{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403024406","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403024406"},"registration_number":"45403024406","company_name":"SIA \"M3\"","company_type":"SIA","registered_date":"2009-10-26","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1371507,-297130,336538,36,"EUR"],[2023,1642221,-107580,1422689,48,"EUR"],[2022,2149081,-110856,1534330,54,"EUR"],[2020,2655697,99323,2521351,73,"EUR"],[2019,3337269,638568,3036478,73,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1371507,"cogs":1624831,"gross_prof":-253324,"admin_exp":10961,"oth_op_rev":70393,"oth_op_exp":3964,"income_before_income_taxes":-197856,"provision_for_income_taxes":99274,"income_after_income_taxes":-297130,"net_income":-297130},"balance_data":{"cash":5601,"accounts_receivable":5079,"inventories":262768,"cur_assets":273448,"fixed_assets":63090,"non_cur_assets":63090,"assets":336538,"cur_liab":29323,"equity":307215,"equities":336538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1624831,1624831,false],["net_turnover_source","gross_profit_calc",253324,-253324,true],["gross_profit_calc","admin_exp",10961,10961,false],["gross_profit_calc","other_op_exp_exp",3964,3964,false],["gross_profit_calc","ebit_calc",268249,-268249,true]]}},"financial_ratios":{"current_ratio":{"value":9.32537598472189},"quick_ratio":{"value":0.36421921358660436},"net_profit_margin":{"value":-0.21664490228631716},"roa":{"value":-0.8829017822653014},"roe":{"value":-0.9671728268476474},"debt_to_equity":{"value":0.09544781342056866,"negative_equity":false},"asset_turnover":{"value":4.075340674752925},"altman_z_score":{"value":7.934158294330188},"roce":{"value":-0.6440310531712319}},"source_ids":{"financial_statement_id":"2056174","income_statement_id":"2056174","balance_sheet_id":"2056174"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":1642221,"cogs":1949927,"gross_prof":-307706,"sell_exp":3088,"admin_exp":40959,"oth_op_rev":272735,"oth_op_exp":22266,"interest_expenses":1402,"income_before_income_taxes":-102686,"provision_for_income_taxes":4894,"income_after_income_taxes":-107580,"net_income":-107580},"balance_data":{"cash":105524,"accounts_receivable":775600,"inventories":21451,"cur_assets":902575,"investments":411797,"fixed_assets":108317,"non_cur_assets":520114,"assets":1422689,"cur_liab":424344,"equity":998345,"equities":1422689},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1949927,1949927,false],["net_turnover_source","gross_profit_calc",307706,-307706,true],["gross_profit_calc","selling_exp",3088,3088,false],["gross_profit_calc","admin_exp",40959,40959,false],["gross_profit_calc","other_op_exp_exp",22266,22266,false]]}},"financial_ratios":{"current_ratio":{"value":2.1269889523594063},"quick_ratio":{"value":2.0764379842769074},"net_profit_margin":{"value":-0.06550884442471507},"roa":{"value":-0.0756173696429789},"roe":{"value":-0.10775834005278737},"debt_to_equity":{"value":0.4250474535356014,"negative_equity":false},"interest_coverage":{"value":-72.24251069900143},"asset_turnover":{"value":1.1543077932000598},"altman_z_score":{"value":2.7543135076146807},"roce":{"value":-0.10145190289929834}},"source_ids":{"financial_statement_id":"1951884","income_statement_id":"1951884","balance_sheet_id":"1951884"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":54,"type_from_db":"UGP"},"income_data":{"net_turnover":2149081,"cogs":2155469,"gross_prof":-6388,"sell_exp":44466,"admin_exp":45019,"oth_op_rev":6122,"oth_op_exp":13399,"other_interest_revenues":421,"interest_expenses":7659,"income_before_income_taxes":-110388,"provision_for_income_taxes":468,"income_after_income_taxes":-110856,"net_income":-110856},"balance_data":{"cash":12178,"accounts_receivable":204914,"inventories":22277,"cur_assets":239369,"investments":476780,"fixed_assets":818181,"non_cur_assets":1294961,"assets":1534330,"cur