{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403027864","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403027864","company_name":"Sabiedrība ar ierobežotu atbildību \"Pārtikas veikalu grupa\"","company_type":"SIA","registered_date":"2011-01-10","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19646633,964020,7099330,182,"EUR"],[2024,19514406,1134590,6276618,188,"EUR"],[2023,18641679,994200,5385920,188,"EUR"],[2022,15487065,398723,4446918,188,"EUR"],[2021,12559416,647774,3968614,165,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":182,"type_from_db":"UGP"},"income_data":{"net_turnover":19646633,"cogs":14404815,"gross_prof":5241818,"sell_exp":3951625,"admin_exp":640443,"oth_op_rev":314864,"oth_op_exp":1401,"other_interest_revenues":3552,"interest_expenses":2533,"income_before_income_taxes":964232,"provision_for_income_taxes":212,"income_after_income_taxes":964020,"net_income":964020},"balance_data":{"cash":719051,"accounts_receivable":340451,"inventories":939465,"cur_assets":1998967,"investments":93444,"fixed_assets":4984884,"intangible_assets":22035,"non_cur_assets":5100363,"assets":7099330,"cur_liab":1102986,"non_cur_liab":60395,"equity":5935949,"equities":7099330},"cash_flow_data":{"cfo_im_ebt":964232,"cfo_im_ebwc":1297522,"cfo_im_op":1310742,"cfo_im_int":-2533,"cfo_im_net":1308209,"cfi_acq_fa":-1516964,"cfi_int_rcv":3552,"cfi_net":-1513412,"cff_div_pd":-120000,"cff_net":120000,"net_increase":-325203,"at_beginning_of_year":1044254,"at_end_of_year":719051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14404815,14404815,false],["net_turnover_source","gross_profit_calc",5241818,5241818,false],["gross_profit_calc","selling_exp",3951625,3951625,false],["gross_profit_calc","admin_exp",640443,640443,false],["gross_profit_calc","other_op_exp_exp",1401,1401,false]]}},"financial_ratios":{"current_ratio":{"value":1.8123230938561323},"quick_ratio":{"value":0.9605761088536029},"net_profit_margin":{"value":0.04906794970924534},"roa":{"value":0.1357902788009573},"roe":{"value":0.16240368641981257},"debt_to_equity":{"value":0.1959890490972884,"negative_equity":false},"interest_coverage":{"value":381.6679826292933},"asset_turnover":{"value":2.767392556762399},"altman_z_score":{"value":6.12662684903033},"roce":{"value":0.161225740217706}},"source_ids":{"financial_statement_id":"2193384","income_statement_id":"2193384","balance_sheet_id":"2193384","cash_flow_statement_id":"2193384"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":188,"type_from_db":"UGP"},"income_data":{"net_turnover":19514406,"cogs":14290858,"gross_prof":5223548,"sell_exp":3807958,"admin_exp":580355,"oth_op_rev":291302,"oth_op_exp":1157,"other_interest_revenues":11811,"interest_expenses":2540,"income_before_income_taxes":1134651,"provision_for_income_taxes":61,"income_after_income_taxes":1134590,"net_income":1134590},"balance_data":{"cash":1044254,"accounts_receivable":366113,"inventories":948543,"cur_assets":2358910,"investments":93444,"fixed_assets":3824264,"non_cur_assets":3917708,"assets":6276618,"cur_liab":1108807,"non_cur_liab":195882,"equity":4971929,"equities":6276618},"cash_flow_data":{"cfo_im_ebt":1134651,"cfo_im_ebwc":1414553,"cfo_im_int":-2504,"cfo_im_tax":-76,"cfo_im_net":1093406,"cfi_acq_fa":-1024689,"cfi_sal_fa":15000,"cfi_int_rcv":11811,"cfi_net":-997878,"cff_div_pd":-105000,"cff_net":-105000,"net_increase":-9472,"at_beginning_of_year":1053726,"at_end_of_year":1044254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14290858,14290858,false],["net_turnover_source","gross_profit_calc",5223548,5223548,false],["gross_profit_calc","selling_exp",3807958,3807958,false],["gross_profit_calc","admin_exp",580355,580