"gross_prof":376375,"sell_exp":5447,"admin_exp":326835,"oth_op_rev":449492,"oth_op_exp":474543,"other_interest_revenues":4954,"interest_expenses":106532,"income_before_income_taxes":-82536,"income_after_income_taxes":-82536,"net_income":-82536},"balance_data":{"cash":78,"accounts_receivable":1526611,"inventories":99906,"cur_assets":1626595,"investments":16500,"fixed_assets":9413469,"intangible_assets":3852,"non_cur_assets":9433821,"assets":11060416,"cur_liab":2963483,"non_cur_liab":4692475,"equity":3404458,"equities":11060416},"cash_flow_data":{"cfo_im_ebt":-82536,"cfo_im_ebwc":581480,"cfo_im_op":334945,"cfo_im_int":-60342,"cfo_im_net":274603,"cfi_acq_fa":-483440,"cfi_ln_rcv":401150,"cfi_int_rcv":7762,"cfi_net":-74528,"cff_ln_repay":-202870,"cff_net":-202870,"net_increase":-2795,"at_beginning_of_year":2873,"at_end_of_year":78},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3820491,3820491,false],["net_turnover_source","gross_profit_calc",376375,376375,false],["gross_profit_calc","selling_exp",5447,5447,false],["gross_profit_calc","admin_exp",326835,326835,false],["gross_profit_calc","other_op_exp_exp",474543,474543,false]]}},"financial_ratios":{"current_ratio":{"value":0.548879477290742},"quick_ratio":{"value":0.515167119230986},"net_profit_margin":{"value":-0.019666103230362848},"roa":{"value":-0.007462287132780539},"roe":{"value":-0.02424350660222567},"debt_to_equity":{"value":2.248803774345285,"negative_equity":false},"interest_coverage":{"value":0.22524687417865055},"asset_turnover":{"value":0.37944919974076924},"altman_z_score":{"value":0.7462435683303117},"roce":{"value":0.002963591275857167}},"source_ids":{"financial_statement_id":"2063642","income_statement_id":"2063642","balance_sheet_id":"2063642","cash_flow_statement_id":"2063642"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":4643751,"cogs":4293140,"gross_prof":350611,"sell_exp":7289,"admin_exp":296822,"oth_op_rev":340260,"oth_op_exp":354113,"other_interest_revenues":22298,"interest_expenses":54804,"income_before_income_taxes":141,"income_after_income_taxes":141,"net_income":141},"balance_data":{"cash":2873,"accounts_receivable":983807,"inventories":123849,"cur_assets":1110529,"investments":108000,"fixed_assets":7653094,"intangible_assets":4334,"non_cur_assets":7765428,"assets":8875957,"cur_liab":2279316,"non_cur_liab":3109647,"equity":3486994,"equities":8875957},"cash_flow_data":{"cfo_im_ebt":141,"cfo_im_ebwc":576646,"cfo_im_op":1669666,"cfo_im_int":-7098,"cfo_im_net":1662568,"cfi_acq_fa":-2398187,"cfi_ln_md":-20000,"cfi_net":-2418187,"cff_ln_rcv":1653767,"cff_div_pd":-899336,"cff_net":754431,"net_increase":-1188,"at_beginning_of_year":4061,"at_end_of_year":2873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4293140,4293140,false],["net_turnover_source","gross_profit_calc",350611,350611,false],["gross_profit_calc","selling_exp",7289,7289,false],["gross_profit_calc","admin_exp",296822,296822,false],["gross_profit_calc","other_op_exp_exp",354113,354113,false]]}},"financial_ratios":{"current_ratio":{"value":0.4872202888936856},"quick_ratio":{"value":0.43288425124028435},"net_profit_margin":{"value":3.0363385116902263e-5},"roa":{"value":1.588561098256785e-5},"roe":{"value":4.043597436646005e-5},"debt_to_equity":{"value":1.5454465938283806,"negative_equity":false},"interest_coverage":{"value":1.0025728049047515},"asset_turnover":{"value":0.5231831339426273},"altman_z_score":{"value":1.0514725912515308},"roce":{"value":0.008329239077888276}},"source_ids":{"financial_statement_id":"1917248","income_statement_id":"1917248","balance_sheet_id":"1917248","cash_flow_statement_id":"1917248"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":5326989,"cogs":4047465,"gross_prof":1279524,"sell_exp":8085,"admin_exp":289641,"oth_op_rev":3944,"oth_op_exp":29714,"interest_expenses":53577,