{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403017531","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403017531","company_name":"Sabiedrība ar ierobežotu atbildību \"ROZĪNE\"","company_type":"SIA","registered_date":"2006-07-17","area_of_activity":{"nace_code":"1052","nace_description":"Saldējuma un citu saldētu desertu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,395004,34972,215955,14,"EUR"],[2024,372450,74138,127922,12,"EUR"],[2023,288324,47382,91644,8,"EUR"],[2022,142278,27564,61390,7,"EUR"],[2021,108980,-21942,55472,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":395004,"cogs":303426,"gross_prof":91578,"sell_exp":6682,"admin_exp":25142,"oth_op_rev":2989,"oth_op_exp":28370,"other_interest_revenues":857,"interest_expenses":258,"income_before_income_taxes":34972,"income_after_income_taxes":34972,"net_income":34972},"balance_data":{"cash":52663,"accounts_receivable":23701,"inventories":1202,"cur_assets":77566,"fixed_assets":138389,"non_cur_assets":138389,"assets":215955,"cur_liab":70184,"non_cur_liab":98218,"equity":47553,"equities":215955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303426,303426,false],["net_turnover_source","gross_profit_calc",91578,91578,false],["gross_profit_calc","selling_exp",6682,6682,false],["gross_profit_calc","admin_exp",25142,25142,false],["gross_profit_calc","other_op_exp_exp",28370,28370,false]]}},"financial_ratios":{"current_ratio":{"value":1.105180667958509},"quick_ratio":{"value":1.0880542573805996},"net_profit_margin":{"value":0.08853581229557168},"roa":{"value":0.1619411451459795},"roe":{"value":0.7354320442453683},"debt_to_equity":{"value":3.5413538578007695,"negative_equity":false},"interest_coverage":{"value":136.5503875968992},"asset_turnover":{"value":1.829103285406682},"altman_z_score":{"value":2.661924342884046},"roce":{"value":0.2416804439840572}},"source_ids":{"financial_statement_id":"2276917","income_statement_id":"2276917","balance_sheet_id":"2276917"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":372450,"cogs":251298,"gross_prof":121152,"sell_exp":8814,"admin_exp":25583,"oth_op_rev":2655,"oth_op_exp":15266,"income_before_income_taxes":74144,"provision_for_income_taxes":6,"income_after_income_taxes":74138,"net_income":74138},"balance_data":{"cash":51153,"accounts_receivable":23644,"inventories":241,"cur_assets":75038,"fixed_assets":52884,"non_cur_assets":52884,"assets":127922,"cur_liab":19386,"non_cur_liab":95955,"equity":12581,"equities":127922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251298,251298,false],["net_turnover_source","gross_profit_calc",121152,121152,false],["gross_profit_calc","selling_exp",8814,8814,false],["gross_profit_calc","admin_exp",25583,25583,false],["gross_profit_calc","other_op_exp_exp",15266,15266,false]]}},"financial_ratios":{"current_ratio":{"value":3.870731455689673},"quick_ratio":{"value":3.858299803982255},"net_profit_margin":{"value":0.19905490669888576},"roa":{"value":0.5795562921155079},"roe":{"value":5.892854304109371},"debt_to_equity":{"value":9.167872188220333,"negative_equity":false},"asset_turnover":{"value":2.9115398445927987},"altman_z_score":{"value":5.147585886299138},"roce":{"value":0.6831281786688288}},"source_ids":{"financial_statement_id":"2057116","income_statement_id":"2057116","balance_sheet_id":"2057116"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":288324,"cogs":202775,"gross_prof":85549,"sell_exp":19865,"admin_exp":12414,"oth_op_rev":1854,"oth_op_exp":8030,"other_interest_revenues":301,"income_before_income_taxes":47395,"provision_for_income_taxes":13,"income_after_income_taxes":47382,"net_income":47382},"balance_data":{"cash":33207,"accounts_receivable":12642,"inventories":315,"cur_assets":46164,"fixed_assets":45480,"non_cur_assets":45480,"assets":91644,"cur_liab":26683,"non_cur_liab":171518,"equity":-106557,"equities":91644},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",202775,202775,false],["net_turnover_source","gross_profit_calc",85549,85549,false],["gross_profit_calc","selling_exp",19865,19865,false],["gross_profit_calc","admin_exp",12414,12414,false],["gross_profit_calc","other_op_exp_exp",8030,8030,false]]}},"financial_ratios":{"current_ratio":{"value":1.7300903196791966},"quick_ratio":{"value":1.718285050406626},"net_profit_margin":{"value":0.16433595538352685},"roa":{"value":0.5170223909912269},"roe":{"value":-0.4446634195782539},"debt_to_equity":{"value":-1.8600467355499872,"negative_equity":true},"asset_turnover":{"value":3.146130679586225},"altman_z_score":{"value":3.6884512734182575},"roce":{"value":0.7295916011145148}},"source_ids":{"financial_statement_id":"1875032","income_statement_id":"1875032","balance_sheet_id":"1875032"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":142278,"cogs":110901,"gross_prof":31377,"sell_exp":8239,"admin_exp":7174,"oth_op_rev":15833,"oth_op_exp":3879,"other_interest_revenues":25,"income_before_income_taxes":27943,"provision_for_income_taxes":379,"income_after_income_taxes":27564,"net_income":27564},"balance_data":{"cash":15943,"accounts_receivable":15214,"inventories":88,"cur_assets":31245,"fixed_assets":30145,"non_cur_assets":30145,"assets":61390,"cur_liab":41611,"non_cur_liab":173718,"equity":-153939,"equities":61390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110901,110901,false],["net_turnover_source","gross_profit_calc",31377,31377,false],["gross_profit_calc","selling_exp",8239,8239,false],["gross_profit_calc","admin_exp",7174,7174,false],["gross_profit_calc","other_op_exp_exp",3879,3879,false]]}},"financial_ratios":{"current_ratio":{"value":0.7508831799283843},"quick_ratio":{"value":0.7487683545216409},"net_profit_margin":{"value":0.19373339518407626},"roa":{"value":0.4489982081772276},"roe":{"value":-0.17905793853409468},"debt_to_equity":{"value":-1.3987943276232793,"negative_equity":true},"asset_turnover":{"value":2.3176087310636913},"altman_z_score":{"value":1.1819631162898079},"roce":{"value":1.4127610091511198}},"source_ids":{"financial_statement_id":"1480967","income_statement_id":"1480967","balance_sheet_id":"1480967"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":108980,"cogs":119999,"gross_prof":-11019,"sell_exp":4237,"admin_exp":5351,"oth_op_rev":2170,"oth_op_exp":3505,"income_before_income_taxes":-21942,"income_after_income_taxes":-21942,"net_income":-21942},"balance_data":{"cash":669,"accounts_receivable":17246,"inventories":49,"cur_assets":17964,"fixed_assets":37508,"non_cur_assets":37508,"assets":55472,"cur_liab":62257,"non_cur_liab":174718,"equity":-181503,"equities":55472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119999,119999,false],["net_turnover_source","gross_profit_calc",11019,-11019,true],["gross_profit_calc","selling_exp",4237,4237,false],["gross_profit_calc","admin_exp",5351,5351,false],["gross_profit_calc","other_op_exp_exp",3505,3505,false]]}},"financial_ratios":{"current_ratio":{"value":0.2885458663282844},"quick_ratio":{"value":0.2877588062386559},"net_profit_margin":{"value":-0.20133969535694624},"roa":{"value":-0.395550908566484},"roe":{"value":0.12089056379233401},"debt_to_equity":{"value":-1.3056258023283362,"negative_equity":true},"asset_turnover":{"value":1.9645947505047592},"altman_z_score":{"value":-2.9338653065268705},"roce":{"value":3.233898305084746}},"source_ids":{"financial_statement_id":"1387299","income_statement_id":"1387299","balance_sheet_id":"1387299"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.08.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.39","5.68","24.52",10,"599.39","~ 521.52"],[2023,"48.81","2.15","13.83",8,"422.59","~ 378.22"],[2022,"30.95","0.32","10.19",7,"355.85","~ 318.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.93","1.15","6.65",16,"406.40","~ 363.73"],["2026. gada 1. ceturksnis","9.74","1.24","7.08",8,"865.36","~ 717.25"],["2025. gada 4. ceturksnis","7.05","1.54","5.85",9,"635.57","~ 553.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.52,"employees":10,"gross_salary_raw":599.3937616114207,"gross_salary_formatted":"599.39","net_salary_formatted":"~ 521.52","vsaoi_employee_part":"62.94","non_taxable_minimum":"461.77","iin_part":"14.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.52,"employees":10,"gross_salary_raw":599.3937616114207,"gross_salary_formatted":"599.39","net_salary_formatted":"~ 521.52","vsaoi_employee_part":"62.94","non_taxable_minimum":"461.77","iin_part":"14.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,7,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-06-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV71ZZZ45403017531","K","SIA","2006-07-17","Aizkraukles nov., Skrīveru pag., Skrīveri, Daugavas iela 96",5125,102636742,100016630,"0328200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1052  ","020530","Skrīveru pag.","67.39","5.68","24.52",10],[2023,"sabiedrība ar ierobežotu atbildību","1052  ","020530","Skrīveru pag.","48.81","2.15","13.83",8],[2022,"sabiedrība ar ierobežotu atbildību","1052  ","020530","Skrīveru pag.","30.95","0.32","10.19",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.08.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROZĪNE SIA","2025. gada 4. ceturksnis","7.05","4.44","4.79","1.54","5.85","9"],["ROZĪNE SIA","2026. gada 1. ceturksnis","9.74","3.35","2.01","1.24","7.08","8"],["ROZĪNE SIA","2026. gada 2. ceturksnis","1.93","-0.19","5.69","1.15","6.65","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-28",5000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2024-09-13",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","provision_for_income_taxes"],"data":[[91495,100786,-9291,-9291,-9291,-9291,null,null,null,null,null,null,null],[11683,29970,-18287,-20594,null,-20594,2307,null,null,null,null,null,null],[98777,102554,-3777,13692,13692,13692,null,4152,4892,5484,3036,24065,null],[108980,119999,-11019,-21942,-21942,-21942,null,4237,5351,2170,3505,null,null],[142278,110901,31377,27943,27564,27564,null,8239,7174,15833,3879,25,379]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[3009,18318,21327,47604,47604,68931,67466,174718,-173253,68931,null],[199,5026,7407,11209,11209,18616,26931,52335,-60650,18616,2182],[9690,24826,34516,36202,36202,70718,57361,172918,-159561,70718,null],[669,17246,17964,37508,37508,55472,62257,174718,-181503,55472,49],[15943,15214,31245,30145,30145,61390,41611,173718,-153939,61390,88]]}}}