355,false],["gross_profit_calc","other_op_exp_exp",1157,1157,false]]}},"financial_ratios":{"current_ratio":{"value":2.127430652945012},"quick_ratio":{"value":1.2719679800001262},"net_profit_margin":{"value":0.05814114967168357},"roa":{"value":0.18076454549249293},"roe":{"value":0.22819915569993054},"debt_to_equity":{"value":0.2624110279933603,"negative_equity":false},"interest_coverage":{"value":447.7129921259843},"asset_turnover":{"value":3.1090638302346902},"altman_z_score":{"value":6.080053165249174},"roce":{"value":0.22005274573702482}},"source_ids":{"financial_statement_id":"1982845","income_statement_id":"1982845","balance_sheet_id":"1982845","cash_flow_statement_id":"1982845"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":188,"type_from_db":"UGP"},"income_data":{"net_turnover":18641679,"cogs":14167330,"gross_prof":4474349,"sell_exp":3489989,"admin_exp":559306,"oth_op_rev":572821,"oth_op_exp":7036,"other_interest_revenues":5909,"interest_expenses":2533,"income_before_income_taxes":994215,"provision_for_income_taxes":15,"income_after_income_taxes":994200,"net_income":994200},"balance_data":{"cash":1053726,"accounts_receivable":216837,"inventories":918129,"cur_assets":2188692,"investments":93444,"fixed_assets":3103784,"non_cur_assets":3197228,"assets":5385920,"cur_liab":1168241,"non_cur_liab":380340,"equity":3837339,"equities":5385920},"cash_flow_data":{"cfo_im_ebt":994215,"cfo_im_ebwc":1275331,"cfo_im_op":1183803,"cfo_im_int":-2533,"cfo_im_tax":-15,"cfo_im_net":1181255,"cfi_acq_fa":-411250,"cfi_net":-411250,"cff_div_pd":-37500,"cff_net":-37500,"net_increase":732505,"at_beginning_of_year":321221,"at_end_of_year":1053726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14167330,14167330,false],["net_turnover_source","gross_profit_calc",4474349,4474349,false],["gross_profit_calc","selling_exp",3489989,3489989,false],["gross_profit_calc","admin_exp",559306,559306,false],["gross_profit_calc","other_op_exp_exp",7036,7036,false]]}},"financial_ratios":{"current_ratio":{"value":1.8734935685359442},"quick_ratio":{"value":1.0875863798651135},"net_profit_margin":{"value":0.05333210597607651},"roa":{"value":0.184592418751114},"roe":{"value":0.25908578835489904},"debt_to_equity":{"value":0.4035559537481572,"negative_equity":false},"interest_coverage":{"value":393.50493485985},"asset_turnover":{"value":3.461187503713386},"altman_z_score":{"value":5.809326160707302},"roce":{"value":0.23632618793416948}},"source_ids":{"financial_statement_id":"1852453","income_statement_id":"1852453","balance_sheet_id":"1852453","cash_flow_statement_id":"1852453"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":188,"type_from_db":"UGP"},"income_data":{"net_turnover":15487065,"cogs":11751759,"gross_prof":3735306,"sell_exp":3289275,"admin_exp":531210,"oth_op_rev":488288,"oth_op_exp":1104,"interest_expenses":3282,"income_before_income_taxes":398723,"income_after_income_taxes":398723,"net_income":398723},"balance_data":{"cash":321221,"accounts_receivable":202033,"inventories":859103,"cur_assets":1382357,"investments":93444,"fixed_assets":2971084,"intangible_assets":33,"non_cur_assets":3064561,"assets":4446918,"cur_liab":1157951,"non_cur_liab":445828,"equity":2843139,"equities":4446918},"cash_flow_data":{"cfo_im_ebt":398723,"cfo_im_ebwc":654950,"cfo_im_op":385747,"cfo_im_int":-3282,"cfo_im_net":382465,"cfi_acq_fa":-471583,"cfi_sal_fa":4132,"cfi_ln_rcv":27500,"cfi_net":-439951,"cff_sub_rcv":172346,"cff_div_pd":-57500,"cff_net":114846,"net_increase":57360,"at_beginning_of_year":263861,"at_end_of_year":321221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11751759,11751759,false],["net_turnover_source","gross_profit_calc",