{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403022547","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403022547"},"registration_number":"45403022547","company_name":"Sabiedrība ar ierobežotu atbildību \"Madara M\"","company_type":"SIA","registered_date":"2008-08-14","area_of_activity":{"nace_code":"4727","nace_description":"Citu pārtikas produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,103860,-16856,9842,2,"EUR"],[2024,102443,-4605,13067,2,"EUR"],[2023,97170,38154,19531,2,"EUR"],[2022,99762,-42211,23383,2,"EUR"],[2021,68021,-7467,28788,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":103860,"cogs":100899,"gross_prof":2961,"sell_exp":19803,"admin_exp":14,"income_before_income_taxes":-16856,"income_after_income_taxes":-16856,"net_income":-16856},"balance_data":{"cash":89,"accounts_receivable":1265,"inventories":7299,"cur_assets":8653,"fixed_assets":1189,"non_cur_assets":1189,"assets":9842,"cur_liab":6780,"non_cur_liab":40906,"equity":-37844,"equities":9842},"cash_flow_data":{"cfo_dm_cust":103860,"cfo_dm_supp":104849,"cfi_acq_fa":610,"net_increase":-1599,"at_beginning_of_year":2259,"at_end_of_year":660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100899,100899,false],["net_turnover_source","gross_profit_calc",2961,2961,false],["gross_profit_calc","selling_exp",19803,19803,false],["gross_profit_calc","admin_exp",14,14,false],["gross_profit_calc","ebit_calc",16856,-16856,true]]}},"financial_ratios":{"current_ratio":{"value":1.2762536873156343},"quick_ratio":{"value":0.19970501474926253},"net_profit_margin":{"value":-0.16229539765068363},"roa":{"value":-1.7126600284495022},"roe":{"value":0.4454074622132967},"debt_to_equity":{"value":-1.2600676461262024,"negative_equity":true},"asset_turnover":{"value":10.552733184312132},"altman_z_score":{"value":1.7566826310045904},"roce":{"value":-5.504898758981058}},"source_ids":{"financial_statement_id":"2144903","income_statement_id":"2144903","balance_sheet_id":"2144903","cash_flow_statement_id":"2144903"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":102443,"cogs":83167,"gross_prof":19276,"sell_exp":22617,"admin_exp":1264,"income_before_income_taxes":-4605,"income_after_income_taxes":-4605,"net_income":-4605},"balance_data":{"cash":660,"accounts_receivable":75,"inventories":10027,"cur_assets":10762,"fixed_assets":2305,"non_cur_assets":2305,"assets":13067,"cur_liab":8104,"non_cur_liab":25951,"equity":-20988,"equities":13067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83167,83167,false],["net_turnover_source","gross_profit_calc",19276,19276,false],["gross_profit_calc","selling_exp",22617,22617,false],["gross_profit_calc","admin_exp",1264,1264,false],["gross_profit_calc","ebit_calc",4605,-4605,true]]}},"financial_ratios":{"current_ratio":{"value":1.3279861796643633},"quick_ratio":{"value":0.0906959526159921},"net_profit_margin":{"value":-0.04495182686957625},"roa":{"value":-0.3524144792224688},"roe":{"value":0.21941109205260148},"debt_to_equity":{"value":-1.6225938631599008,"negative_equity":true},"asset_turnover":{"value":7.839825514655239},"altman_z_score":{"value":5.255759077789534},"roce":{"value":-0.9278662099536571}},"source_ids":{"financial_statement_id":"2006273","income_statement_id":"2006273","balance_sheet_id":"2006273"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":97170,"cogs":97054,"gross_prof":116,"sell_exp":25012,"admin_exp":1168,"oth_op_rev":64218,"income_before_income_taxes":38154,"income_after_income_taxes":38154,"net_income":38154},"balance_data":{"cash":2259,"inventories":14057,"cur_assets":16316,"fixed_assets":3215,"non_cur_assets":3215,"assets":19531,"cur_liab":13932,"non_cur_liab":21982,"equity":-16383,"equities":19531},"cash_flow_data":{"cfo_im_ebt":38154,"cfi_acq_fa":-665,"net_increase":2633,"at_beginning_of_year":374,"at_end_of_year":2259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97054,97054,false],["net_turnover_source","gross_profit_calc",116,116,false],["gross_profit_calc","selling_exp",25012,25012,false],["gross_profit_calc","admin_exp",1168,1168,false],["gross_profit_calc","ebit_calc",26064,-26064,true]]}},"financial_ratios":{"current_ratio":{"value":1.171116853287396},"quick_ratio":{"value":0.16214470284237725},"net_profit_margin":{"value":0.3926520531028095},"roa":{"value":1.953509804925503},"roe":{"value":-2.328877494964292},"debt_to_equity":{"value":-2.1921503998046754,"negative_equity":true},"asset_turnover":{"value":4.975167682146331},"altman_z_score":{"value":10.22021750551348},"roce":{"value":6.81443114841936}},"source_ids":{"financial_statement_id":"1877799","income_statement_id":"1877799","balance_sheet_id":"1877799","cash_flow_statement_id":"1877799"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