"income_before_income_taxes":902451,"income_after_income_taxes":902451,"net_income":902451},"balance_data":{"cash":4061,"accounts_receivable":962851,"inventories":114826,"cur_assets":1081738,"fixed_assets":5776127,"intangible_assets":4815,"non_cur_assets":5780942,"assets":6862680,"cur_liab":905611,"non_cur_liab":2470216,"equity":3486853,"equities":6862680},"cash_flow_data":{"cfo_im_ebt":902451,"cfo_im_ebwc":1474072,"cfo_im_op":1564618,"cfo_im_int":-38706,"cfo_im_net":1525912,"cfi_acq_fa":-139750,"cfi_net":-139750,"cff_ln_rcv":1550000,"cff_ln_repay":-1993743,"cff_div_pd":-1000000,"cff_net":-1443743,"net_increase":-57581,"at_beginning_of_year":61642,"at_end_of_year":4061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4047465,4047465,false],["net_turnover_source","gross_profit_calc",1279524,1279524,false],["gross_profit_calc","selling_exp",8085,8085,false],["gross_profit_calc","admin_exp",289641,289641,false],["gross_profit_calc","other_op_exp_exp",29714,29714,false]]}},"financial_ratios":{"current_ratio":{"value":1.194484165938797},"quick_ratio":{"value":1.0676902113600653},"net_profit_margin":{"value":0.16941108757686565},"roa":{"value":0.13150125024043086},"roe":{"value":0.2588153271732419},"debt_to_equity":{"value":0.968158680621179,"negative_equity":false},"interest_coverage":{"value":17.844000223976707},"asset_turnover":{"value":0.7762257601986396},"altman_z_score":{"value":2.0900701519789826},"roce":{"value":0.16048630626907293}},"source_ids":{"financial_statement_id":"1478333","income_statement_id":"1478333","balance_sheet_id":"1478333","cash_flow_statement_id":"1478333"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":3569951,"cogs":2445793,"gross_prof":1124158,"sell_exp":7345,"admin_exp":298465,"oth_op_rev":237,"oth_op_exp":12741,"interest_expenses":111310,"income_before_income_taxes":694534,"income_after_income_taxes":694534,"net_income":694534},"balance_data":{"cash":61642,"accounts_receivable":584550,"inventories":119568,"cur_assets":765760,"fixed_assets":6153939,"intangible_assets":5297,"non_cur_assets":6159236,"assets":6924996,"cur_liab":1112096,"non_cur_liab":3228498,"equity":2584402,"equities":6924996},"cash_flow_data":{"cfo_im_ebt":694534,"cfo_im_ebwc":1339184,"cfo_im_op":1757943,"cfo_im_int":-146671,"cfo_im_net":1611272,"cfi_acq_fa":-121968,"cfi_net":-121968,"cff_ln_repay":-1872346,"cff_net":-1872346,"net_increase":-383042,"at_beginning_of_year":444684,"at_end_of_year":61642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2445793,2445793,false],["net_turnover_source","gross_profit_calc",1124158,1124158,false],["gross_profit_calc","selling_exp",7345,7345,false],["gross_profit_calc","admin_exp",298465,298465,false],["gross_profit_calc","other_op_exp_exp",12741,12741,false]]}},"financial_ratios":{"current_ratio":{"value":0.6885736483181308},"quick_ratio":{"value":0.5810577504100365},"net_profit_margin":{"value":0.19455000922981855},"roa":{"value":0.10029377634297551},"roe":{"value":0.2687406990089003},"debt_to_equity":{"value":1.67953514971742,"negative_equity":false},"interest_coverage":{"value":7.239637049681071},"asset_turnover":{"value":0.5155166876630687},"altman_z_score":{"value":1.4063491374275623},"roce":{"value":0.13863028780815084}},"source_ids":{"financial_statement_id":"1312785","income_statement_id":"1312785","balance_sheet_id":"1312785","cash_flow_statement_id":"1312785"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.05.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"916.97","52.65","94.10",13,"1 769.45","~ 1 269.27"],[2023,"956.96","49.97","88.99",13,"1 673.36","~ 1 207.87"],[2022,"1 003.49","41.24","74.28",12,"1 513.15","~ 1 083.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","290.07","14.93","26.76",14,"1 869.00","~ 1 386.45"],["2026. gada 1. ceturksnis","278.74","14.38","26.10",13,"1 963.13","~ 1 449.22"],["2025. gada 4. ceturksnis","257.26","15.06","26.64",13,"2 003.75","~ 1 466.