3735306,3735306,false],["gross_profit_calc","selling_exp",3289275,3289275,false],["gross_profit_calc","admin_exp",531210,531210,false],["gross_profit_calc","other_op_exp_exp",1104,1104,false]]}},"financial_ratios":{"current_ratio":{"value":1.1937957651057773},"quick_ratio":{"value":0.4518792245958594},"net_profit_margin":{"value":0.025745549592514787},"roa":{"value":0.08966277318358468},"roe":{"value":0.14024041736967485},"debt_to_equity":{"value":0.5640874399739162,"negative_equity":false},"interest_coverage":{"value":122.48781230956733},"asset_turnover":{"value":3.4826513553881586},"altman_z_score":{"value":5.078838781214769},"roce":{"value":0.12222834707675692}},"source_ids":{"financial_statement_id":"1478754","income_statement_id":"1478754","balance_sheet_id":"1478754","cash_flow_statement_id":"1478754"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":165,"type_from_db":"UGP"},"income_data":{"net_turnover":12559416,"cogs":9526723,"gross_prof":3032693,"sell_exp":2368215,"admin_exp":358875,"oth_op_rev":342754,"oth_op_exp":375,"interest_expenses":208,"income_before_income_taxes":647774,"income_after_income_taxes":647774,"net_income":647774},"balance_data":{"cash":263861,"accounts_receivable":137714,"inventories":716984,"cur_assets":1118559,"investments":93444,"fixed_assets":2756476,"intangible_assets":135,"non_cur_assets":2850055,"assets":3968614,"cur_liab":1165228,"non_cur_liab":358970,"equity":2444416,"equities":3968614},"cash_flow_data":{"cfo_im_ebt":647774,"cfo_im_ebwc":829601,"cfo_im_op":868781,"cfo_im_int":-208,"cfo_im_tax":-251,"cfo_im_net":868322,"cfi_acq_stk":-50316,"cfi_acq_fa":-1468213,"cfi_ln_md":-10000,"cfi_net":-1528529,"cff_div_pd":-30000,"cff_net":-30000,"net_increase":-690207,"at_beginning_of_year":954068,"at_end_of_year":263861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9526723,9526723,false],["net_turnover_source","gross_profit_calc",3032693,3032693,false],["gross_profit_calc","selling_exp",2368215,2368215,false],["gross_profit_calc","admin_exp",358875,358875,false],["gross_profit_calc","other_op_exp_exp",375,375,false]]}},"financial_ratios":{"current_ratio":{"value":0.959948610915632},"quick_ratio":{"value":0.3446321234985771},"net_profit_margin":{"value":0.05157676121246402},"roa":{"value":0.1632242389912448},"roe":{"value":0.2650015381997172},"debt_to_equity":{"value":0.6235428012253234,"negative_equity":false},"interest_coverage":{"value":3115.298076923077},"asset_turnover":{"value":3.1646857063952303},"altman_z_score":{"value":4.852494348319331},"roce":{"value":0.23114262538230554}},"source_ids":{"financial_statement_id":"1335355","income_statement_id":"1335355","balance_sheet_id":"1335355","cash_flow_statement_id":"1335355"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.01.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 902.59","266.99","745.68",184,"990.66","~ 771.57"],[2023,"1 661.54","220.57","682.20",191,"873.11","~ 696.45"],[2022,"1 279.74","195.88","601.07",180,"816.29","~ 622.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","454.63","61.69","229.46",192,"1 168.58","~ 919.43"],["2026. gada 1. ceturksnis","390.41","49.21","191.52",177,"1 058.02","~ 845.71"],["2025. gada 4. ceturksnis","411.08","50.12","186.25",170,"1 071.27","~ 844.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":745.68,"employees":184,"gross_salary_raw":990.6640988687236,"gross_salary_formatted":"990.66","net_salary_formatted":"~ 771.57","vsaoi_employee_part":"104.02","non_taxable_minimum":"311.28","iin_part":"115.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":745.68,"employees":184,"gross_salary_raw":990.6640988687236,"gross_salary_formatted":"990.66","net_salary_formatted":"~ 771.57","vsaoi_employee_part":"104.02","non_taxable_minimum":"311.28","iin_part":"115.