{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403021522","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403021522","company_name":"Sabiedrība ar ierobežotu atbildību \"Pharmeko Lettland\"","company_type":"SIA","registered_date":"2008-03-28","area_of_activity":{"nace_code":"1039","nace_description":"Cita augļu un dārzeņu pārstrāde un konservēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,9264074,50509,8963090,26,"EUR"],[2023,12113159,-312821,12218087,31,"EUR"],[2022,12378042,273656,10435261,26,"EUR"],[2021,10954416,16518,7447224,25,"EUR"],[2020,13405846,120641,9937682,28,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":9264074,"inv_chg":-76488,"oth_op_rev":410776,"mat_exp":8208297,"labour_exp":535675,"dep_exp":331165,"oth_op_exp":89516,"other_interest_revenues":14924,"interest_expenses":349913,"income_before_income_taxes":98720,"provision_for_income_taxes":48211,"income_after_income_taxes":50509,"net_income":50509},"balance_data":{"cash":87205,"accounts_receivable":2252463,"inventories":1246742,"cur_assets":3586410,"investments":341630,"fixed_assets":4999041,"intangible_assets":36009,"non_cur_assets":5376680,"assets":8963090,"cur_liab":2762649,"non_cur_liab":5720696,"equity":479745,"equities":8963090},"cash_flow_data":{"cfo_dm_cust":8826571,"cfo_dm_supp":-8532654,"cfo_dm_oth":-940,"cfo_dm_op":292977,"cfo_dm_int":-192455,"cfo_dm_tax":-16635,"cfo_dm_net":83887,"cfi_acq_fa":-114458,"cfi_sal_fa":283568,"cfi_ln_md":-50070,"cfi_ln_rcv":42073,"cfi_int_rcv":181,"cfi_net":161294,"cff_ln_rcv":10902611,"cff_sub_rcv":328345,"cff_ln_repay":-11419149,"cff_ls_repay":-7254,"cff_net":-195447,"effect_of_exchange_rate_change":-8784,"net_increase":40950,"at_beginning_of_year":46255,"at_end_of_year":87205},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",9264074,9264074,false],["other_rev_source","total_rev_calc",334288,334288,false],["total_rev_calc","material_costs_exp",8208297,8208297,false],["total_rev_calc","labour_costs_exp",535675,535675,false],["total_rev_calc","other_op_costs_exp",89516,89516,false]]}},"financial_ratios":{"current_ratio":{"value":1.2981779444294226},"quick_ratio":{"value":0.8468929639632107},"net_profit_margin":{"value":0.005452136932412241},"roa":{"value":0.005635221781773919},"roe":{"value":0.10528301493501756},"debt_to_equity":{"value":17.68302952610241,"negative_equity":false},"interest_coverage":{"value":1.2821272716360923},"asset_turnover":{"value":1.033580383550762},"altman_z_score":{"value":1.3220124800397763},"roce":{"value":0.07235501474814453}},"source_ids":{"financial_statement_id":"2116768","income_statement_id":"2116768","balance_sheet_id":"2116768","cash_flow_statement_id":"2116768"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":12113159,"inv_chg":-173225,"oth_op_rev":197868,"mat_exp":10797459,"labour_exp":639174,"dep_exp":400240,"oth_op_exp":142847,"other_interest_revenues":4087,"interest_expenses":474990,"income_before_income_taxes":-312821,"income_after_income_taxes":-312821,"net_income":-312821},"balance_data":{"cash":7511,"accounts_receivable":2376687,"inventories":4329522,"cur_assets":6713720,"investments":147212,"fixed_assets":5292966,"intangible_assets":64189,"non_cur_assets":5504367,"assets":12218087,"cur_liab":4480520,"non_cur_liab":6814526,"equity":923041,"equities":12218087},"cash_flow_data":{"cfo_dm_cust":12029474,"cfo_dm_supp":-11097991,"cfo_dm_oth":-203462,"cfo_dm_op":728021,"cfo_dm_int":-213351,"cfo_dm_tax":-4381,"cfo_dm_net":510289,"cfi_acq_stk":-1793,"cfi_acq_fa":-2393518,"cfi_sal_fa":26307,"cfi_ln_md":-765000,"cfi_ln_rcv":700000,"cfi_net":-2434004,"cff_ln_rcv":16796078,"cff_sub_rcv":1578596,"cff_ln_repay":-16433197,"cff_ls_repay":-6711,"cff_net":1934766,"effect_of_exchange_rate_change":-10755,"net_increase":296,"at_beginning_of_year":7215,"at_end_of_year":7511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",12113159,12113159,false],["other_rev_source","total_rev_calc",24643,24643,false],["total_rev_calc","material_costs_exp",10797459,10797459,false],["total_rev_calc","labour_costs_exp",639174,639174,false],["total_rev_calc","other_op_costs_exp",142847,142847,false]]}},"financial_ratios":{"current_ratio":{"value":1.4984242900377636},"quick_ratio":{"value":0.532125289028952},"net_profit