{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403021325","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403021325"},"registration_number":"45403021325","company_name":"Sabiedrība ar ierobežotu atbildību \"MDM-85\"","company_type":"SIA","registered_date":"2008-02-29","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,616238,32534,214025,10,"EUR"],[2024,594455,6587,161452,11,"EUR"],[2023,422488,-52369,231562,13,"EUR"],[2022,491367,-12884,203173,12,"EUR"],[2021,564866,49220,182650,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":616238,"cogs":526505,"gross_prof":89733,"sell_exp":633,"admin_exp":55088,"oth_op_rev":3630,"oth_op_exp":677,"interest_expenses":4327,"income_before_income_taxes":32638,"provision_for_income_taxes":104,"income_after_income_taxes":32534,"net_income":32534},"balance_data":{"cash":29619,"accounts_receivable":114653,"inventories":6042,"cur_assets":150314,"fixed_assets":63711,"non_cur_assets":63711,"assets":214025,"cur_liab":167548,"non_cur_liab":10741,"equity":35736,"equities":214025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",526505,526505,false],["net_turnover_source","gross_profit_calc",89733,89733,false],["gross_profit_calc","selling_exp",633,633,false],["gross_profit_calc","admin_exp",55088,55088,false],["gross_profit_calc","other_op_exp_exp",677,677,false]]}},"financial_ratios":{"current_ratio":{"value":0.8971399240814573},"quick_ratio":{"value":0.8610786162771266},"net_profit_margin":{"value":0.052794537175571775},"roa":{"value":0.1520102791729938},"roe":{"value":0.9103984777255428},"debt_to_equity":{"value":4.989058652339378,"negative_equity":false},"interest_coverage":{"value":8.542870348971574},"asset_turnover":{"value":2.879280457890433},"altman_z_score":{"value":3.578016214020926},"roce":{"value":0.7953396303547992}},"source_ids":{"financial_statement_id":"2254465","income_statement_id":"2254465","balance_sheet_id":"2254465"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":594455,"cogs":526733,"gross_prof":67722,"sell_exp":347,"admin_exp":54825,"oth_op_rev":2943,"oth_op_exp":2236,"interest_expenses":6535,"income_before_income_taxes":6722,"provision_for_income_taxes":135,"income_after_income_taxes":6587,"net_income":6587},"balance_data":{"cash":6685,"accounts_receivable":96666,"inventories":1561,"cur_assets":104912,"fixed_assets":56540,"non_cur_assets":56540,"assets":161452,"cur_liab":137549,"non_cur_liab":20701,"equity":3202,"equities":161452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",526733,526733,false],["net_turnover_source","gross_profit_calc",67722,67722,false],["gross_profit_calc","selling_exp",347,347,false],["gross_profit_calc","admin_exp",54825,54825,false],["gross_profit_calc","other_op_exp_exp",2236,2236,false]]}},"financial_ratios":{"current_ratio":{"value":0.7627245563399225},"quick_ratio":{"value":0.7513758733251423},"net_profit_margin":{"value":0.011080737818674248},"roa":{"value":0.0407985035800114},"roe":{"value":2.057151780137414},"debt_to_equity":{"value":49.422236102435974,"negative_equity":false},"interest_coverage":{"value":2.0286151491966335},"asset_turnover":{"value":3.681930233134306},"altman_z_score":{"value":3.8100426456988137},"roce":{"value":0.554616575325273}},"source_ids":{"financial_statement_id":"2063662","income_statement_id":"2063662","balance_sheet_id":"2063662"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":422488,"cogs":444266,"gross_prof":-21778,"sell_exp":396,"admin_exp":34110,"oth_op_rev":10813,"oth_op_exp":411,"interest_expenses":6441,"income_before_income_taxes":-52323,"provision_for_income_taxes":46,"income_after_income_taxes":-52369,"net_income":-52369},"balance_data":{"cash":515,"accounts_receivable":153686,"inventories":3815,"cur_assets":158016,"fixed_assets":73546,"non_cur_assets":73546,"assets":231562,"cur_liab":184558,"non_cur_liab":50389,"equity":-3385,"equities":231562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",444266,444266,false],["net_turnover_source","gross_profit_calc",21778,-21778,true],["gross_profit_calc","selling_exp",396,396,false],["gross_profit_calc","admin_exp",34110,34110,false],["gross_profit_calc","other_op_exp_exp",411,411,false]]}},"financial_ratios":{"current_ratio":{"value":0.8561861311891112},"quick_ratio":{"value":0.8355151226172802},"net_profit_margin":{"value":-0.12395381643975686},"roa":{"value":-0.2261554141007592},"roe":{"value":15.470901033973412},"debt_to_equity":{"value":-69.4082717872969,"negative_equity":true},"interest_coverage":{"value":-7.123428039124359},"asset_turnover":{"value":1.82451352121678},"altman_z_score":{"value":1.1046230562414867},"roce":{"value":-0.97612969109012}},"source_ids":{"financial_statement_id":"1901005","income_statement_id":"1901005","balance_sheet_id":"1901005"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":491367,"cogs":425018,"gross_prof":66349,"sell_exp":640,"admin_exp":71438,"oth_op_rev":265,"oth_op_exp":1936,"interest_expenses":5385,"income_before_income_taxes":-12785,"provision_for_income_taxes":99,"income_after_income_taxes":-12884,"net_income":-12884},"balance_data":{"cash":11139,"accounts_receivable":26074,"inventories":65920,"cur_assets":103133,"fixed_assets":100010,"intangible_assets":30,"non_cur_assets":100040,"assets":203173,"cur_liab