{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403020531","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403020531"},"registration_number":"45403020531","company_name":"Sabiedrība ar ierobežotu atbildību \"GB Koks\"","company_type":"SIA","registered_date":"2007-11-29","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3759983,301150,3160611,36,"EUR"],[2024,3633836,249720,2755193,41,"EUR"],[2023,3387274,-197114,2491777,39,"EUR"],[2022,6937585,2638255,2820276,46,"EUR"],[2021,3320275,-405235,1134929,44,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":3759983,"cogs":3375669,"gross_prof":384314,"sell_exp":483,"admin_exp":77101,"oth_op_rev":22455,"oth_op_exp":2414,"interest_expenses":11846,"income_before_income_taxes":314925,"provision_for_income_taxes":13775,"income_after_income_taxes":301150,"net_income":301150},"balance_data":{"cash":20221,"accounts_receivable":1246495,"inventories":436009,"cur_assets":1702725,"fixed_assets":1439416,"intangible_assets":18470,"non_cur_assets":1457886,"assets":3160611,"cur_liab":286856,"non_cur_liab":568356,"equity":2305399,"equities":3160611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3375669,3375669,false],["net_turnover_source","gross_profit_calc",384314,384314,false],["gross_profit_calc","selling_exp",483,483,false],["gross_profit_calc","admin_exp",77101,77101,false],["gross_profit_calc","other_op_exp_exp",2414,2414,false]]}},"financial_ratios":{"current_ratio":{"value":5.93581797138634},"quick_ratio":{"value":4.4158602225506876},"net_profit_margin":{"value":0.08009344723101142},"roa":{"value":0.09528220967401556},"roe":{"value":0.1306281472317807},"debt_to_equity":{"value":0.370960514860985,"negative_equity":false},"interest_coverage":{"value":27.58492318082053},"asset_turnover":{"value":1.1896380161937044},"altman_z_score":{"value":3.5796947470990115},"roce":{"value":0.11370871908008859}},"source_ids":{"financial_statement_id":"2358339","income_statement_id":"2358339","balance_sheet_id":"2358339"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":3633836,"cogs":3319445,"gross_prof":314391,"sell_exp":258,"admin_exp":63595,"oth_op_rev":20331,"oth_op_exp":3058,"interest_expenses":13466,"income_before_income_taxes":254345,"provision_for_income_taxes":4625,"income_after_income_taxes":249720,"net_income":249720},"balance_data":{"cash":23994,"accounts_receivable":837046,"inventories":664496,"cur_assets":1525536,"fixed_assets":1229657,"non_cur_assets":1229657,"assets":2755193,"cur_liab":331121,"non_cur_liab":364724,"equity":2059348,"equities":2755193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3319445,3319445,false],["net_turnover_source","gross_profit_calc",314391,314391,false],["gross_profit_calc","selling_exp",258,258,false],["gross_profit_calc","admin_exp",63595,63595,false],["gross_profit_calc","other_op_exp_exp",3058,3058,false]]}},"financial_ratios":{"current_ratio":{"value":4.607185892770317},"quick_ratio":{"value":2.600378713521643},"net_profit_margin":{"value":0.06872076780570174},"roa":{"value":0.09063611877643417},"roe":{"value":0.12126168088152173},"debt_to_equity":{"value":0.337895780606289,"negative_equity":false},"interest_coverage":{"value":19.887939997029555},"asset_turnover":{"value":1.3189043380990007},"altman_z_score":{"value":3.805174079150566},"roce":{"value":0.11047980423023739}},"source_ids":{"financial_statement_id":"2081795","income_statement_id":"2081795","balance_sheet_id":"2081795"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":3387274,"cogs":3487469,"gross_prof":-100195,"sell_exp":795,"admin_exp":80235,"oth_op_rev":22032,"oth_op_exp":7890,"interest_expenses":8527,"income_before_income_taxes":-175610,"provision_for_income_taxes":21504,"income_after_income_taxes":-197114,"net_income":-197114},"balance_data":{"cash":29312,"accounts_receivable":744711,"inventories":420073,"cur_assets":1194096