{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403023646","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403023646","company_name":"SIA \"3D development\"","company_type":"SIA","registered_date":"2009-06-03","area_of_activity":{"nace_code":"0145","nace_description":"Aitu un kazu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,68285,118692,530516,3,"EUR"],[2024,42954,8399,440353,4,"EUR"],[2023,55681,18425,435711,4,"EUR"],[2022,37147,1008,397551,4,"EUR"],[2021,33120,-14116,367076,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68285,"cogs":110023,"gross_prof":-41738,"admin_exp":2139,"oth_op_rev":165384,"oth_op_exp":688,"interest_expenses":2127,"income_before_income_taxes":118692,"income_after_income_taxes":118692,"net_income":118692},"balance_data":{"cash":36434,"accounts_receivable":4256,"inventories":172102,"cur_assets":212792,"fixed_assets":317724,"non_cur_assets":317724,"assets":530516,"cur_liab":36593,"non_cur_liab":355788,"equity":138135,"equities":530516},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110023,110023,false],["net_turnover_source","gross_profit_calc",41738,-41738,true],["gross_profit_calc","admin_exp",2139,2139,false],["gross_profit_calc","other_op_exp_exp",688,688,false],["gross_profit_calc","ebit_calc",44565,-44565,true]]}},"financial_ratios":{"current_ratio":{"value":5.815101248872735},"quick_ratio":{"value":1.1119613040745497},"net_profit_margin":{"value":1.7381855458739108},"roa":{"value":0.22372935029292237},"roe":{"value":0.8592463894016723},"debt_to_equity":{"value":2.840561769283672,"negative_equity":false},"interest_coverage":{"value":56.80253878702398},"asset_turnover":{"value":0.12871430833377315},"altman_z_score":{"value":1.4425750899637324},"roce":{"value":0.2446110021197636}},"source_ids":{"financial_statement_id":"2330222","income_statement_id":"2330222","balance_sheet_id":"2330222"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":42954,"cogs":130122,"gross_prof":-87168,"admin_exp":2470,"oth_op_rev":105767,"oth_op_exp":290,"interest_expenses":7440,"income_before_income_taxes":8399,"income_after_income_taxes":8399,"net_income":8399},"balance_data":{"cash":10465,"accounts_receivable":4113,"inventories":143462,"cur_assets":158040,"fixed_assets":282313,"non_cur_assets":282313,"assets":440353,"cur_liab":38784,"non_cur_liab":382125,"equity":19444,"equities":440353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130122,130122,false],["net_turnover_source","gross_profit_calc",87168,-87168,true],["gross_profit_calc","admin_exp",2470,2470,false],["gross_profit_calc","other_op_exp_exp",290,290,false],["gross_profit_calc","ebit_calc",89928,-89928,true]]}},"financial_ratios":{"current_ratio":{"value":4.074876237623762},"quick_ratio":{"value":0.3758766501650165},"net_profit_margin":{"value":0.19553475811333054},"roa":{"value":0.019073334347671073},"roe":{"value":0.4319584447644518},"debt_to_equity":{"value":21.64724336556264,"negative_equity":false},"interest_coverage":{"value":2.1288978494623656},"asset_turnover":{"value":0.0975444700047462},"altman_z_score":{"value":0.46008365482572255},"roce":{"value":0.03944278567319689}},"source_ids":{"financial_statement_id":"2063671","income_statement_id":"2063671","balance_sheet_id":"2063671"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":55681,"cogs":116151,"gross_prof":-60470,"admin_exp":2092,"oth_op_rev":88722,"oth_op_exp":901,"interest_expenses":6834,"income_before_income_taxes":18425,"income_after_income_taxes":18425,"net_income":18425},"balance_data":{"cash":18793,"accounts_receivable":5093,"inventories":123568,"cur_assets":147454,"fixed_assets":288257,"non_cur_assets":288257,"assets":435711,"cur_liab":37826,"non_cur_liab":386840,"equity":11045,"equities":435711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116151,116151,false],["net_turnover_source","gross_profit_calc",60470,-60470,true],["gross_profit_calc","admin_exp",2092,2092,false],["gross_profit_calc","other_op_exp_exp",901,901,false],["gross_profit_calc","ebit_calc",63463,-63463,true]]}},"financial_ratios":{"current_ratio":{"value":3.898218156823349},"quick_ratio":{"value":0.6314704171733728},"net_profit_margin":{"value":0.33090282142921285},"roa":{"value":0.042287204133014775},"roe":{"value":1.6681756450882752},"debt_to_equity":{"value":38.448709823449526,"negative_equity":false},"interest_coverage":{"value":3.696078431372549},"asset_turnover":{"value":0.1277934227044991},"altman_z_score":{"value":0.5204534511240312},"roce":{"value":0.06348316724681755}},"source_ids":{"financial_statement_id":"1881109","income_statement_id":"1881109","balance_sheet_id":"1881109"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":37147,"cogs":119677,"gross_prof":-82530,"admin_exp":1929,"oth_op_rev":93753,"oth_op_exp":3321,"interest_expenses":4965,"income_before_income_taxes":1008,"income_after_income_taxes":1008,"net_income":1008},"balance_data":{"cash":5538,"accounts_receivable":5506,"inventories":103229,"cur_assets":114273,"fixed_assets":283278,"non_cur_assets":283278,"assets":397551,"cur_liab":36989,"non_cur_liab":367942,"equity":-7380,"equities":397551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