{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403026708","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403026708","company_name":"Sabiedrība ar ierobežotu atbildību \"Kalsnavas komunālais uzņēmums\"","company_type":"SIA","registered_date":"2010-09-21","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,163523,-27216,1742176,15,"EUR"],[2019,406103,-16513,1817961,15,"EUR"],[2018,362125,-29090,1888173,12,"EUR"],[2017,345381,-25850,1939180,14,"EUR"],[2016,341160,-31529,1931852,17,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":163523,"cogs":167661,"gross_prof":-4138,"admin_exp":31280,"oth_op_rev":9576,"oth_op_exp":980,"other_interest_revenues":173,"interest_expenses":545,"income_before_income_taxes":-27194,"provision_for_income_taxes":22,"income_after_income_taxes":-27216,"net_income":-27216},"balance_data":{"cash":52680,"accounts_receivable":69413,"inventories":15540,"cur_assets":137633,"investments":579214,"fixed_assets":1025329,"non_cur_assets":1604543,"assets":1742176,"cur_liab":74956,"non_cur_liab":835597,"provisions":28053,"equity":803570,"equities":1742176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167661,167661,false],["net_turnover_source","gross_profit_calc",4138,-4138,true],["gross_profit_calc","admin_exp",31280,31280,false],["gross_profit_calc","other_op_exp_exp",980,980,false],["gross_profit_calc","ebit_calc",36398,-36398,true]]}},"financial_ratios":{"current_ratio":{"value":1.8361838945514701},"quick_ratio":{"value":1.6288622658626395},"net_profit_margin":{"value":-0.1664353026791338},"roa":{"value":-0.015621843028488512},"roe":{"value":-0.03386886021130704},"debt_to_equity":{"value":1.1331346366837987,"negative_equity":false},"interest_coverage":{"value":-48.89724770642202},"asset_turnover":{"value":0.09386135499513253},"altman_z_score":{"value":0.8332704913105304},"roce":{"value":-0.015984093281030697}},"source_ids":{"financial_statement_id":"1041920","income_statement_id":"1041920","balance_sheet_id":"1041920"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":406103,"cogs":379320,"gross_prof":26783,"admin_exp":50432,"oth_op_rev":10212,"oth_op_exp":2597,"other_interest_revenues":944,"interest_expenses":1412,"income_before_income_taxes":-16502,"provision_for_income_taxes":11,"income_after_income_taxes":-16513,"net_income":-16513},"balance_data":{"cash":67955,"accounts_receivable":77173,"inventories":40894,"cur_assets":186022,"investments":590212,"fixed_assets":1041727,"non_cur_assets":1631939,"assets":1817961,"cur_liab":130553,"non_cur_liab":835597,"provisions":21025,"equity":830786,"equities":1817961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",379320,379320,false],["net_turnover_source","gross_profit_calc",26783,26783,false],["gross_profit_calc","admin_exp",50432,50432,false],["gross_profit_calc","other_op_exp_exp",2597,2597,false],["gross_profit_calc","ebit_calc",26246,-26246,true]]}},"financial_ratios":{"current_ratio":{"value":1.42487725291644},"quick_ratio":{"value":1.1116404831754154},"net_profit_margin":{"value":-0.040662098039167406},"roa":{"value":-0.009083253161096415},"roe":{"value":-0.019876358051291187},"debt_to_equity":{"value":1.1629348592778406,"negative_equity":false},"interest_coverage":{"value":-10.686968838526912},"asset_turnover":{"value":0.22338377996007616},"altman_z_score":{"value":0.9672480827717018},"roce":{"value":-0.00894270976551018}},"source_ids":{"financial_statement_id":"990253","income_statement_id":"990253","balance_sheet_id":"990253"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":362125,"cogs":349464,"gross_prof":12661,"admin_exp":50112,"oth_op_rev":9423,"oth_op_exp":1580,"other_interest_revenues":2005,"interest_expenses":1455,"income_before_income_taxes":-29058,"provision_for_income_taxes":32,"income_after_income_taxes":-29090,"net_income":-29090},"balance_data":{"cash":69848,"accounts_receivable":80684,"inventories":42920,"cur_assets":193452,"investments":630567,"fixed_assets":1064154,"non_cur_assets":1694721,"assets":1888173,"cur_liab":149521,"non_cur_liab":891353,"equity":847299,"equities":1888173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",349464,349464,false],["net_turnover_source","gross_profit_calc",12661,12661,false],["gross_profit_calc","admin_exp",50112,50112,false],["gross_profit_calc","other_op_exp_exp",1580,1580,false],["gross_profit_calc","ebit_calc",39031,-39031,true]]}},"financial_ratios":{"current_ratio":{"value":1.2938115716187024},"quick_ratio":{"value":1.0067615920171749},"net_profit_margin":{"value":-0.08033137728684846},"roa":{"value":-0.015406427271229914},"roe":{"value":-0.034332626381005996},"debt_to_equity":{"value":1.2284612633792793,"negative_equity":false},"interest_coverage":{"value":-18.971134020618557},"asset_turnover":{"value":0.19178592215861576},"altman_z_score":{"value":0.8846374749596007},"roce":{"value":-0.01587609251305034}},"source_ids":{"financial_statement_id":"853045","income_statement_id":"853045","balance_sheet_id":"853045"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":345381,