{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403020372","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403020372","company_name":"Sabiedrība ar ierobežotu atbildību \"MVR LUX\"","company_type":"SIA","registered_date":"2007-11-07","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2445299,68171,345587,16,"EUR"],[2024,2340803,13836,388535,9,"EUR"],[2023,1182394,15402,225521,7,"EUR"],[2022,1116479,9140,192704,12,"EUR"],[2021,780145,24637,166202,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":2445299,"cogs":2081214,"gross_prof":364085,"admin_exp":283512,"oth_op_rev":4059,"oth_op_exp":15187,"interest_expenses":1008,"income_before_income_taxes":68437,"provision_for_income_taxes":266,"income_after_income_taxes":68171,"net_income":68171},"balance_data":{"cash":88910,"accounts_receivable":128136,"inventories":23103,"cur_assets":240149,"fixed_assets":105438,"non_cur_assets":105438,"assets":345587,"cur_liab":128832,"equity":216755,"equities":345587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2081214,2081214,false],["net_turnover_source","gross_profit_calc",364085,364085,false],["gross_profit_calc","admin_exp",283512,283512,false],["gross_profit_calc","other_op_exp_exp",15187,15187,false],["gross_profit_calc","ebit_calc",65386,65386,false]]}},"financial_ratios":{"current_ratio":{"value":1.8640477521112766},"quick_ratio":{"value":1.6847211872826626},"net_profit_margin":{"value":0.027878390331816272},"roa":{"value":0.19726147106227954},"roe":{"value":0.3145071624645337},"debt_to_equity":{"value":0.5943669119512814,"negative_equity":false},"interest_coverage":{"value":68.8938492063492},"asset_turnover":{"value":7.075784100675083},"altman_z_score":{"value":9.154810197259645},"roce":{"value":0.3203847662106987}},"source_ids":{"financial_statement_id":"2314343","income_statement_id":"2314343","balance_sheet_id":"2314343"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2340803,"cogs":2071870,"gross_prof":268933,"admin_exp":237517,"oth_op_rev":58,"oth_op_exp":16155,"interest_expenses":1048,"income_before_income_taxes":14271,"provision_for_income_taxes":435,"income_after_income_taxes":13836,"net_income":13836},"balance_data":{"cash":61802,"accounts_receivable":228602,"inventories":29666,"cur_assets":320070,"fixed_assets":68465,"non_cur_assets":68465,"assets":388535,"cur_liab":232326,"equity":156209,"equities":388535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2071870,2071870,false],["net_turnover_source","gross_profit_calc",268933,268933,false],["gross_profit_calc","admin_exp",237517,237517,false],["gross_profit_calc","other_op_exp_exp",16155,16155,false],["gross_profit_calc","ebit_calc",15261,15261,false]]}},"financial_ratios":{"current_ratio":{"value":1.3776761963792257},"quick_ratio":{"value":1.249984934962079},"net_profit_margin":{"value":0.005910792151240408},"roa":{"value":0.0356106914434993},"roe":{"value":0.08857364172358827},"debt_to_equity":{"value":1.4872766613959503,"negative_equity":false},"interest_coverage":{"value":14.617366412213741},"asset_turnover":{"value":6.024690182351654},"altman_z_score":{"value":6.91999297830791},"roce":{"value":0.0980673328681446}},"source_ids":{"financial_statement_id":"2041295","income_statement_id":"2041295","balance_sheet_id":"2041295"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1182394,"cogs":981552,"gross_prof":200842,"admin_exp":168937,"oth_op_rev":612,"oth_op_exp":15519,"interest_expenses":1025,"income_before_income_taxes":15973,"provision_for_income_taxes":571,"income_after_income_taxes":15402,"net_income":15402},"balance_data":{"cash":3911,"accounts_receivable":131912,"inventories":11691,"cur_assets":147514,"fixed_assets":78007,"non_cur_assets":78007,"assets":225521,"cur_liab":83148,"equity":142373,"equities":225521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",981552,981552,false],["net_turnover_source","gross_profit_calc",200842,200842,false],["gross_profit_calc","admin_exp",168937,168937,false],["gross_profit_calc","other_op_exp_exp",15519,15519,false],["gross_profit_calc","ebit_calc",16386,16386,false]]}},"financial_ratios":{"current_ratio":{"value":1.7741136287102517},"quick_ratio":{"value":1.633508923846635},"net_profit_margin":{"value":0.013026114814520371},"roa":{"value":0.068295192022029},"roe":{"value":0.10818062413519418},"debt_to_equity":{"value":0.5840152276063579,"negative_equity":false},"interest_coverage":{"value":16.58341463414634},"asset_turnover":{"value":5.242944116069014},"altman_z_score":{"value":6.92515500702826},"roce":{"value