":99762,"cogs":111798,"gross_prof":-12036,"sell_exp":29621,"admin_exp":554,"income_before_income_taxes":-42211,"income_after_income_taxes":-42211,"net_income":-42211},"balance_data":{"cash":374,"accounts_receivable":321,"inventories":19601,"cur_assets":20296,"fixed_assets":3087,"non_cur_assets":3087,"assets":23383,"cur_liab":55070,"non_cur_liab":22850,"equity":-54537,"equities":23383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111798,111798,false],["net_turnover_source","gross_profit_calc",12036,-12036,true],["gross_profit_calc","selling_exp",29621,29621,false],["gross_profit_calc","admin_exp",554,554,false],["gross_profit_calc","ebit_calc",42211,-42211,true]]}},"financial_ratios":{"current_ratio":{"value":0.3685491193027057},"quick_ratio":{"value":0.012620301434537861},"net_profit_margin":{"value":-0.4231170185040396},"roa":{"value":-1.8052003592353418},"roe":{"value":0.7739883015200689},"debt_to_equity":{"value":-1.4287547903258337,"negative_equity":true},"asset_turnover":{"value":4.266432878587008},"altman_z_score":{"value":-4.6865935823411435},"roce":{"value":1.3321235838040837}},"source_ids":{"financial_statement_id":"1469174","income_statement_id":"1469174","balance_sheet_id":"1469174"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68021,"cogs":57657,"gross_prof":10364,"sell_exp":17831,"income_before_income_taxes":-7467,"income_after_income_taxes":-7467,"net_income":-7467},"balance_data":{"cash":304,"accounts_receivable":183,"inventories":26674,"cur_assets":27161,"fixed_assets":1627,"non_cur_assets":1627,"assets":28788,"cur_liab":18264,"non_cur_liab":22850,"equity":-12326,"equities":28788},"cash_flow_data":{"cfo_im_ebt":-7467,"cfo_im_ebwc":-7254,"cfi_acq_fa":-985,"net_increase":-2272,"at_beginning_of_year":2576,"at_end_of_year":304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57657,57657,false],["net_turnover_source","gross_profit_calc",10364,10364,false],["gross_profit_calc","selling_exp",17831,17831,false],["gross_profit_calc","ebit_calc",7467,-7467,true],["ebit_calc","ebt_calc",7467,-7467,true]]}},"financial_ratios":{"current_ratio":{"value":1.4871331581252738},"quick_ratio":{"value":0.02666447656592203},"net_profit_margin":{"value":-0.10977492245041973},"roa":{"value":-0.2593789078782826},"roe":{"value":0.6057926334577316},"debt_to_equity":{"value":-3.3355508680837254,"negative_equity":true},"asset_turnover":{"value":2.3628247881061553},"altman_z_score":{"value":1.285227854901004},"roce":{"value":-0.709521094640821}},"source_ids":{"financial_statement_id":"1376136","income_statement_id":"1376136","balance_sheet_id":"1376136","cash_flow_statement_id":"1376136"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.31","1.57","4.66",2,"***","***"],[2023,"5.69","1.84","4.86",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.5","0.23","1.09",2,"***","***"],["2026. gada 1. ceturksnis","0.68","0.12","0.48",2,"***","***"],["2025. gada 4. ceturksnis","1.00","0.10","0.62",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,3,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-08-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV51ZZZ45403022547","K","SIA","2008-08-14","Madonas nov., Madona, Poruka iela 1A",4801,105751291,100016003,100003438,"0700100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4727  ","038220","Madona","6.31","1.57","4.66",2],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","038220","Madona","5.69","1.84","4.86",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADARA M SIA","2025. gada 4. ceturksnis","1.00","0.70","0.42","0.10","0.62","2"],["MADARA M SIA","2026. gada 1. ceturksnis","0.68","0.24","0.16","0.12","0.48","2"],["MADARA M SIA","2026. gada 2. ceturksnis","1.5","0.18","0.0","0.23","1.09","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[86463,86109,354,11017,883,10482,-1064,-1064,-1064],[127181,121314,5867,20914,1089,17827,1691,null,1691],[110076,88894,21182,23675,null,null,-2493,-2493,-2493],[68021,57657,10364,17831,null,null,-7467,-7467,-7467],[99762,111798,-12036,29621,554,null,-42211,-42211,-42211]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[436,2605,28377,31418,31418,9514,24270,-2366,31418,null,null],[367,519,25091,25977,26145,16141,8064,1940,26145,168,168],[2576,6703,28357,37636,38491,18739,24611,-4859,38491,855,855],[304,183,26674,27161,28788,18264,22850,-12326,28788,1627,1627],[374,321,19601,20296,23383,55070,22850,-54537,23383,3087,3087]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_op","cfo_im_net","cfi_acq_fa"],"data":[[-1064,-588,-253,689,436,null,null,null],[1691,1758,188,179,367,188,188,null],[-2493,-1638,2140,436,2576,null,null,null],[-7467,-7254,-2272,2576,304,null,null,-985],[38154,null,2633,374,2259,null,null,-665]]}}}