119677,119677,false],["net_turnover_source","gross_profit_calc",82530,-82530,true],["gross_profit_calc","admin_exp",1929,1929,false],["gross_profit_calc","other_op_exp_exp",3321,3321,false],["gross_profit_calc","ebit_calc",87780,-87780,true]]}},"financial_ratios":{"current_ratio":{"value":3.0893779231663467},"quick_ratio":{"value":0.2985752521019763},"net_profit_margin":{"value":0.027135434893800308},"roa":{"value":0.0025355237441233953},"roe":{"value":-0.13658536585365855},"debt_to_equity":{"value":-54.86869918699187,"negative_equity":true},"interest_coverage":{"value":1.2030211480362538},"asset_turnover":{"value":0.09343958385213469},"altman_z_score":{"value":0.25594068741980486},"roce":{"value":0.016565805603474575}},"source_ids":{"financial_statement_id":"1717407","income_statement_id":"1717407","balance_sheet_id":"1717407"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":33120,"cogs":89898,"gross_prof":-56778,"admin_exp":1825,"oth_op_rev":49045,"oth_op_exp":1,"interest_expenses":4557,"income_before_income_taxes":-14116,"income_after_income_taxes":-14116,"net_income":-14116},"balance_data":{"cash":30396,"accounts_receivable":7169,"inventories":68920,"cur_assets":106485,"fixed_assets":260591,"non_cur_assets":260591,"assets":367076,"cur_liab":8521,"non_cur_liab":366943,"equity":-8388,"equities":367076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89898,89898,false],["net_turnover_source","gross_profit_calc",56778,-56778,true],["gross_profit_calc","admin_exp",1825,1825,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",58604,-58604,true]]}},"financial_ratios":{"current_ratio":{"value":12.496772679262998},"quick_ratio":{"value":4.408520126745687},"net_profit_margin":{"value":-0.42620772946859903},"roa":{"value":-0.038455251773474704},"roe":{"value":1.6828803051979018},"debt_to_equity":{"value":-44.76204101096805,"negative_equity":true},"interest_coverage":{"value":-2.097651964011411},"asset_turnover":{"value":0.0902265470910656},"altman_z_score":{"value":0.17174983705272812},"roce":{"value":-0.026659787201405643}},"source_ids":{"financial_statement_id":"1381320","income_statement_id":"1381320","balance_sheet_id":"1381320"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.23","2.00","7.47",3,"608.68","~ 527.46"],[2023,"2.23","2.53","5.98",3,"487.27","~ 436.11"],[2022,"6.65","3.43","6.58",4,"402.12","~ 357.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.25","0.86","1.96",4,"479.12","~ 428.82"],["2026. gada 1. ceturksnis"," -6.02","0.28","2.09",3,"681.20","~ 594.46"],["2025. gada 4. ceturksnis","1.56","0.21","1.50",3,"488.90","~ 437.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.47,"employees":3,"gross_salary_raw":608.682898210619,"gross_salary_formatted":"608.68","net_salary_formatted":"~ 527.46","vsaoi_employee_part":"63.91","non_taxable_minimum":"458.20","iin_part":"17.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.47,"employees":3,"gross_salary_raw":608.682898210619,"gross_salary_formatted":"608.68","net_salary_formatted":"~ 527.46","vsaoi_employee_part":"63.91","non_taxable_minimum":"458.20","iin_part":"17.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2855,"EUR","2015-12-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2009,1,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-05-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV60ZZZ45403023646","K","SIA","2009-06-03","Madonas nov., Ērgļu pag., \"Lazdas\"",4840,105846658,100016671,"0705554"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0145  ","038450","Ērgļu pag.","0.23","2.00","7.47",3],[2023,"sabiedrība ar ierobežotu atbildību","0145  ","038450","Ērgļu pag.","2.23","2.53","5.98",3],[2022,"sabiedrība ar ierobežotu atbildību","0145  ","038450","Ērgļu pag.","6.65","3.43","6.58",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.07.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["3D DEVELOPMENT SIA","2025. gada 4. ceturksnis","1.56","0.21","0.37","0.21","1.50","3"],["3D DEVELOPMENT SIA","2026. gada 1. ceturksnis"," -6.02","0.00","8.64","0.28","2.09","3"],["3D DEVELOPMENT SIA","2026. gada 2. ceturksnis","1.25","0.75","2.34","0.86","1.96","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-03-21",314.36,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2024-05-02",485.94,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","MA11IC0042","Darbība reģistrēta","2011-09-01","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[12876,93402,-80526,1999,76681,260,-6104,-6104,-6104,null],[6025,9070,-3045,null,7280,null,4235,null,4185,null],[25293,84205,-58912,2351,59802,264,-6753,-6753,-6753,5028],[33120,89898,-56778,1825,49045,1,-14116,-14116,-14116,4557],[37147,119677,-82530,1929,93753,3321,1008,1008,1008,4965]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[35016,3435,74770,113221,283912,283912,397133,3715,380937,12481,397133,null],[412,15,17615,18042,null,null,18042,555,9607,7721,18042,159],[27425,4614,70600,102639,275586,275586,378225,5554,366943,5728,378225,null],[30396,7169,68920,106485,260591,260591,367076,8521,366943,-8388,367076,null],[5538,5506,103229,114273,283278,283278,397551,36989,367942,-7380,397551,null]]}}}