_liab":428405,"equity":1105925,"equities":1534330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2155469,2155469,false],["net_turnover_source","gross_profit_calc",6388,-6388,true],["gross_profit_calc","selling_exp",44466,44466,false],["gross_profit_calc","admin_exp",45019,45019,false],["gross_profit_calc","other_op_exp_exp",13399,13399,false]]}},"financial_ratios":{"current_ratio":{"value":0.5587446458374669},"quick_ratio":{"value":0.5067447858918547},"net_profit_margin":{"value":-0.05158297895705188},"roa":{"value":-0.07225042852580606},"roe":{"value":-0.10023826208829713},"debt_to_equity":{"value":0.38737256143047677,"negative_equity":false},"interest_coverage":{"value":-13.412847630238934},"asset_turnover":{"value":1.4006641335305965},"altman_z_score":{"value":2.79623440983976},"roce":{"value":-0.09288966249971743}},"source_ids":{"financial_statement_id":"1773529","income_statement_id":"1773529","balance_sheet_id":"1773529"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":2655697,"cogs":2342429,"gross_prof":313268,"sell_exp":126984,"admin_exp":62313,"oth_op_rev":17180,"oth_op_exp":8316,"other_interest_revenues":17088,"interest_expenses":49365,"income_before_income_taxes":100558,"provision_for_income_taxes":1235,"income_after_income_taxes":99323,"net_income":99323},"balance_data":{"cash":208185,"accounts_receivable":603583,"inventories":21422,"cur_assets":833190,"investments":300426,"fixed_assets":1387735,"non_cur_assets":1688161,"assets":2521351,"cur_liab":1144409,"non_cur_liab":379190,"equity":997752,"equities":2521351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2342429,2342429,false],["net_turnover_source","gross_profit_calc",313268,313268,false],["gross_profit_calc","selling_exp",126984,126984,false],["gross_profit_calc","admin_exp",62313,62313,false],["gross_profit_calc","other_op_exp_exp",8316,8316,false]]}},"financial_ratios":{"current_ratio":{"value":0.7280526455139728},"quick_ratio":{"value":0.7093338133481998},"net_profit_margin":{"value":0.037399974469979065},"roa":{"value":0.03939276998720131},"roe":{"value":0.0995467811640568},"debt_to_equity":{"value":1.5270317674131448,"negative_equity":false},"interest_coverage":{"value":3.0370302846146053},"asset_turnover":{"value":1.0532833389718448},"altman_z_score":{"value":1.757640734833931},"roce":{"value":0.10888112934313864}},"source_ids":{"financial_statement_id":"1296162","income_statement_id":"1296162","balance_sheet_id":"1296162"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":3337269,"cogs":2507789,"gross_prof":829480,"sell_exp":93026,"admin_exp":74658,"oth_op_rev":16592,"oth_op_exp":25318,"other_interest_revenues":44159,"interest_expenses":58661,"income_before_income_taxes":638568,"income_after_income_taxes":638568,"net_income":638568},"balance_data":{"cash":160332,"accounts_receivable":953997,"inventories":25172,"cur_assets":1139501,"investments":633338,"fixed_assets":1263639,"non_cur_assets":1896977,"assets":3036478,"cur_liab":1493015,"non_cur_liab":645034,"equity":898429,"equities":3036478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2507789,2507789,false],["net_turnover_source","gross_profit_calc",829480,829480,false],["gross_profit_calc","selling_exp",93026,93026,false],["gross_profit_calc","admin_exp",74658,74658,false],["gross_profit_calc","other_op_exp_exp",25318,25318,false]]}},"financial_ratios":{"current_ratio":{"value":0.763221400990613},"quick_ratio":{"value":0.7463615569836873},"net_profit_margin":{"value":0.19134447957296818},"roa":{"value":0.21029890550828953},"roe":{"value":0.7107606722400991},"debt_to_equity":{"value":2.379764010289071,"negative_equity":false},"interest_coverage":{"value":11.885733281055556},"asset_turnover":{"value":1.099059173160484},"altman_z_score":{"value":2.1539056058988106},"roce":{"value":0.45173029738970094}},"source_ids":{"financial_statement_id":"1175057","income_statement_id":"1175057","balance_sheet_id":"1175057"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"485.42","124.94","179.88",39,"1 127.48","~ 859.01"],[2023,"443.77","107.84","151.95",48,"773.84","~ 633.