"cogs":316379,"gross_prof":29002,"admin_exp":52426,"oth_op_rev":9751,"oth_op_exp":13815,"other_interest_revenues":2621,"interest_expenses":983,"income_before_income_taxes":-25850,"income_after_income_taxes":-25850,"net_income":-25850},"balance_data":{"cash":95727,"accounts_receivable":72733,"inventories":26444,"cur_assets":194904,"investments":668689,"fixed_assets":1075587,"non_cur_assets":1744276,"assets":1939180,"cur_liab":138290,"non_cur_liab":947108,"equity":853782,"equities":1939180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316379,316379,false],["net_turnover_source","gross_profit_calc",29002,29002,false],["gross_profit_calc","admin_exp",52426,52426,false],["gross_profit_calc","other_op_exp_exp",13815,13815,false],["gross_profit_calc","ebit_calc",37239,-37239,true]]}},"financial_ratios":{"current_ratio":{"value":1.4093860727456793},"quick_ratio":{"value":1.2181647262998048},"net_profit_margin":{"value":-0.07484488144976127},"roa":{"value":-0.013330376757186027},"roe":{"value":-0.030277049644991345},"debt_to_equity":{"value":1.2712823648191225,"negative_equity":false},"interest_coverage":{"value":-25.2970498474059},"asset_turnover":{"value":0.1781067255231593},"altman_z_score":{"value":0.8621328545238212},"roce":{"value":-0.013808172625757264}},"source_ids":{"financial_statement_id":"718669","income_statement_id":"718669","balance_sheet_id":"718669"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":341160,"cogs":332596,"gross_prof":8564,"admin_exp":49440,"oth_op_rev":9433,"oth_op_exp":177,"other_interest_revenues":1620,"interest_expenses":1529,"income_before_income_taxes":-31529,"income_after_income_taxes":-31529,"net_income":-31529},"balance_data":{"cash":15865,"accounts_receivable":83111,"inventories":21524,"cur_assets":120500,"investments":714211,"fixed_assets":1097141,"non_cur_assets":1811352,"assets":1931852,"cur_liab":135178,"non_cur_liab":928929,"provisions":6261,"equity":861484,"equities":1931852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332596,332596,false],["net_turnover_source","gross_profit_calc",8564,8564,false],["gross_profit_calc","admin_exp",49440,49440,false],["gross_profit_calc","other_op_exp_exp",177,177,false],["gross_profit_calc","ebit_calc",41053,-41053,true]]}},"financial_ratios":{"current_ratio":{"value":0.8914172424506946},"quick_ratio":{"value":0.7321901492846469},"net_profit_margin":{"value":-0.09241704771954508},"roa":{"value":-0.016320608410996286},"roe":{"value":-0.03659847426069434},"debt_to_equity":{"value":1.235202278858342,"negative_equity":false},"interest_coverage":{"value":-19.62066710268149},"asset_turnover":{"value":0.17659737909529302},"altman_z_score":{"value":0.8402812524375394},"roce":{"value":-0.016697519973016807}},"source_ids":{"financial_statement_id":"591142","income_statement_id":"591142","balance_sheet_id":"591142"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 02.12.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 29.07.2020 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,12,"EUR"],[2011,12,"LVL"],[2013,12,"LVL"],[2014,15,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV30ZZZ45403026708","K","SIA","2010-09-21","2020-07-28","R","Madonas nov., Kalsnavas pag., Jaunkalsnava, Pārupes iela 2",4860,103802415,100016003,"0700262"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","48703002782","2020-07-28"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.12.2010 ","nav","nav"," 29.07.2020 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[163523,167661,-4138,31280,9576,980,173,545,-27194,22,-27216,-27216,null],[208950,189584,19366,31263,1164,1169,1218,137,-10821,null,null,-10821,null],[264756,259704,5052,33310,5597,656,1645,741,-22413,null,null,-22413,null],[378070,366797,11273,54757,22645,2910,1980,2879,-24648,null,null,-24940,292],[359287,338753,20534,55026,41217,35570,2357,1978,-28466,null,null,-28766,300]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","intangible_assets"],"data":[[52680,69413,15540,137633,579214,1025329,1604543,1742176,74956,835597,28053,803570,1742176,null],[7125,35235,17788,60148,null,557373,557814,617962,40742,null,1300,575920,617962,441],[162185,53558,22517,238260,null,579473,638533,876793,128722,173899,7512,566660,876793,98],[65965,79702,30981,176648,null,981924,1816162,1992810,201496,978557,10346,802411,1992810,41],[2923,72253,29680,104856,1014,1137398,1967322,2072178,122938,1048948,8470,891822,2072178,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_int","cfo_dm_net","cff_ls_repay","at_beginning_of_year"],"data":[[-10821,11102,-8011,-8011,12069,1893,-10176,18482,6900,70,25312,7125,7125,null,null,null,null,null,null,null],[null,null,null,null,-21752,null,-60414,null,55486,-15500,191048,148159,162185,309185,-305497,14578,-741,17525,-3486,14026],[null,null,null,null,-147981,null,-938857,null,769718,-57214,762730,-164803,65965,498459,-410669,-73587,-2879,11324,-3683,230768],[null,null,null,null,-264852,null,-534982,null,280060,-364268,448482,-15076,2923,514511,-4318388,23983,-35232,71424,-3270,65965]]}}}