_margin":{"value":-0.025824890105050218},"roa":{"value":-0.025603107916975874},"roe":{"value":-0.3389026056264023},"debt_to_equity":{"value":12.236776047867863,"negative_equity":false},"interest_coverage":{"value":0.3414156087496579},"asset_turnover":{"value":0.9914120762112759},"altman_z_score":{"value":1.2600311679057956},"roce":{"value":0.020958655349931056}},"source_ids":{"financial_statement_id":"1924995","income_statement_id":"1924995","balance_sheet_id":"1924995","cash_flow_statement_id":"1924995"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":12378042,"inv_chg":1222863,"oth_op_rev":177624,"mat_exp":12256534,"labour_exp":502727,"dep_exp":321967,"oth_op_exp":44930,"interest_expenses":374332,"income_before_income_taxes":278039,"provision_for_income_taxes":4383,"income_after_income_taxes":273656,"net_income":273656},"balance_data":{"cash":7215,"accounts_receivable":2398030,"inventories":4575812,"cur_assets":6981057,"investments":82615,"fixed_assets":3288613,"intangible_assets":82976,"non_cur_assets":3454204,"assets":10435261,"cur_liab":4512927,"non_cur_liab":4686472,"equity":1235862,"equities":10435261},"cash_flow_data":{"cfo_dm_cust":12319210,"cfo_dm_supp":-12643521,"cfo_dm_oth":-18122,"cfo_dm_op":-342433,"cfo_dm_int":-94157,"cfo_dm_tax":-4859,"cfo_dm_net":-441449,"cfi_acq_fa":-1546539,"cfi_sal_fa":1706,"cfi_net":-1544833,"cff_ln_rcv":15524190,"cff_sub_rcv":58113,"cff_ln_repay":-13573394,"cff_div_pd":-20000,"cff_net":1988909,"effect_of_exchange_rate_change":484,"net_increase":3111,"at_beginning_of_year":4104,"at_end_of_year":7215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",12378042,12378042,false],["other_rev_source","total_rev_calc",1400487,1400487,false],["total_rev_calc","material_costs_exp",12256534,12256534,false],["total_rev_calc","labour_costs_exp",502727,502727,false],["total_rev_calc","other_op_costs_exp",44930,44930,false]]}},"financial_ratios":{"current_ratio":{"value":1.546902265425521},"quick_ratio":{"value":0.5329678499120416},"net_profit_margin":{"value":0.022108181568619656},"roa":{"value":0.02622416439799637},"roe":{"value":0.22142925342797173},"debt_to_equity":{"value":7.4437105437338476,"negative_equity":false},"interest_coverage":{"value":1.7427604372589038},"asset_turnover":{"value":1.1861746438349745},"altman_z_score":{"value":1.7043580034118864},"roce":{"value":0.1101543749474447}},"source_ids":{"financial_statement_id":"1761574","income_statement_id":"1761574","balance_sheet_id":"1761574","cash_flow_statement_id":"1761574"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":10954416,"inv_chg":-2793312,"oth_op_rev":345181,"mat_exp":7352235,"labour_exp":430528,"dep_exp":319818,"oth_op_exp":69110,"other_interest_revenues":264,"interest_expenses":313483,"income_before_income_taxes":21375,"provision_for_income_taxes":4857,"income_after_income_taxes":16518,"net_income":16518},"balance_data":{"cash":4104,"accounts_receivable":2061395,"inventories":3115590,"cur_assets":5181089,"investments":70214,"fixed_assets":2094158,"intangible_assets":101763,"non_cur_assets":2266135,"assets":7447224,"cur_liab":2399077,"non_cur_liab":4085941,"equity":962206,"equities":7447224},"cash_flow_data":{"cfo_dm_cust":9568478,"cfo_dm_supp":-7904028,"cfo_dm_oth":-26347,"cfo_dm_op":1638103,"cfo_dm_int":-63535,"cfo_dm_net":1574568,"cfi_acq_fa":-119704,"cfi_sal_fa":31541,"cfi_ln_rcv":11514,"cfi_net":-76649,"cff_ln_rcv":9147404,"cff_sub_rcv":436478,"cff_ln_repay":-11072383,"cff_ls_repay":-8698,"cff_net":-1497199,"effect_of_exchange_rate_change":-65,"net_increase":655,"at_beginning_of_year":3449,"at_end_of_year":4104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",10954416,10954416,false],["total_rev_calc","inventory_cost_exp",2448131,2448131,false],["total_rev_calc","material_costs_exp",7352235,7352235,false],["total_rev_calc","labour_costs_exp",430528,430528,false],["total_rev_calc","other_op_costs_exp",69110,69110,false]]}},"financial_ratios":{"current_ratio":{"value":2.1596176362826203},"quick_ratio":{"value":0.860955692543424},"net_profit_margin":{"value":0.00150788503923897},"roa":{"value":0.002218007676417414},"roe":{"value":0.0171668021192967},"debt_to_equity":{"value":6.7397397230946385,"negative_equity":false},"interest_coverage":{"value":1