":0.11939061479353529}},"source_ids":{"financial_statement_id":"1909801","income_statement_id":"1909801","balance_sheet_id":"1909801"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1116479,"cogs":925032,"gross_prof":191447,"admin_exp":223054,"oth_op_rev":50030,"oth_op_exp":9283,"income_before_income_taxes":9140,"income_after_income_taxes":9140,"net_income":9140},"balance_data":{"cash":5489,"accounts_receivable":91958,"inventories":16291,"cur_assets":113738,"investments":400,"fixed_assets":78566,"non_cur_assets":78966,"assets":192704,"cur_liab":65733,"equity":126971,"equities":192704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",925032,925032,false],["net_turnover_source","gross_profit_calc",191447,191447,false],["gross_profit_calc","admin_exp",223054,223054,false],["gross_profit_calc","other_op_exp_exp",9283,9283,false],["gross_profit_calc","ebit_calc",40890,-40890,true]]}},"financial_ratios":{"current_ratio":{"value":1.730302892002495},"quick_ratio":{"value":1.482466949629562},"net_profit_margin":{"value":0.008186450439282782},"roa":{"value":0.04743025572899369},"roe":{"value":0.07198494144332171},"debt_to_equity":{"value":0.5177008923297446,"negative_equity":false},"asset_turnover":{"value":5.793751037861176},"altman_z_score":{"value":7.47750334034987},"roce":{"value":0.07198494144332171}},"source_ids":{"financial_statement_id":"1737959","income_statement_id":"1737959","balance_sheet_id":"1737959"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":780145,"cogs":624836,"gross_prof":155309,"admin_exp":194119,"oth_op_rev":69349,"oth_op_exp":3369,"income_before_income_taxes":27170,"provision_for_income_taxes":2533,"income_after_income_taxes":24637,"net_income":24637},"balance_data":{"cash":12222,"accounts_receivable":78192,"inventories":61978,"cur_assets":152392,"fixed_assets":13810,"non_cur_assets":13810,"assets":166202,"cur_liab":48371,"equity":117831,"equities":166202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",624836,624836,false],["net_turnover_source","gross_profit_calc",155309,155309,false],["gross_profit_calc","admin_exp",194119,194119,false],["gross_profit_calc","other_op_exp_exp",3369,3369,false],["gross_profit_calc","ebit_calc",42179,-42179,true]]}},"financial_ratios":{"current_ratio":{"value":3.1504827272539333},"quick_ratio":{"value":1.8691778131525087},"net_profit_margin":{"value":0.03158002678989162},"roa":{"value":0.14823527996052996},"roe":{"value":0.20908759155061063},"debt_to_equity":{"value":0.4105116650117541,"negative_equity":false},"asset_turnover":{"value":4.693956751422967},"altman_z_score":{"value":7.264842259697492},"roce":{"value":0.23058448116370056}},"source_ids":{"financial_statement_id":"1403276","income_statement_id":"1403276","balance_sheet_id":"1403276"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.06.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"255.01","32.15","44.32",8,"1 354.26","~ 1 003.94"],[2023,"162.73","26.05","33.08",5,"1 617.29","~ 1 172.03"],[2022,"142.97","23.75","36.15",10,"883.69","~ 664.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","98.51","13.04","21.5",18,"1 167.93","~ 919.00"],["2026. gada 1. ceturksnis","98.81","11.93","18.72",17,"1 076.73","~ 858.19"],["2025. gada 4. ceturksnis","94.61","11.32","19.02",16,"1 162.36","~ 905.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.32,"employees":8,"gross_salary_raw":1354.258335777843,"gross_salary_formatted":"1 354.26","net_salary_formatted":"~ 1 003.94","vsaoi_employee_part":"142.20","non_taxable_minimum":"171.44","iin_part":"208.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.32,"employees":8,"gross_salary_raw":1354.258335777843,"gross_salary_formatted":"1 354.26","net_salary_formatted":"~ 1 003.94","vsaoi_employee_part":"142.20","non_taxable_minimum":"171.44","iin_part":"208.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,21,"EUR"],[2017,22,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2012,46,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-11-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ45403020372","K","SIA","2007-11-07","Rīga, Baznīcas iela 45 - 25",1010,111514008,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","010094","Vidzemes priekšpilsēta","255.01","32.15","44.32",8],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","010094","Vidzemes priekšpilsēta","162.73","26.05","33.08",5],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","010094","Vidzemes priekšpilsēta","142.97","23.75","36.15",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.06.