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis"," -0.14","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.19","0.00","0.00","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":179.88,"employees":39,"gross_salary_raw":1127.4830576678626,"gross_salary_formatted":"1 127.48","net_salary_formatted":"~ 859.01","vsaoi_employee_part":"118.39","non_taxable_minimum":"258.66","iin_part":"150.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":179.88,"employees":39,"gross_salary_raw":1127.4830576678626,"gross_salary_formatted":"1 127.48","net_salary_formatted":"~ 859.01","vsaoi_employee_part":"118.39","non_taxable_minimum":"258.66","iin_part":"150.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",175000,"EUR","2015-08-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,68,"EUR"],[2010,24,"LVL"],[2011,93,"LVL"],[2012,90,"LVL"],[2013,90,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV07ZZZ45403024406","K","SIA","2009-10-26","Mārupes nov., Mārupes pag., \"Stirnas\"",2167,106397183,100016583]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203631301","2025-03-05"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","039411","Mārupes pag.","485.42","124.94","179.88",39],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","039411","Mārupes pag.","443.77","107.84","151.95",48]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M3 SIA","2025. gada 4. ceturksnis"," -0.19","0.00","0.19","0.00","0.00","0"],["M3 SIA","2026. gada 1. ceturksnis"," -0.14","0.00","0.14","0.00","0.00","0"],["M3 SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts","lidz_dat"],"data":[["c","LI15IC0078","Darbība reģistrēta","2015-04-10","serviss","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)",null],["atkritumi","RI11AA0013","Atcelta","2011-11-09",null,"savākšana","2021-11-08"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[3337269,2507789,829480,93026,74658,16592,25318,44159,58661,638568,638568,638568,null],[2655697,2342429,313268,126984,62313,17180,8316,17088,49365,100558,99323,99323,1235],[3030967,2696405,334562,716,5310,2681,20637,8308,null,318888,null,266168,43453],[2149081,2155469,-6388,44466,45019,6122,13399,421,7659,-110388,-110856,-110856,468],[1642221,1949927,-307706,3088,40959,272735,22266,null,1402,-102686,-107580,-107580,4894]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[160332,953997,25172,1139501,633338,1263639,1896977,3036478,1493015,645034,898429,3036478,null,null],[208185,603583,21422,833190,300426,1387735,1688161,2521351,1144409,379190,997752,2521351,null,null],[287765,687709,58637,1034111,null,1057503,1184144,2218255,1639202,55784,505681,2218255,719,17588],[12178,204914,22277,239369,476780,818181,1294961,1534330,428405,null,1105925,1534330,null,null],[105524,775600,21451,902575,411797,108317,520114,1422689,424344,null,998345,1422689,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cff_ln_rcv","cff_ln_repay","cff_net","cfi_acq_stk","cff_iss_cap","cff_ls_repay"],"data":[[318888,735916,830642,830642,552939,1926,154000,36090,346,-668577,-377,161688,126077,287765,null,null,null,null,null,null,null,null],[-139187,433160,680392,584833,684647,500,386500,70280,551,-999816,1413,-231649,287765,56116,-6804,-88755,330250,-148329,181921,null,null,null],[112818,937202,363900,344955,207205,5432,252174,72000,487,-3834600,-385,13453,56116,69569,37610,15071,null,null,52343,2000,121000,68657],[93905,353772,494604,365920,38581,71000,326507,118937,178,-174973,null,111354,98988,210342,6023,121618,null,null,79593,null,null,79593],[328926,154183,347351,296249,1483,318344,680812,83963,54,-279934,null,65252,210342,145090,4692,45873,null,null,81567,null,null,79593]]}}}