.0681855156419966},"asset_turnover":{"value":1.4709395071237283},"altman_z_score":{"value":2.0472984725395604},"roce":{"value":0.0663328544117277}},"source_ids":{"financial_statement_id":"1358465","income_statement_id":"1358465","balance_sheet_id":"1358465","cash_flow_statement_id":"1358465"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":13405846,"inv_chg":1907178,"oth_op_rev":229011,"mat_exp":14431832,"labour_exp":465364,"dep_exp":277030,"oth_op_exp":92844,"other_interest_revenues":1250,"interest_expenses":155574,"income_before_income_taxes":120641,"income_after_income_taxes":120641,"net_income":120641},"balance_data":{"cash":3449,"accounts_receivable":1527716,"inventories":5907611,"cur_assets":7438776,"investments":49254,"fixed_assets":2328008,"intangible_assets":121644,"non_cur_assets":2498906,"assets":9937682,"cur_liab":2477992,"non_cur_liab":6454002,"equity":1005688,"equities":9937682},"cash_flow_data":{"cfo_dm_cust":12367832,"cfo_dm_supp":-15081822,"cfo_dm_oth":-18046,"cfo_dm_op":-2732036,"cfo_dm_int":-76303,"cfo_dm_tax":-10009,"cfo_dm_net":-2818348,"cfi_acq_fa":-603103,"cfi_sal_fa":2540,"cfi_ln_md":-53000,"cfi_ln_rcv":66263,"cfi_net":-587300,"cff_ln_rcv":17559977,"cff_sub_rcv":88381,"cff_ln_repay":-14230688,"cff_ls_repay":-16360,"cff_div_pd":-25000,"cff_net":3376310,"effect_of_exchange_rate_change":2411,"net_increase":-26927,"at_beginning_of_year":30376,"at_end_of_year":3449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",13405846,13405846,false],["other_rev_source","total_rev_calc",2136189,2136189,false],["total_rev_calc","material_costs_exp",14431832,14431832,false],["total_rev_calc","labour_costs_exp",465364,465364,false],["total_rev_calc","other_op_costs_exp",92844,92844,false]]}},"financial_ratios":{"current_ratio":{"value":3.0019370522584414},"quick_ratio":{"value":0.6179055461034579},"net_profit_margin":{"value":0.008999133661538407},"roa":{"value":0.012139752509689886},"roe":{"value":0.11995867505627988},"debt_to_equity":{"value":8.881476163581548,"negative_equity":false},"interest_coverage":{"value":1.7754573386298482},"asset_turnover":{"value":1.3489912436320664},"altman_z_score":{"value":1.9235754933059708},"roce":{"value":0.03702767809386181}},"source_ids":{"financial_statement_id":"1230784","income_statement_id":"1230784","balance_sheet_id":"1230784","cash_flow_statement_id":"1230784"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.04.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -263.13","92.34","176.14",31,"1 388.95","~ 1 026.11"],[2023," -100.63","93.76","177.68",32,"1 357.31","~ 1 005.89"],[2022," -175.18","68.81","133.47",26,"1 254.88","~ 898.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","91.68","17.78","47.33",30,"1 542.65","~ 1 168.85"],["2026. gada 1. ceturksnis","69.52","18.15","45.39",30,"1 479.42","~ 1 126.69"],["2025. gada 4. ceturksnis"," -23.88","15.90","39.72",29,"1 339.25","~ 1 023.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":176.14,"employees":31,"gross_salary_raw":1388.954601513388,"gross_salary_formatted":"1 388.95","net_salary_formatted":"~ 1 026.11","vsaoi_employee_part":"145.84","non_taxable_minimum":"158.09","iin_part":"217.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":176.14,"employees":31,"gross_salary_raw":1388.954601513388,"gross_salary_formatted":"1 388.95","net_salary_formatted":"~ 1 026.11","vsaoi_employee_part":"145.84","non_taxable_minimum":"158.09","iin_part":"217.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",350000,"EUR","2018-09-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,47,"EUR"],[2010,16,"LVL"],[2011,23,"LVL"],[2016,42,"EUR"],[2018,53,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-03-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV81ZZZ45403021522","K","SIA","2008-03-28","Madonas nov., Madona, Saules iela 65A",4801,102997862,100016003,100003438,"0700201"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103553462","2018-09-14"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1039  ","038220","Madona"," -263.13","92.34","176.14",31],[2023,"sabiedrība ar ierobežotu atbildību","1039  ","038220","Madona"," -100.63","93.76","177.68",32],[2022,"sabiedrība ar ierobežotu atbildību","1039  ","038220","Madona"," -175.18","68.81","133.47",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.04.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PHARMEKO LETTLAND SIA","2025. gada 4. ceturksnis"," -23.88","15.88","137.77","15.90","39.72","29"],["PHARMEKO LETTLAND SIA","2026. gada 1. ceturksnis","69.52","32.74","47.33","18.15","45.39","30"],["PHARMEKO LETTLAND SIA","2026. gada 2. ceturksnis","91.68","40.99","17.68","17.78","47.33","30"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-11",60800,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2026-05-25",20093.4,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","001106f7"],["2026-04-02",6711.9,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","32926d01"],["2026-04-02",7406.1,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3e3275ce"],["2026-02-04",1144.13,"Madonas novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","04 Nodokļa (un nodevas) likmju samazināšana","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a616d9ed"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","MA14IC0047","Darbība reģistrēta","2014-10-20","PHARMEKO LETTLAND SIA","iekārtas pārtikas produktu ražošanai, kurās pārstrādā augu izcelsmes produktus un saražo no 0,5 līdz 10 tonnām gatavās produkcijas dienā (vidējais ceturkšņa rādītājs)"],["c","AP23IC0097","Darbība reģistrēta","2023-02-20","Ogu sulu ražotne","iekārtas pārtikas produktu ražošanai, kurās pārstrādā augu izcelsmes produktus un saražo no 0,5 līdz 10 tonnām gatavās produkcijas dienā (vidējais ceturkšņa rādītājs)"],["c","AP23IC0585","Darbība reģistrēta","2023-12-08","Iekārta pārtikas produktu ražošanai","iekārtas pārtikas produktu ražošanai, kurās pārstrādā augu izcelsmes produktus un saražo no 0,5 līdz 10 tonnām gatavās produkcijas dienā (vidējais ceturkšņa rādītājs)"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp"],"data":[[11965250,839115,89956,11522767,409845,391295,69670,1247,164666,337325,10009,327316,327316,null,null,null,null],[530748,null,11279,null,null,null,null,null,null,12732,2689,null,10043,505565,25183,121,23609],[13405846,1907178,229011,14431832,465364,277030,92844,1250,155574,120641,null,120641,120641,null,null,null,null],[10954416,-2793312,345181,7352235,430528,319818,69110,264,313483,21375,4857,16518,16518,null,null,null,null],[12378042,1222863,177624,12256534,502727,321967,44930,null,374332,278039,4383,273656,273656,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[30376,1819523,3962887,5812786,12996,1987418,141525,2141939,7954725,2823603,4246075,885047,7954725],[522,89452,44841,134815,null,77862,null,114816,249631,28313,138171,83147,249631],[3449,1527716,5907611,7438776,49254,2328008,121644,2498906,9937682,2477992,6454002,1005688,9937682],[4104,2061395,3115590,5181089,70214,2094158,101763,2266135,7447224,2399077,4085941,962206,7447224],[7215,2398030,4575812,6981057,82615,3288613,82976,3454204,10435261,4512927,4686472,1235862,10435261]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax","cfi_acq_stk"],"data":[[7278485,-11786624,4997,-4503142,-62281,-4565423,-169860,5260,-23200,3500,-184300,11005454,215668,-6296928,-26485,-120000,4777709,-16351,11635,18741,30376,null,null],[12367832,-15081822,-18046,-2732036,-76303,-2818348,-603103,2540,-53000,66263,-587300,17559977,88381,-14230688,-16360,-25000,3376310,2411,-26927,30376,3449,-10009,null],[9568478,-7904028,-26347,1638103,-63535,1574568,-119704,31541,null,11514,-76649,9147404,436478,-11072383,-8698,null,-1497199,-65,655,3449,4104,null,null],[12319210,-12643521,-18122,-342433,-94157,-441449,-1546539,1706,null,null,-1544833,15524190,58113,-13573394,null,-20000,1988909,484,3111,4104,7215,-4859,null],[12029474,-11097991,-203462,728021,-213351,510289,-2393518,26307,-765000,700000,-2434004,16796078,1578596,-16433197,-6711,null,1934766,-10755,296,7215,7511,-4381,-1793]]}},"eu_funds":{"periods":{"no":"2019-05-08","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":4},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":18606.21,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[17049.8,"SIA \"LATVIJAS PĀRTIKAS KOMPETENCES CENTRS\"","Latvijas Pārtikas Kompetences Centrs – jauni produkti"],[1556.41,"SIA \"LATVIJAS PĀRTIKAS KOMPETENCES CENTRS\"","Latvijas Pārtikas Kompetences Centrs – jauni produkti"]]}}}}