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MVR LUX SIA","2025. gada 4. ceturksnis","94.61","64.25","0.00","11.32","19.02","16"],["MVR LUX SIA","2026. gada 1. ceturksnis","98.81","66.58","0.00","11.93","18.72","17"],["MVR LUX SIA","2026. gada 2. ceturksnis","98.51","63.67","0.0","13.04","21.5","18"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2026-04-14","Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b",null],["2026-02-06","AS \"SEB banka\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","650236e6",426.67],["2025-02-06","AS \"SEB banka\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea",426.67],["2024-02-05","AS \"SEB banka\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","bc7f29ea",426.67],["2023-02-09","AS \"SEB banka\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ac44fae2",426.67]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","C16546","Darbība reģistrēta","2005-11-21","Kokapstrāde. Koksnes kaltēšanas iekārtas.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","C16546","Darbība reģistrēta","2005-11-21","Kokapstrāde. Koksnes kaltēšanas iekārtas.","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[959817,786935,172882,135038,26668,10593,687,53232,3013,50219,50219],[1303703,1083843,219860,200935,12354,12128,100,19051,68,18983,18983],[780145,624836,155309,194119,69349,3369,null,27170,2533,24637,24637],[1116479,925032,191447,223054,50030,9283,null,9140,null,9140,9140],[732169,677930,54239,35118,7879,17941,1924,7135,141,null,6733]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab"],"data":[[19816,111956,7693,139465,23991,23991,163456,89245,74211,163456,null,null],[11533,109352,6328,127213,9364,46922,174135,80941,93194,174135,37558,null],[12222,78192,61978,152392,13810,13810,166202,48371,117831,166202,null,null],[5489,91958,16291,113738,78566,78966,192704,65733,126971,192704,400,null],[12118,80243,98986,191347,99341,99341,290688,110639,148610,290688,null,31439]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_iss_cap"],"data":[[7135,32967,58712,-1924,-1074,55714,-4063,3112,-951,-30646,-47764,-213,6786,5332,12118,null,null],[2299,40565,57204,-2012,6202,61394,-3276,2479,-797,-10646,-35038,-327,25232,12118,37350,null,null],[-1568,-251,15390,null,null,15390,19758,null,-19758,null,6973,null,2605,1965,4570,6973,null],[47082,96120,55888,-1479,-1243,53166,-2554,1000,-1554,-11360,-2219,-2,49391,53144,102535,28600,null],[10350,81087,65535,-2082,-18491,44962,-165869,null,-165869,-72334,32214,null,-88693,102535,13842,176006,-6]]}},"public_procurement":{"kopa_eur":9513139.86,"ligumu_skaits":33,"periods":{"no":"2021-04-12","lidz":"2026-08-07"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[822900,"2025-06-10","\"Sadales tīkls\" AS","0.4-20kV elektropārvades līniju trašu tīrīšana AS \"Sadales tīkls\" Austrumu tīklu nodaļas Jēkabpils, Preiļi, Rēzekne iecirkņos, Vidzemes tīklu nodaļas Valmieras iecirkņos"],[731850,"2025-10-14","\"Sadales tīkls\" AS","0.4-20kV elektropārvades līniju trašu tīrīšana AS \"Sadales tīkls\" Austrumu tīklu nodaļas Madonas iecirkņos, Rietumu tīklu nodaļas Liepājas iecirkņos, Vidzemes tīklu nodaļas Valmieras iecirkņos"],[726300,"2025-06-10","\"Sadales tīkls\" AS","0.4-20kV elektropārvades līniju trašu tīrīšana AS \"Sadales tīkls\" Austrumu tīklu nodaļas Jēkabpils, Preiļi, Rēzekne iecirkņos, Vidzemes tīklu nodaļas Valmieras iecirkņos"],[629600,"2025-10-14","\"Sadales tīkls\" AS","0.4-20kV elektropārvades līniju trašu tīrīšana AS \"Sadales tīkls\" Austrumu tīklu nodaļas Madonas iecirkņos, Rietumu tīklu nodaļas Liepājas iecirkņos, Vidzemes tīklu nodaļas Valmieras iecirkņos"],[622335,"2024-12-16","\"Sadales tīkls\" AS","0.4-20kV elektropārvades līniju trašu tīrīšana AS \"Sadales tīkls\" Rietumu tīklu nodaļas Tukuma iecirkņos, Vidzemes nodaļas Siguldas iecirkņos"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Sadales tīkls\" AS",9194420,18],["\"Zemkopības ministrijas nekustamie īpašumi\", VSIA",206065.86,9],["Mārupes novada pašvaldība",50000,1],["Gulbenes novada pašvaldība",38681.6,1],["Valsts aizsardzības militāro objektu un iepirkumu centrs",23972.4,4]]},"pa_gadiem":{"2025":{"summa_eur":4647160,"ligumu_skaits":8},"2024":{"summa_eur":2085032,"ligumu_skaits":9},"2023":{"summa_eur":2562558.45,"ligumu_skaits":9},"2022":{"summa_eur":137170.05,"ligumu_skaits":3},"2021":{"summa_eur":81219.36,"ligumu_skaits":4}},"visparigas_vienosanas":16,"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-04-01","lidz":"2020-03-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}