":87607,"non_cur_liab":66581,"equity":48985,"equities":203173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",425018,425018,false],["net_turnover_source","gross_profit_calc",66349,66349,false],["gross_profit_calc","selling_exp",640,640,false],["gross_profit_calc","admin_exp",71438,71438,false],["gross_profit_calc","other_op_exp_exp",1936,1936,false]]}},"financial_ratios":{"current_ratio":{"value":1.1772232812446495},"quick_ratio":{"value":0.42477199310557373},"net_profit_margin":{"value":-0.026220727073653704},"roa":{"value":-0.06341393787560355},"roe":{"value":-0.26301929161988363},"debt_to_equity":{"value":3.1476574461569866,"negative_equity":false},"interest_coverage":{"value":-1.3741875580315692},"asset_turnover":{"value":2.418466036333568},"altman_z_score":{"value":2.692901109354983},"roce":{"value":-0.06403267396985272}},"source_ids":{"financial_statement_id":"1719869","income_statement_id":"1719869","balance_sheet_id":"1719869"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":564866,"cogs":493546,"gross_prof":71320,"sell_exp":345,"admin_exp":30030,"oth_op_rev":15388,"oth_op_exp":1840,"interest_expenses":5273,"income_before_income_taxes":49220,"income_after_income_taxes":49220,"net_income":49220},"balance_data":{"cash":24467,"accounts_receivable":36523,"inventories":24837,"cur_assets":85827,"fixed_assets":96763,"intangible_assets":60,"non_cur_assets":96823,"assets":182650,"cur_liab":66175,"non_cur_liab":54606,"equity":61869,"equities":182650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",493546,493546,false],["net_turnover_source","gross_profit_calc",71320,71320,false],["gross_profit_calc","selling_exp",345,345,false],["gross_profit_calc","admin_exp",30030,30030,false],["gross_profit_calc","other_op_exp_exp",1840,1840,false]]}},"financial_ratios":{"current_ratio":{"value":1.296970154892331},"quick_ratio":{"value":0.9216471477143936},"net_profit_margin":{"value":0.08713571006220945},"roa":{"value":0.26947714207500684},"roe":{"value":0.7955518919006287},"debt_to_equity":{"value":1.9522054663886599,"negative_equity":false},"interest_coverage":{"value":10.334344775270244},"asset_turnover":{"value":3.092614289624966},"altman_z_score":{"value":4.592582000522636},"roce":{"value":0.46785147027259066}},"source_ids":{"financial_statement_id":"1341432","income_statement_id":"1341432","balance_sheet_id":"1341432"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.04.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"70.29","11.00","29.55",11,"656.68","~ 558.13"],[2023,"54.78","11.14","29.73",13,"559.04","~ 495.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.41","2.34","7.15",9,"776.81","~ 658.21"],["2026. gada 1. ceturksnis","12.81","2.53","7.19",9,"781.16","~ 661.11"],["2025. gada 4. ceturksnis","16.95","2.58","7.25",9,"787.68","~ 655.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.55,"employees":11,"gross_salary_raw":656.6841782447533,"gross_salary_formatted":"656.68","net_salary_formatted":"~ 558.13","vsaoi_employee_part":"68.95","non_taxable_minimum":"439.74","iin_part":"29.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.55,"employees":11,"gross_salary_raw":656.6841782447533,"gross_salary_formatted":"656.68","net_salary_formatted":"~ 558.13","vsaoi_employee_part":"68.95","non_taxable_minimum":"439.74","iin_part":"29.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-07-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,17,"EUR"],[2011,23,"LVL"],[2012,40,"LVL"],[2013,40,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-12-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV65ZZZ45403021325","K","SIA","2008-02-29","Madonas nov., Madona, Avotu iela 7A",4801,101389037,100016671,100003438]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","038220","Madona","70.29","11.00","29.55",11],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","038220","Madona","54.78","11.14","29.73",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.04.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MDM-85 SIA","2025. gada 4. ceturksnis","16.95","7.10","0.00","2.58","7.25","9"],["MDM-85 SIA","2026. gada 1. ceturksnis","12.81","3.07","0.00","2.53","7.19","9"],["MDM-85 SIA","2026. gada 2. ceturksnis","16.41","6.9","0.0","2.34","7.15","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[387916,390785,-2869,402,42896,10023,5687,3237,-45068,150,-45218,-45218,null],[442992,400928,42064,652,42672,10314,798,6845,1411,75,1336,1336,null],[408920,309465,99455,272,14569,3566,null,442,87744,11347,null,76397,6],[564866,493546,71320,345,30030,15388,1840,5273,49220,null,49220,49220,null],[491367,425018,66349,640,71438,265,1936,5385,-12785,99,-12884,-12884,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[22860,42411,6964,72235,101545,120,101665,173900,78216,84377,11307,173900,null],[14568,67072,15605,97245,98157,90,98247,195492,105318,77530,12644,195492,null],[94778,64101,17578,176457,70410,80,80490,256947,144045,5753,105196,256947,1953],[24467,36523,24837,85827,96763,60,96823,182650,66175,54606,61869,182650,null],[11139,26074,65920,103133,100010,30,100040,203173,87607,66581,48985,203173,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-7014,18501,3205,-16745,-19521,-9500,10000,-19021,-18324,-5000,-23324,-55885,94778,38893]]}}}