,"fixed_assets":1297681,"non_cur_assets":1297681,"assets":2491777,"cur_liab":279525,"non_cur_liab":384124,"equity":1828128,"equities":2491777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3487469,3487469,false],["net_turnover_source","gross_profit_calc",100195,-100195,true],["gross_profit_calc","selling_exp",795,795,false],["gross_profit_calc","admin_exp",80235,80235,false],["gross_profit_calc","other_op_exp_exp",7890,7890,false]]}},"financial_ratios":{"current_ratio":{"value":4.2718755030855915},"quick_ratio":{"value":2.769065378767552},"net_profit_margin":{"value":-0.058192517050584036},"roa":{"value":-0.079105794780191},"roe":{"value":-0.10782286579495527},"debt_to_equity":{"value":0.36302107948677553,"negative_equity":false},"interest_coverage":{"value":-19.59458191626598},"asset_turnover":{"value":1.3593808755759444},"altman_z_score":{"value":3.1898619953241596},"roce":{"value":-0.07552620587528003}},"source_ids":{"financial_statement_id":"1936310","income_statement_id":"1936310","balance_sheet_id":"1936310"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":6937585,"cogs":4696504,"gross_prof":2241081,"sell_exp":1975,"admin_exp":61494,"oth_op_rev":480601,"oth_op_exp":14686,"interest_expenses":5272,"income_before_income_taxes":2638255,"income_after_income_taxes":2638255,"net_income":2638255},"balance_data":{"cash":179282,"accounts_receivable":1185555,"inventories":334245,"cur_assets":1699082,"fixed_assets":1121194,"non_cur_assets":1121194,"assets":2820276,"cur_liab":156879,"non_cur_liab":397273,"equity":2266124,"equities":2820276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4696504,4696504,false],["net_turnover_source","gross_profit_calc",2241081,2241081,false],["gross_profit_calc","selling_exp",1975,1975,false],["gross_profit_calc","admin_exp",61494,61494,false],["gross_profit_calc","other_op_exp_exp",14686,14686,false]]}},"financial_ratios":{"current_ratio":{"value":10.830525436801612},"quick_ratio":{"value":8.699934344303571},"net_profit_margin":{"value":0.3802843496692293},"roa":{"value":0.9354598627935705},"roe":{"value":1.1642147561210243},"debt_to_equity":{"value":0.24453736865237735,"negative_equity":false},"interest_coverage":{"value":501.42773141122916},"asset_turnover":{"value":2.4598957690665735},"altman_z_score":{"value":8.157435782689289},"roce":{"value":0.9925396026202628}},"source_ids":{"financial_statement_id":"1759500","income_statement_id":"1759500","balance_sheet_id":"1759500"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":3320275,"cogs":3261422,"gross_prof":58853,"sell_exp":3154,"admin_exp":40133,"oth_op_rev":31016,"oth_op_exp":6579,"interest_expenses":2763,"income_before_income_taxes":37240,"income_after_income_taxes":37240,"net_income":-405235},"balance_data":{"cash":13826,"accounts_receivable":384657,"inventories":65252,"cur_assets":463735,"fixed_assets":671194,"non_cur_assets":671194,"assets":1134929,"cur_liab":1205132,"non_cur_liab":301928,"equity":-372131,"equities":1134929},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3261422,3261422,false],["net_turnover_source","gross_profit_calc",58853,58853,false],["gross_profit_calc","selling_exp",3154,3154,false],["gross_profit_calc","admin_exp",40133,40133,false],["gross_profit_calc","other_op_exp_exp",6579,6579,false]]}},"financial_ratios":{"current_ratio":{"value":0.3848001712675458},"quick_ratio":{"value":0.3306550651712841},"net_profit_margin":{"value":-0.12204862549035848},"roa":{"value":-0.357057578051138},"roe":{"value":1.0889579207322153},"debt_to_equity":{"value":-4.049810416224394,"negative_equity":true},"interest_coverage":{"value":14.478103510676801},"asset_turnover":{"value":2.925535429969628},"altman_z_score":{"value":2.179383304630019},"roce":{"value":-0.5698189536059712}},"source_ids":{"financial_statement_id":"1416386","income_statement_id":"1416386","balance_sheet_id":"1416386"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"225.24","86.38","200.27",39,"1 255.29","~ 940.69"],[2023,"287.08","131.50","276.60",39,"1 733.72","~ 1 246.44"],[2022,"65.94","77.09","200.54",46,"1 065.70","~ 776.