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,126,"EUR"],[2018,131,"EUR"],[2011,20,"LVL"],[2012,31,"LVL"],[2013,52,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV52ZZZ45403027864","K","SIA","2011-01-10","Madonas nov., Varakļāni, Ozolu iela 7",4838,102168445,100016671,100003462,"0701817"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","45403024548","2020-12-01"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","055200","Varakļāni","1 902.59","266.99","745.68",184],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","055200","Varakļāni","1 661.54","220.57","682.20",191],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","055200","Varakļāni","1 279.74","195.88","601.07",180]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.01.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PĀRTIKAS VEIKALU GRUPA SIA","2025. gada 4. ceturksnis","411.08","174.52","0.00","50.12","186.25","170"],["PĀRTIKAS VEIKALU GRUPA SIA","2026. gada 1. ceturksnis","390.41","147.06","0.00","49.21","191.52","177"],["PĀRTIKAS VEIKALU GRUPA SIA","2026. gada 2. ceturksnis","454.63","155.55","0.0","61.69","229.46","192"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-16",5333.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6caa49fb"],["2024-10-10",5333.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4a875fab"],["2023-10-11",5333.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b090f01e"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP22IC0299","Darbība reģistrēta","2022-09-06","Gaļas pārstrādes ražotne","iekārtas pārtikas produktu ražošanai, kurās pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 0,1 līdz 1 tonnai gatavās produkcijas dienā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","other_taxes","interest_expenses"],"data":[[8171551,6139181,2032370,1607325,231417,284009,479,477158,477158,477158,null,null,null,null],[8533760,6436544,2097216,1690749,287050,248285,38247,329455,329204,329204,251,null,null,null],[769196,639155,130041,98402,10916,6333,111,26987,null,24492,2270,42,225,null],[12559416,9526723,3032693,2368215,358875,342754,375,647774,647774,647774,null,null,null,208],[15487065,11751759,3735306,3289275,531210,488288,1104,398723,398723,398723,null,null,null,3282]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[897318,61219,375186,1333723,6403,1277204,442,1284049,2617772,664492,486000,1467280,2617772,null],[954068,78750,527014,1559832,43128,1469795,222,1513145,3072977,836335,440000,1796642,3072977,null],[25277,10950,45784,82011,null,56585,554,57139,139150,88794,21000,26492,139150,2864],[263861,137714,716984,1118559,93444,2756476,135,2850055,3968614,1165228,358970,2444416,3968614,null],[321221,202033,859103,1382357,93444,2971084,33,3064561,4446918,1157951,445828,2843139,4446918,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_iss_cap","cfo_im_int","cfo_im_tax","cfi_ln_md","cfi_ln_rcv","cff_sub_rcv"],"data":[[477158,627456,499554,499554,-2956,-259172,-262128,-138447,-138447,98979,798339,897318,null,null,null,null,null,null,null],[329455,503561,559794,559794,-36725,-367761,-403202,-100000,-99842,56750,897318,954068,1284,158,null,null,null,null,null],[647774,829601,868781,868322,-50316,-1468213,-1528529,-30000,-30000,-690207,954068,263861,null,null,-208,-251,-10000,null,null],[398723,654950,385747,382465,null,-471583,-439951,-57500,114846,57360,263861,321221,4132,null,-3282,null,null,27500,172346],[994215,1275331,1183803,1181255,null,-411250,-411250,-37500,-37500,732505,321221,1053726,null,null,-2533,-15,null,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}