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":94.1,"employees":13,"gross_salary_raw":1769.4488947055681,"gross_salary_formatted":"1 769.45","net_salary_formatted":"~ 1 269.27","vsaoi_employee_part":"185.79","non_taxable_minimum":"11.74","iin_part":"314.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":94.1,"employees":13,"gross_salary_raw":1769.4488947055681,"gross_salary_formatted":"1 769.45","net_salary_formatted":"~ 1 269.27","vsaoi_employee_part":"185.79","non_taxable_minimum":"11.74","iin_part":"314.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142200,"EUR","2015-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,13,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV32ZZZ45403016875","K","SIA","2006-04-05","Madonas nov., Bērzaunes pag., Sauleskalns, Kārļa iela 1A",4853,105743315,100016003,"0700246"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3530  ","038420","Bērzaunes pag.","916.97","52.65","94.10",13],[2023,"sabiedrība ar ierobežotu atbildību","3530  ","038420","Bērzaunes pag.","956.96","49.97","88.99",13],[2022,"sabiedrība ar ierobežotu atbildību","3530  ","038420","Bērzaunes pag.","1 003.49","41.24","74.28",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.05.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BETULA PREMIUM SIA","2025. gada 4. ceturksnis","257.26","211.07","0.00","15.06","26.64","13"],["BETULA PREMIUM SIA","2026. gada 1. ceturksnis","278.74","232.97","0.00","14.38","26.10","13"],["BETULA PREMIUM SIA","2026. gada 2. ceturksnis","290.07","242.1","0.0","14.93","26.76","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-01",1064.93,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e8af28fc"],["2025-01-23",35944.09,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e8af28fc"],["2024-11-12",11900.81,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cd3009c9"],["2023-09-20",58194.12,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ad01d841"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","MA12IB0026","Izsniegta","2012-12-12","KOĢENERĀCIJAS STACIJA","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","AP23IB0079","Izsniegta","2023-11-03","Katlu māja","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[3292559,2458154,834405,6081,275172,7507,22333,155973,382353,500,381853,381853,null],[3662672,2356823,1305849,7307,251032,291,14372,133678,899751,null,899751,899751,null],[3569951,2445793,1124158,7345,298465,237,12741,111310,694534,null,694534,694534,null],[5326989,4047465,1279524,8085,289641,3944,29714,53577,902451,null,902451,902451,null],[10946,6154,4792,null,3289,48,209,297,1045,149,null,800,96]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[81852,550777,130050,762679,7049565,6260,7055825,7818504,1609131,3319920,2889453,7818504],[444684,973762,121334,1539780,6564683,5778,6570461,8110241,1271861,3049176,3789204,8110241],[61642,584550,119568,765760,6153939,5297,6159236,6924996,1112096,3228498,2584402,6924996],[4061,962851,114826,1081738,5776127,4815,5780942,6862680,905611,2470216,3486853,6862680],[24070,37136,29500,90706,1866287,100,1866387,1957093,183769,1770462,2862,1957093]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_div_pd"],"data":[[382353,1061778,1169694,-149824,-2121,1017749,-172332,-172332,-847914,-847914,-2497,84349,81852,null,null],[899751,1551326,800639,-128476,null,672163,-26694,-26694,-282637,-282637,362832,81852,444684,null,null],[694534,1339184,1757943,-146671,null,1611272,-121968,-121968,-1872346,-1872346,-383042,444684,61642,null,null],[902451,1474072,1564618,-38706,null,1525912,-139750,-139750,-1993743,-1443743,-57581,61642,4061,1550000,-1000000],[1045,960,119519,null,null,119519,1819723,-1819723,17080,1724274,24070,null,24070,1741354,null]]}}}