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-10.03","17.04","48.88",36,"1 327.64","~ 1 025.49"],["2026. gada 2. ceturksnis","34.76","15.35","45.76",35,"1 278.41","~ 992.66"],["2026. gada 1. ceturksnis","38.65","15.05","45.52",37,"1 202.96","~ 942.36"],["2025. gada 4. ceturksnis","50.12","16.18","44.64",36,"1 212.48","~ 938.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":200.27,"employees":39,"gross_salary_raw":1255.28703557451,"gross_salary_formatted":"1 255.29","net_salary_formatted":"~ 940.69","vsaoi_employee_part":"131.81","non_taxable_minimum":"209.50","iin_part":"182.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":200.27,"employees":39,"gross_salary_raw":1255.28703557451,"gross_salary_formatted":"1 255.29","net_salary_formatted":"~ 940.69","vsaoi_employee_part":"131.81","non_taxable_minimum":"209.50","iin_part":"182.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,46,"EUR"],[2008,9,"LVL"],[2009,15,"LVL"],[2010,22,"LVL"],[2012,35,"LVL"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version","creditor_applications_deadline_in_years"],"data":[[90127486,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU GB KOKS","Madonas nov., Murmastienes pag., Murmastiene, Muižas iela 6","2020-12-01","2021-03-15","LEGAL_PROTECTION","NATIONAL","T14","tiesiskās aizsardzības procesa pasākumu plānu nav atbalstījis Maksātnespējas likuma 42.panta trešajā daļā noteiktais kreditoru vairākums","2020-12-02 15:05:26","C71366520",1000303984,"Vidzemes rajona tiesa",2,6,null],[90129080,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU GB KOKS","Madonas nov., Murmastienes pag., Murmastiene, Muižas iela 6","2021-12-28","2022-10-06","LEGAL_PROTECTION","NATIONAL","T15","parādnieks ir izpildījis tiesiskās aizsardzības procesa pasākumu plānu","2021-12-29 16:22:42","C71409721",1000303984,"Vidzemes rajona tiesa",2,6,2]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-11-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ45403020531","K","SIA","2007-11-29","Madonas nov., Murmastienes pag., Murmastiene, Muižas iela 6",4835,104086383,100016671,"0701878"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","038591","Murmastienes pag.","225.24","86.38","200.27",39],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","055400","Murmastienes pag.","287.08","131.50","276.60",39],[2022,"sabiedrība ar ierobežotu atbildību","1624  ","055400","Murmastienes pag.","65.94","77.09","200.54",46]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.01.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GB KOKS SIA","2026. gada 3. ceturksnis","-10.03","0.0","76.12","17.04","48.88","36"],["GB KOKS SIA","2026. gada 2. ceturksnis","34.76","1.04","27.56","15.35","45.76","35"],["GB KOKS SIA","2026. gada 1. ceturksnis","38.65","0.03","26.74","15.05","45.52","37"],["GB KOKS SIA","2025. gada 4. ceturksnis","50.12","0.00","15.52","16.18","44.64","36"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-20",175500,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8af87380"],["2025-06-10",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-03-31",48927.21,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2c519ddb"],["2025-03-31",73651.48,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2c519ddb"],["2024-07-31",null,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2c519ddb"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","MA11IC0020","Darbība reģistrēta","2011-04-18","Koksnes apstrāde","iekārtas kurināmā ražošanai no koksnes atlikumiem"],["c","MA11IC0020","Darbība reģistrēta","2011-04-18","Koksnes apstrāde","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]}}}